Financial Report

(As of Friday, Oct 18 2019)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$40.00


Income

Current Funds$11,231,442
Home Games Remaining7
Avg. Attendance14,584
Avg. Revenue/Game$1,050,063
Projected Revenue$7,350,441

Expenses

Pro Payroll$33,000,000
Farm Payroll$885,000
Prospect Fees$9,000
Coach$0,000
Games Remaining15
Total Game Expenses$413,341
Projected Expenses$6,200,122
Projected Balance$12,381,761

Salary Commitment

Year: 1999$33,885,000
Year: 2000$30,462,500
Year: 2001$12,987,500
Year: 2002$2,500,000

Pro Payroll

Gary Suter 4,550,000(3)
Teemu Selanne 3,400,000(2)
Gary Roberts 3,200,000(3)
Ray Ferraro 3,100,000(2)
Matt Cullen 2,500,000(4)
Mark Tinordi 2,400,000(2)
Dmitri Mironov 2,250,000(2)
Dave Ellett 2,100,000(2)
Chris Osgood 1,600,000(2)
Cliff Ronning 1,250,000(1)
Mike Sillinger 1,150,000(3)
Scott Young 1,050,000(1)
Fredrik Modin 850,000(3)
Brian Campbell 500,000(2)
Mikhail Shtalenkov 500,000(2)
Brad Stuart 500,000(3)
Jeremy Stevenson 350,000(1)
Mike Leclerc 350,000(2)
Frank Banham 350,000(1)
Steve Sullivan 350,000(1)
Bob Wren 350,000(2)
Tony Tuzzolino 350,000(2)


Farm Payroll

Dave Karpa 80,000(2)
Paul Laus 65,000(2)
Bobby Dollas 65,000(2)
Antti Aalto 60,500(3)
Kevin Todd 60,000(2)
Darren Van Impe 50,000(3)
Mikko Eloranta 50,000(3)
Joe Sacco 50,000(2)
Peter Leboutillier 50,000(2)
Sean Pronger 47,000(2)
Richard Park 44,000(2)
Jeff Nielsen 44,000(2)
Mike Crowley 38,500(3)
Jean-Francois Jomphe 38,500(3)
Brent Severyn 37,500(1)
Tom Askey 35,000(2)
Marc Chouinard 35,000(2)
Marc Moro 35,000(1)




Boston

ArenaFleetCenter
Capacity17,565
Ticket Price$40.00


Income

Current Funds$31,258,783
Home Games Remaining8
Avg. Attendance17,250
Avg. Revenue/Game$1,241,984
Projected Revenue$9,935,872

Expenses

Pro Payroll$30,810,000
Farm Payroll$1,437,500
Prospect Fees$7,500
Coach$0,000
Games Remaining15
Total Game Expenses$393,354
Projected Expenses$5,900,305
Projected Balance$35,294,350

Salary Commitment

Year: 1999$32,247,500
Year: 2000$20,057,500
Year: 2001$9,815,000
Year: 2002$35,000

Pro Payroll

Joe Thornton 4,000,000(3)
Ray Bourque 3,437,000(1)
Felix Potvin 3,000,000(3)
Sergei Samsonov 2,500,000(3)
Arturs Irbe 2,000,000(2)
Al Iafrate 1,850,000(2)
Rod Brind'Amour 1,600,000(1)
Don Sweeney 1,500,000(2)
Brian Bradley 1,500,000(2)
Anson Carter 1,450,000(1)
Todd Marchant 1,350,000(2)
Hal Gill 1,000,000(1)
Ted Donato 963,000(1)
Mike Johnson 800,000(1)
P.J. Axelsson 750,000(1)
Kyle Mclaren 750,000(1)
Shawn Bates 585,000(1)
Mattias Timander 525,000(2)
Andre Roy 500,000(2)
Antti Laaksonen 400,000(1)
Norm Maracle 350,000(0)
Cameron Mann 350,000(2)


Farm Payroll

Lee Goren 500,000(2)
Aaron Downey 400,000(1)
Landon Wilson 80,000(3)
Tim Taylor 75,000(2)
Rob Tallas 55,000(1)
Trent Whitfield 50,000(2)
Ben Clymer 50,000(3)
Jay Henderson 50,000(3)
Johnathan Aitken 50,000(3)
Patrick Rissmiller 50,000(3)
Rob Dimaio 42,500(2)
Randy Robitaille 35,000(4)




Buffalo

ArenaKeyBank Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$14,960,560
Home Games Remaining8
Avg. Attendance17,821
Avg. Revenue/Game$1,133,465
Projected Revenue$9,067,720

Expenses

Pro Payroll$27,375,000
Farm Payroll$1,008,600
Prospect Fees$6,000
Coach$0,000
Games Remaining15
Total Game Expenses$346,215
Projected Expenses$5,193,220
Projected Balance$18,835,060

Salary Commitment

Year: 1999$28,383,600
Year: 2000$19,405,600
Year: 2001$9,212,400
Year: 2002$5,748,200

Pro Payroll

Mariusz Czerkawski 3,000,000(4)
Nikolai Khabibulin 3,000,000(1)
Alexei Zhitnik 2,650,000(4)
Alexei Zhamnov 2,500,000(2)
Brendan Morrison 1,850,000(3)
Damian Rhodes 1,820,000(2)
Jyrki Lumme 1,735,000(2)
Ray Sheppard 1,700,000(1)
Erik Rasmussen 915,000(2)
Pavel Kubina 850,000(1)
Vitali Yachmenev 850,000(1)
Stu Barnes 800,000(1)
Steve Washburn 800,000(3)
Wayne Primeau 675,000(1)
Miroslav Satan 600,000(1)
Oleg Tverdovsky 600,000(2)
Michal Grosek 538,000(2)
Denis Hamel 500,000(2)
Igor Korolev 475,000(2)
Aaron Ward 467,000(1)
Danil Markov 350,000(2)
Yan Golubovsky 350,000(2)
Chris Tamer 350,000(3)


Farm Payroll

Maxim Kuznetsov 86,200(3)
Shawn Burr 85,000(2)
Petr Tenkrat 76,200(3)
Andrei Trefilov 65,000(2)
Kirk Maltby 63,200(4)
Alexander Khavanov 56,200(3)
Steve Shields 55,000(3)
Robert Esche 50,000(3)
Matt Davidson 50,000(2)
Mikael Samuelsson 50,000(2)
Alexei Tezikov 50,000(3)
Kamil Piros 50,000(3)
Kevin Stevens 50,000(2)
Mikael Andersson 40,600(3)
Shaun Van-Allen 40,000(2)
Doug Brown 36,000(1)
Jeff Brown 35,200(2)
Scott Nichol 35,000(2)
Chris Joseph 35,000(4)




Calgary

ArenaCDN Airlines Saddledome
Capacity20,000
Ticket Price$50.00


Income

Current Funds$27,271,100
Home Games Remaining8
Avg. Attendance14,650
Avg. Revenue/Game$1,318,600
Projected Revenue$10,548,800

Expenses

Pro Payroll$30,575,000
Farm Payroll$973,200
Prospect Fees$12,000
Coach$0,000
Games Remaining15
Total Game Expenses$384,880
Projected Expenses$5,773,207
Projected Balance$32,046,693

Salary Commitment

Year: 1999$31,548,200
Year: 2000$20,002,000
Year: 2001$5,317,500
Year: 2002$955,000

Pro Payroll

Joe Sakic 7,000,000(1)
Rob Zamuner 3,500,000(2)
Sean Burke 2,450,000(3)
Bruce Driver 1,850,000(2)
Derek Morris 1,750,000(2)
Sergei Berezin 1,750,000(2)
John Madden 1,450,000(1)
Sylvain Lefebvre 1,195,000(2)
Andrew Cassels 1,100,000(1)
Jiri Slegr 955,000(5)
Bill Lindsay 900,000(3)
Denis Gauthier 850,000(2)
Nils Ekman 775,000(2)
J-S Giguere 725,000(1)
Michael Nylander 700,000(2)
Jarome Iginla 625,000(1)
Kristian Huselius 500,000(2)
Joel Bouchard 500,000(2)
Chris Kunitz 500,000(3)
Jonas Hoglund 400,000(3)
Brad Werenka 400,000(2)
Cale Hulse 350,000(2)
Jeff Cowan 350,000(1)


Farm Payroll

Marty McInnis 90,000(1)
Tommy Albelin 67,500(2)
Rick Tabaracci 61,200(1)
Chris Clark 50,000(2)
John Tripp 50,000(2)
Rocky Thompson 50,000(2)
Ronald Petrovicky 50,000(2)
Vladimir Orszagh 45,000(2)
Steve Begin 40,000(2)
Bob Essensa 40,000(1)
Chris Dingman 37,500(3)
Sergei Varlamov 37,500(3)
Travis Brigley 37,500(3)
Jeff Beukeboom 36,000(2)
Sylvain Cote 36,000(2)
Aaron Gavey 35,000(2)
Tyler Moss 35,000(1)
Jamie Allison 35,000(2)
Jim Dowd 35,000(2)
Todd Simpson 35,000(1)
Jody Shelley 35,000(1)
Clarke Wilm 35,000(2)




Carolina

ArenaGreensboro Coliseum
Capacity23,500
Ticket Price$40.00


Income

Current Funds$16,526,682
Home Games Remaining7
Avg. Attendance10,634
Avg. Revenue/Game$765,556
Projected Revenue$5,358,892

Expenses

Pro Payroll$23,700,000
Farm Payroll$1,725,000
Prospect Fees$13,500
Coach$0,000
Games Remaining15
Total Game Expenses$310,226
Projected Expenses$4,653,384
Projected Balance$17,232,190

Salary Commitment

Year: 1999$25,425,000
Year: 2000$18,930,000
Year: 2001$3,515,000
Year: 2002$1,370,000

Pro Payroll

Sami Kapanen 2,550,000(2)
Dwayne Roloson 2,250,000(1)
Jim Carey 2,200,000(1)
Lyle Odelein 1,900,000(2)
Keith Primeau 1,760,000(2)
Steve Chiasson 1,600,000(1)
Geoff Sanderson 1,500,000(2)
Marek Malik 1,400,000(3)
Brent Gilchrist 1,350,000(2)
Curtis Leschyshyn 900,000(2)
Mike Rucinski 650,000(3)
Steven Rice 635,000(2)
Robert Kron 625,000(2)
Marc Savard 610,000(2)
Kevin Brown 550,000(2)
Craig MacDonald 500,000(2)
Shane Willis 500,000(2)
Tommy Westlund 500,000(2)
Kent Manderville 460,000(4)
Kevin Haller 460,000(4)
Bill Berg 450,000(4)
Nolan Pratt 350,000(2)


Farm Payroll

Brad Isbister 500,000(2)
Bates Battaglia 450,000(2)
Byron Ritchie 350,000(1)
Enrico Ciccone 60,000(1)
Craig Adams 50,000(2)
Richard Lintner 50,000(2)
Jani Hurme 50,000(2)
Mark Eaton 50,000(2)
Mike Weaver 50,000(3)
Steve Martins 45,000(3)
Steven Halko 35,000(2)
Chris Murray 35,000(1)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$40.00


Income

Current Funds$27,140,099
Home Games Remaining7
Avg. Attendance15,842
Avg. Revenue/Game$1,140,696
Projected Revenue$7,984,872

Expenses

Pro Payroll$23,775,000
Farm Payroll$840,000
Prospect Fees$13,500
Coach$0,000
Games Remaining15
Total Game Expenses$300,348
Projected Expenses$4,505,213
Projected Balance$30,619,758

Salary Commitment

Year: 1999$24,615,000
Year: 2000$18,750,000
Year: 2001$8,500,000
Year: 2002$0,000

Pro Payroll

John Vanbiesbrouck 3,250,000(3)
Vaclav Prospal 3,200,000(3)
Luke Richardson 2,500,000(1)
Kirk McLean 2,450,000(2)
Eric Weinrich 1,500,000(1)
Sergei Krivokrasov 1,450,000(2)
Jeff Hackett 1,300,000(2)
Daniel Cleary 1,000,000(3)
Darrin Shannon 700,000(1)
Ethan Moreau 575,000(2)
Jim Cummins 575,000(1)
Jean-Yves Leroux 550,000(2)
Christian Laflamme 550,000(2)
Todd White 500,000(1)
Josh Langfeld 500,000(2)
Karlis Skrastins 500,000(2)
Jeff Hamilton 500,000(2)
Ben Simon 500,000(3)
Remi Royer 500,000(3)
Michal Sykora 475,000(2)
Dallas Eakins 350,000(2)
Eric Daze 350,000(2)


Farm Payroll

Boyd Devereaux 500,000(2)
Casey Hankinson 50,000(2)
Dmitri Nabokov 50,000(2)
Wade Brookbank 50,000(2)
Nathan Perrott 50,000(2)
Ty Jones 50,000(3)
Cam Russell 45,000(1)
Jeff Shantz 45,000(1)




Colorado

ArenaMcNichols Sports Arena
Capacity16,061
Ticket Price$40.00


Income

Current Funds$22,815,244
Home Games Remaining7
Avg. Attendance16,061
Avg. Revenue/Game$1,156,392
Projected Revenue$8,094,744

Expenses

Pro Payroll$34,325,000
Farm Payroll$797,500
Prospect Fees$15,000
Coach$0,000
Games Remaining15
Total Game Expenses$428,506
Projected Expenses$6,427,591
Projected Balance$24,482,397

Salary Commitment

Year: 1999$35,122,500
Year: 2000$29,057,500
Year: 2001$18,300,000
Year: 2002$9,750,000

Pro Payroll

Dominik Hasek 5,250,000(5)
Joe Nieuwendyk 4,500,000(4)
Sandis Ozolinsh 4,000,000(3)
Jeremy Roenick 3,600,000(2)
Mike Ricci 2,500,000(3)
Uwe Krupp 2,500,000(2)
Brian Bellows 2,500,000(1)
Valeri Kamensky 1,500,000(1)
Adam Deadmarsh 1,000,000(1)
Pat Verbeek 1,000,000(2)
Jay Mckee 850,000(2)
Ville Nieminen 700,000(3)
Eric Messier 700,000(3)
Adrian Aucoin 545,000(2)
Brian Willsie 500,000(3)
Rene Corbet 450,000(1)
Chris Mason 430,000(2)
Jason Doig 375,000(2)
Trevor Letowski 375,000(2)
Josef Marha 350,000(2)
Sheldon Souray 350,000(2)
Martin St.Louis 350,000(1)


Farm Payroll

Keith Jones 95,000(1)
Eric Lacroix 60,000(1)
Christian Matte 50,000(3)
Jesse Wallin 50,000(3)
Dan Smith 50,000(2)
Peter Ratchuk 50,000(2)
Samuel Pahlsson 50,000(2)
Tomi Kallio 50,000(2)
Rick Berry 50,000(3)
Aaron Miller 42,500(2)
Francois Leroux 40,000(1)
Brad Larsen 35,000(2)
Yves Sarault 35,000(2)
Oleg Kvasha 35,000(1)
Marc Denis 35,000(1)
Daniel Lacroix 35,000(2)
Marty Murray 35,000(2)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$40.00


Income

Current Funds$14,694,517
Home Games Remaining8
Avg. Attendance16,924
Avg. Revenue/Game$1,218,719
Projected Revenue$9,749,752

Expenses

Pro Payroll$31,541,000
Farm Payroll$900,000
Prospect Fees$12,000
Coach$0,000
Games Remaining15
Total Game Expenses$395,768
Projected Expenses$5,936,524
Projected Balance$18,507,745

Salary Commitment

Year: 1999$32,441,000
Year: 2000$19,528,000
Year: 2001$11,230,000
Year: 2002$8,200,000

Pro Payroll

Mario Lemieux 7,000,000(1)
Sergei Zubov 5,350,000(4)
Brian Leetch 3,373,000(1)
Petr Nedved 2,850,000(4)
Claude Lemieux 2,000,000(2)
Kris Draper 1,500,000(3)
Mark Fitzpatrick 1,200,000(1)
Dmitri Khristich 1,000,000(2)
Adam Foote 988,000(2)
Paul Ysebaert 875,000(2)
Gord Murphy 850,000(2)
Alexander Karpovtsev 550,000(1)
Marty Turco 500,000(2)
Milan Hejduk 500,000(2)
Joel Kwiatkowski 500,000(2)
Chris Drury 500,000(2)
Richard Jackman 480,000(3)
Grant Marshall 425,000(3)
Vaclav Varada 400,000(3)
Ivan Ciernik 350,000(1)
Tomas Sandstrom 350,000(2)


Farm Payroll

Jamie Wright 370,000(1)
Steve Dubinsky 125,000(3)
Bob Bassen 100,000(2)
Patrick Cote 50,000(2)
Sergei Gusev 50,000(2)
Brett McLean 50,000(3)
Jed Ortmeyer 50,000(3)
Juha Lind 35,000(2)
Manny Fernandez 35,000(1)
Yannick Tremblay 35,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$15,473,303
Home Games Remaining7
Avg. Attendance18,665
Avg. Revenue/Game$1,343,852
Projected Revenue$9,406,964

Expenses

Pro Payroll$22,425,000
Farm Payroll$123,500
Prospect Fees$1,500
Coach$0,000
Games Remaining15
Total Game Expenses$275,000
Projected Expenses$4,125,000
Projected Balance$20,755,267

Salary Commitment

Year: 1999$22,548,500
Year: 2000$13,427,500
Year: 2001$5,700,000
Year: 2002$0,000

Pro Payroll

Mike Modano 3,500,000(2)
Filip Kuba 2,500,000(3)
Steve Thomas 2,400,000(1)
Janne Niinimaa 1,750,000(2)
Zigmund Palffy 1,725,000(1)
Tommy Salo 1,700,000(3)
Pat Falloon 1,200,000(1)
Viktor Kozlov 950,000(2)
Kenny Jonsson 800,000(1)
Alexei Gusarov 800,000(1)
Curtis Brown 600,000(2)
Bubba Berenzweig 500,000(2)
Frantisek Kaberle 500,000(3)
Petr Sykora2 500,000(3)
Yuri Butsayev 500,000(3)
Murray Craven 400,000(1)
Jamie Langenbrunner 350,000(1)
Tomas Vokoun 350,000(1)
Daryl Laplante 350,000(1)
Dave Reid 350,000(1)
Stacy Roest 350,000(2)
Ryan Smyth 350,000(1)


Farm Payroll

Joey Kocur 46,000(1)
Bob Rouse 40,000(2)
Mike Fountain 37,500(2)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$40.00


Income

Current Funds$21,945,491
Home Games Remaining8
Avg. Attendance16,064
Avg. Revenue/Game$1,156,639
Projected Revenue$9,253,112

Expenses

Pro Payroll$37,299,000
Farm Payroll$1,545,000
Prospect Fees$3,000
Coach$0,000
Games Remaining16
Total Game Expenses$473,744
Projected Expenses$7,579,902
Projected Balance$23,618,701

Salary Commitment

Year: 1999$38,844,000
Year: 2000$15,946,000
Year: 2001$8,974,500
Year: 2002$7,700,000

Pro Payroll

Chris Chelios 7,000,000(1)
Steve Yzerman 5,079,000(1)
Curtis Joseph 4,200,000(4)
Ray Whitney 3,500,000(4)
Glen Murray 2,700,000(1)
Ulf Samuelsson 2,250,000(1)
Jason Arnott 1,800,000(1)
Dave Manson 1,550,000(2)
Darryl Sydor 1,500,000(1)
Boris Mironov 1,100,000(2)
Andrei Kovalenko 1,100,000(1)
Bret Hedican 850,000(2)
Mark Parrish 775,000(2)
Mats Lindgren 700,000(2)
Dan McGillis 525,000(1)
Ken Wregget 450,000(2)
Dan Lacouture 400,000(3)
Georges Laraque 390,000(2)
Rem Murray 380,000(2)
Craig Millar 350,000(2)
Drake Berehowsky 350,000(1)
Steve Passmore 350,000(1)


Farm Payroll

Tomas Holmstrom 800,000(3)
Dean Mcammond 100,000(1)
Steve Kelly 94,000(2)
Fernando Pisani 50,000(2)
Brantt Myhres 50,000(2)
Tom Poti 50,000(2)
Bill Huard 42,500(2)
Dennis Bonvie 39,000(1)
Mark Rycroft 38,500(3)
James Patrick 36,000(3)
Jason Bonsignore 35,000(2)
Scott Fraser 35,000(1)
Joe Hulbig 35,000(2)
Scott Ferguson 35,000(2)
Frank Musil 35,000(2)
Jean-Luc Grand-Pierre 35,000(1)
Sean Brown 35,000(1)




Florida

ArenaMiami Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$15,490,434
Home Games Remaining7
Avg. Attendance16,916
Avg. Revenue/Game$1,217,911
Projected Revenue$8,525,377

Expenses

Pro Payroll$34,447,000
Farm Payroll$549,000
Prospect Fees$7,500
Coach$0,000
Games Remaining15
Total Game Expenses$426,872
Projected Expenses$6,403,079
Projected Balance$17,612,732

Salary Commitment

Year: 1999$34,996,000
Year: 2000$30,942,000
Year: 2001$19,140,000
Year: 2002$10,555,000

Pro Payroll

Pavel Bure 6,005,000(4)
Ed Jovanovski 4,250,000(3)
Ed Belfour 3,112,000(2)
Teppo Numminen 2,800,000(2)
Jere Lehtinen 2,600,000(3)
Cory Stillman 2,250,000(4)
Byron Dafoe 1,900,000(4)
Rob Brown 1,500,000(1)
Bill Houlder 1,450,000(1)
Jason Smith 1,400,000(2)
Trent Klatt 1,200,000(3)
Darius Kasparaitis 1,100,000(2)
Derek Plante 950,000(1)
Ted Drury 500,000(2)
Daniel Tjarnqvist 500,000(2)
Vladimir Vujtek 500,000(2)
Vincent Lecavalier 500,000(2)
Chris Wells 440,000(2)
Peter Worrell 400,000(4)
Andreas Johansson 375,000(2)
Colin Forbes 365,000(3)
Brian Holzinger 350,000(2)


Farm Payroll

Zarley Zalapski 70,000(3)
Paul Comrie 50,000(2)
Joey Tetarenko 50,000(3)
Brian Pothier 50,000(2)
Marcus Nilson 50,000(3)
Sandy Moger 49,000(1)
Niklas Andersson 42,500(2)
Craig Darby 42,500(2)
Ryan Johnson 40,000(2)
Ladislav Benysek 35,000(1)
John Grahame 35,000(1)
John Jakopin 35,000(1)




LosAngeles

ArenaGreat Western Forum
Capacity17,500
Ticket Price$40.00


Income

Current Funds$7,723,363
Home Games Remaining8
Avg. Attendance15,935
Avg. Revenue/Game$1,147,223
Projected Revenue$9,177,784

Expenses

Pro Payroll$35,210,000
Farm Payroll$603,500
Prospect Fees$3,000
Coach$0,000
Games Remaining16
Total Game Expenses$436,787
Projected Expenses$6,988,585
Projected Balance$9,912,562

Salary Commitment

Year: 1999$35,813,500
Year: 2000$29,726,000
Year: 2001$21,135,000
Year: 2002$9,400,000

Pro Payroll

Rob Blake 5,000,000(4)
John LeClair 4,650,000(3)
Theoren Fleury 4,400,000(5)
Jason Woolley 3,000,000(3)
Bryan Berard 2,700,000(3)
Jozef Stumpel 2,500,000(2)
Mike Keane 2,500,000(2)
Doug Weight 2,300,000(1)
Tony Granato 1,500,000(1)
Jamie Storr 975,000(2)
Donald Audette 900,000(1)
Aki Berg 835,000(3)
Sean O'Donnell 600,000(2)
Dallas Drake 600,000(1)
Alexei Kovalev 550,000(1)
Eric Belanger 500,000(3)
Steve Valiquette 500,000(2)
David Legwand 500,000(2)
Drew Bannister 350,000(2)
Dan Bylsma 350,000(2)


Farm Payroll

Murray Baron 87,500(2)
Daryl Shannon 70,000(1)
Donald MacLean 50,000(1)
Marian Cisar 50,000(3)
Josh Green 50,000(2)
Kai Nurminen 50,000(2)
Pavel Rosa 50,000(2)
Steve Mckenna 42,500(1)
Roman Vopat 41,000(2)
Frederic Chabot 40,000(1)
Craig Johnson 37,500(2)
Jan Vopat 35,000(1)




Montreal

ArenaMolson Centre
Capacity21,288
Ticket Price$40.00


Income

Current Funds$30,178,881
Home Games Remaining8
Avg. Attendance19,174
Avg. Revenue/Game$1,380,496
Projected Revenue$11,043,968

Expenses

Pro Payroll$33,390,000
Farm Payroll$592,500
Prospect Fees$9,000
Coach$0,000
Games Remaining15
Total Game Expenses$414,530
Projected Expenses$6,217,957
Projected Balance$35,004,892

Salary Commitment

Year: 1999$33,982,500
Year: 2000$25,024,500
Year: 2001$12,339,000
Year: 2002$4,660,000

Pro Payroll

Grant Fuhr 4,000,000(1)
Mark Recchi 4,000,000(4)
Steve Duchesne 3,100,000(2)
Marco Sturm 2,650,000(3)
Valeri Bure 2,650,000(2)
Sean Hill 2,400,000(2)
Martin Rucinsky 2,175,000(3)
Brian Savage 1,700,000(2)
Jocelyn Thibault 1,650,000(1)
Peter Popovic 1,350,000(3)
Radek Dvorak 955,000(1)
Scott Thornton 800,000(3)
Saku Koivu 750,000(1)
Turner Stevenson 660,000(4)
Benoit Brunet 615,000(1)
Jaroslav Spacek 500,000(2)
Justin Kurtz 500,000(2)
Miloslav Guren 500,000(2)
Marc Bureau 475,000(1)
Craig Rivet 450,000(2)
Shean Donovan 435,000(3)
Brett Clark 375,000(1)
Sebastien Bordeleau 350,000(2)
Darcy Tucker 350,000(2)


Farm Payroll

Stephane Robidas 65,000(3)
Niko Kapanen 56,500(3)
Jose Theodore 55,000(2)
Arron Asham 55,000(1)
Matt Higgins 50,000(2)
Ben Guite 50,000(3)
Mathieu Garon 50,000(3)
Eric Houde 47,500(3)
David Wilkie 45,500(2)
Jassen Cullimore 45,500(1)
Jason Muzzatti 37,500(1)
Jason Ward 35,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$40.00


Income

Current Funds$31,818,695
Home Games Remaining7
Avg. Attendance18,823
Avg. Revenue/Game$1,355,237
Projected Revenue$9,486,659

Expenses

Pro Payroll$35,323,000
Farm Payroll$795,000
Prospect Fees$10,500
Coach$0,000
Games Remaining15
Total Game Expenses$440,591
Projected Expenses$6,608,872
Projected Balance$34,696,482

Salary Commitment

Year: 1999$36,118,000
Year: 2000$23,341,000
Year: 2001$9,140,000
Year: 2002$4,900,000

Pro Payroll

Wayne Gretzky 6,500,000(2)
Bobby Holik 4,900,000(4)
Patrick Roy 4,463,000(1)
Scott Stevens 4,313,000(1)
Patrik Elias 2,550,000(3)
John MacLean 1,656,000(2)
Scott Niedermayer 1,500,000(2)
Bill Guerin 1,500,000(2)
Petr Sykora 1,000,000(1)
Randy McKay 825,000(1)
Valeri Zelepukin 741,000(1)
Ian Laperriere 600,000(2)
Jay Pandolfo 550,000(1)
Brian Rolston 550,000(1)
Erik Andersson 500,000(2)
Vadim Sharifijanov 500,000(3)
Willie Mitchell 500,000(2)
Lance Ward 500,000(3)
Mike Dunham 450,000(2)
Brad Bombardir 450,000(3)
Kevin Dean 425,000(2)
Sean Gagnon 350,000(2)


Farm Payroll

Greg DeVries 100,000(1)
Denis Pederson 62,500(1)
Scott Daniels 57,500(1)
David Gosselin 50,000(2)
Jiri Bicek 50,000(3)
Scott Clemmensen 50,000(2)
Josef Boumedienne 50,000(3)
Sergei Vyshedkevich 50,000(2)
Pierre Dagenais 50,000(3)
Scott Parker 50,000(3)
Stephane Yelle 45,000(1)
Vlastimil Kroupa 40,000(3)
Krzysztof Oliwa 35,000(2)
Mike Grier 35,000(2)
Colin White 35,000(1)
Ken Sutton 35,000(1)




NYIsles

ArenaNassau Coliseum
Capacity13,900
Ticket Price$45.00


Income

Current Funds$29,850,735
Home Games Remaining8
Avg. Attendance13,076
Avg. Revenue/Game$1,059,349
Projected Revenue$8,474,792

Expenses

Pro Payroll$31,294,000
Farm Payroll$492,500
Prospect Fees$7,500
Coach$0,000
Games Remaining15
Total Game Expenses$387,732
Projected Expenses$5,815,976
Projected Balance$32,509,551

Salary Commitment

Year: 1999$31,786,500
Year: 2000$31,566,500
Year: 2001$18,337,500
Year: 2002$12,000,000

Pro Payroll

Nicklas Lidstrom 7,000,000(5)
Alexander Mogilny 5,000,000(5)
Todd Bertuzzi 3,500,000(3)
Keith Tkachuk 2,800,000(2)
Bryan Smolinski 1,394,000(2)
Travis Green 1,350,000(2)
Kip Miller 1,200,000(3)
Stephane Fiset 1,000,000(2)
Garry Galley 1,000,000(2)
Olli Jokinen 925,000(2)
Zdeno Chara 875,000(2)
Tom Chorske 600,000(2)
Roberto Luongo 500,000(3)
Alyn Mccauley 500,000(2)
Dick Tarnstrom 500,000(2)
Shane Hnidy 500,000(2)
Jason Strudwick 500,000(3)
Jan Hlavac 500,000(2)
J.P. Dumont 500,000(3)
Bryan McCabe 450,000(2)
Steve Webb 350,000(2)
Doug Houda 350,000(2)


Farm Payroll

Scott Lachance 80,000(1)
Esa Tikkanen 60,000(2)
Evgeny Korolev 50,000(3)
Robert Schnabel 50,000(3)
Ken Belanger 40,000(2)
Jason Holland 37,500(3)
Ray Schultz 35,000(1)
Dane Jackson 35,000(2)
Vladimir Chebaturkin 35,000(1)
Dan Plante 35,000(1)
Eric Fichaud 35,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,006
Ticket Price$40.00


Income

Current Funds$13,011,780
Home Games Remaining8
Avg. Attendance13,887
Avg. Revenue/Game$999,891
Projected Revenue$7,999,128

Expenses

Pro Payroll$22,552,000
Farm Payroll$1,295,000
Prospect Fees$25,500
Coach$0,000
Games Remaining16
Total Game Expenses$291,128
Projected Expenses$4,658,049
Projected Balance$16,352,859

Salary Commitment

Year: 1999$23,847,000
Year: 2000$15,922,500
Year: 2001$9,060,000
Year: 2002$7,420,000

Pro Payroll

Sergei Fedorov 7,000,000(4)
Tom Barrasso 2,717,000(1)
Derian Hatcher 2,300,000(2)
Bob Probert 1,000,000(2)
Dainius Zubrus 1,000,000(1)
Todd Harvey 885,000(1)
Stephane Matteau 725,000(1)
J.J Daigneault 650,000(2)
Espen Knutsen 600,000(1)
Hnat Domenichelli 500,000(3)
Joe Corvo 500,000(2)
Eric Boulton 500,000(2)
Jean-Sebastien Aubin 500,000(2)
Kim Johnsson 500,000(2)
Mike Mottau 500,000(3)
Mike York 500,000(3)
Vladimir Vorobiev 425,000(1)
Mike Watt 350,000(2)
Jason Morgan 350,000(1)
Bryan Marchment 350,000(4)
Sven Butenschon 350,000(1)
Daniel Goneau 350,000(2)


Farm Payroll

Corey Hirsch 650,000(1)
Stanislav Neckar 77,500(2)
Michel Petit 55,000(1)
Mark Janssens 50,000(1)
Brad Smyth 50,000(2)
Johan Holmqvist 50,000(3)
Louie DeBrusk 50,000(3)
Christian Dube 50,000(2)
Darren Langdon 47,500(1)
Dale Purinton 40,000(3)
Jocelyn Lemieux 35,000(2)
P.J. Stock 35,000(1)
David Ling 35,000(4)
Ryan Vandenbussche 35,000(4)
Maxim Galanov 35,000(1)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$40.00


Income

Current Funds$12,620,389
Home Games Remaining7
Avg. Attendance14,894
Avg. Revenue/Game$1,072,269
Projected Revenue$7,505,883

Expenses

Pro Payroll$29,585,000
Farm Payroll$420,000
Prospect Fees$10,500
Coach$0,000
Games Remaining15
Total Game Expenses$366,043
Projected Expenses$5,490,640
Projected Balance$14,635,632

Salary Commitment

Year: 1999$30,005,000
Year: 2000$27,265,000
Year: 2001$19,445,000
Year: 2002$17,340,000

Pro Payroll

Daniel Alfredsson 5,250,000(5)
Alexei Yashin 2,700,000(2)
Wade Redden 2,600,000(4)
Martin Lapointe 2,000,000(4)
Magnus Arvedson 1,850,000(4)
Vladimir Tsyplakov 1,600,000(5)
Trevor Kidd 1,500,000(5)
Janne Laukkanen 1,500,000(4)
Dan Cloutier 1,450,000(3)
Radek Bonk 1,300,000(2)
Alexandre Daigle 1,250,000(2)
Igor Kravchuk 1,050,000(1)
Chris Phillips 1,000,000(4)
Shawn Mceachern 850,000(2)
Andreas Dackell 800,000(2)
Marian Hossa 800,000(1)
Antti-Jussi Niemi 500,000(2)
James Black 500,000(3)
Ron Tugnutt 385,000(1)
Derek Armstrong 350,000(2)
Petr Buzek 350,000(1)


Farm Payroll

Tony Hrkac 60,000(3)
Jason Botterill 50,000(3)
Scott Pellerin 45,000(3)
Dennis Vial 45,000(1)
Sandy Mccarthy 40,000(4)
Craig Billington 40,000(1)
Phil Crowe 35,000(1)
Sergei Zholtok 35,000(1)
Denny Lambert 35,000(2)
Bruce Gardiner 35,000(2)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$40.00


Income

Current Funds$15,814,854
Home Games Remaining8
Avg. Attendance15,424
Avg. Revenue/Game$1,110,584
Projected Revenue$8,884,672

Expenses

Pro Payroll$35,913,000
Farm Payroll$1,352,500
Prospect Fees$7,500
Coach$0,000
Games Remaining15
Total Game Expenses$454,549
Projected Expenses$6,818,232
Projected Balance$17,881,294

Salary Commitment

Year: 1999$37,265,500
Year: 2000$29,853,000
Year: 2001$9,950,000
Year: 2002$0,000

Pro Payroll

Eric Lindros 6,000,000(3)
Brendan Shanahan 4,500,000(2)
Robert Svehla 3,400,000(3)
Roman Hamrlik 2,750,000(2)
Dave Andreychuk 2,600,000(2)
Kevin Hatcher 2,600,000(1)
Steve Heinze 2,000,000(1)
Mikael Renberg 1,800,000(2)
Vyacheslav Kozlov 1,760,000(1)
Mats Sundin 1,678,000(2)
Ed Olczyk 1,100,000(2)
Chris Gratton 975,000(2)
Chris Therien 950,000(2)
Roman Turek 800,000(2)
Keith Carney 700,000(2)
Shjon Podein 600,000(1)
Johan Hedberg 500,000(2)
Jesse Boulerice 500,000(3)
Aris Brimanis 350,000(2)
Paul Healey 350,000(1)


Farm Payroll

Dmitri Tertyshny 500,000(2)
Keith Aucoin 500,000(2)
Garth Snow 67,500(1)
Brian Boucher 55,000(2)
Martin Spanhel 50,000(2)
Radovan Somik 50,000(2)
Dennis Vaske 50,000(3)
Dan Kordic 45,000(2)
Neil Little 35,000(1)




Phoenix

ArenaAmerica West Arena
Capacity18,422
Ticket Price$40.00


Income

Current Funds$20,141,539
Home Games Remaining8
Avg. Attendance18,406
Avg. Revenue/Game$1,325,131
Projected Revenue$10,601,048

Expenses

Pro Payroll$35,645,000
Farm Payroll$1,050,000
Prospect Fees$1,500
Coach$0,000
Games Remaining15
Total Game Expenses$447,518
Projected Expenses$6,712,774
Projected Balance$24,029,813

Salary Commitment

Year: 1999$36,695,000
Year: 2000$31,837,500
Year: 2001$17,636,000
Year: 2002$14,366,000

Pro Payroll

Jaromir Jagr 7,000,000(5)
Peter Forsberg 6,000,000(4)
Martin Brodeur 5,000,000(2)
Luc Robitaille 3,100,000(2)
Marcus Ragnarsson 2,250,000(3)
Paul Kariya 2,075,000(2)
Philippe Boucher 1,750,000(1)
Patrice Brisebois 925,000(3)
Daren Puppa 900,000(4)
Eric Cairns 800,000(2)
Sergei Brylin 750,000(2)
Anders Eriksson 700,000(2)
Yanic Perreault 700,000(2)
Wade Belak 660,000(1)
Matthew Barnaby 625,000(1)
Jiri Dopita 500,000(2)
Bob Corkum 500,000(1)
Matt Johnson 360,000(5)
Dan Hinote 350,000(1)
Michael Peca 350,000(1)
John Slaney 350,000(2)


Farm Payroll

Dan Focht 350,000(1)
Martin Gelinas 82,500(1)
Jon Klemm 70,000(4)
Norm Maciver 69,000(2)
Jim Mckenzie 50,000(1)
David Aebischer 50,000(3)
Wyatt Smith 50,000(2)
Doug Zmolek 45,000(3)
Juha Ylonen 37,500(2)
Jeff Hoggan 36,000(4)
Mike Stapleton 35,000(1)
Jeff Christian 35,000(1)
Brad Tiley 35,000(1)
Scott Levins 35,000(2)
Scott Langkow 35,000(2)
Radoslav Suchy 35,000(1)




Pittsburgh

ArenaCivic Arena
Capacity17,181
Ticket Price$40.00


Income

Current Funds$25,156,133
Home Games Remaining8
Avg. Attendance16,297
Avg. Revenue/Game$1,173,411
Projected Revenue$9,387,288

Expenses

Pro Payroll$27,451,000
Farm Payroll$1,297,900
Prospect Fees$6,000
Coach$0,000
Games Remaining16
Total Game Expenses$350,670
Projected Expenses$5,610,712
Projected Balance$28,932,709

Salary Commitment

Year: 1999$28,748,900
Year: 2000$22,652,500
Year: 2001$15,467,500
Year: 2002$4,510,000

Pro Payroll

Tony Amonte 4,500,000(3)
Martin Straka 3,600,000(4)
Jeff O'Neill 2,650,000(3)
German Titov 2,000,000(2)
Ron Francis 1,900,000(2)
Dave Gagner 1,600,000(1)
Derek King 1,450,000(1)
Peter Ferraro 900,000(3)
Richard Matvichuk 871,000(1)
Alexei Morozov 850,000(2)
Niklas Sundstrom 820,000(1)
Jan Hrdina 800,000(3)
Greg Johnson 750,000(1)
Corey Schwab 750,000(4)
Fredrik Olausson 750,000(3)
Rhett Warrener 560,000(2)
Cory Sarich 500,000(3)
Andy McDonald 500,000(2)
Michal Rozsival 500,000(3)
Sami Salo 500,000(2)
Brad Lukowich 350,000(1)
Patrick Lalime 350,000(2)


Farm Payroll

Andy Delmore 350,000(2)
Robert Dome 85,000(2)
Tie Domi 82,900(1)
Hannes Hyvonen 80,000(4)
Michel Picard 80,000(4)
Yves Racine 80,000(3)
Mike Sullivan 75,000(3)
Ian Moran 55,000(1)
Chris Ferraro 52,500(3)
Steve Moore 50,000(3)
Eric Meloche 50,000(2)
Boyd Kane 50,000(3)
Pavel Skrbek 50,000(3)
Garry Valk 47,500(1)
Chris Terreri 40,000(2)
Tyler Wright 35,000(1)
Peter Skudra 35,000(1)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$12,195,779
Home Games Remaining8
Avg. Attendance12,158
Avg. Revenue/Game$1,137,889
Projected Revenue$9,103,112

Expenses

Pro Payroll$27,545,000
Farm Payroll$505,000
Prospect Fees$4,500
Coach$0,000
Games Remaining16
Total Game Expenses$342,128
Projected Expenses$5,474,049
Projected Balance$15,824,842

Salary Commitment

Year: 1999$28,050,000
Year: 2000$21,440,000
Year: 2001$12,290,000
Year: 2002$7,350,000

Pro Payroll

Geoff Courtnall 4,000,000(1)
Owen Nolan 4,000,000(5)
Dmitri Yushkevich 3,750,000(3)
Vincent Damphousse 2,700,000(4)
Mathieu Schneider 2,500,000(2)
Eric Desjardins 1,700,000(2)
Jeff Friesen 1,000,000(2)
Patrick Marleau 925,000(1)
Andrei Zyuzin 875,000(2)
Alexander Korolyuk 700,000(2)
Mike Eastwood 700,000(2)
Dixon Ward 650,000(5)
Mike Rathje 525,000(1)
Tom Fitzgerald 520,000(2)
Miikka Kiprusoff 500,000(2)
Matt Bradley 500,000(3)
Pavel Datsyuk 500,000(3)
Kevin Weekes 400,000(2)
Dody Wood 400,000(1)
Pavel Trnka 350,000(1)
Steve Rucchin 350,000(1)


Farm Payroll

Claude Lapointe 80,000(2)
Andrei Nazarov 60,000(1)
Cam Severson 50,000(3)
Mark Smith 50,000(2)
Vesa Toskala 50,000(2)
Mark Hartigan 40,000(2)
Jarrod Skalde 35,000(2)
Mike Wilson 35,000(3)
Rich Brennan 35,000(3)
Steve Guolla 35,000(3)
Barry Potomski 35,000(3)




StLouis

ArenaKiel Center
Capacity18,724
Ticket Price$50.00


Income

Current Funds$68,656,957
Home Games Remaining8
Avg. Attendance16,376
Avg. Revenue/Game$1,473,803
Projected Revenue$11,790,424

Expenses

Pro Payroll$31,885,000
Farm Payroll$790,000
Prospect Fees$6,000
Coach$0,000
Games Remaining16
Total Game Expenses$398,549
Projected Expenses$6,376,780
Projected Balance$74,070,601

Salary Commitment

Year: 1999$32,675,000
Year: 2000$22,360,000
Year: 2001$12,215,000
Year: 2002$0,000

Pro Payroll

Al MacInnis 5,400,000(3)
Brett Hull 4,700,000(1)
Pierre Turgeon 3,400,000(3)
Chris Pronger 2,250,000(1)
Jason York 1,750,000(2)
Kirk Muller 1,700,000(2)
Kevin Miller 1,300,000(2)
Jim Campbell 1,250,000(3)
Todd Gill 1,200,000(1)
Kevin Dineen 1,200,000(2)
Jamie McLennan 1,000,000(2)
Jayson More 1,000,000(3)
Bryce Salvador 700,000(2)
Michal Handzus 700,000(2)
Craig Conroy 525,000(1)
Niclas Havelid 500,000(3)
Tuomas Gronman 500,000(2)
Jochen Hecht 500,000(2)
Ladislav Nagy 500,000(3)
Marty Reasoner 500,000(2)
Brent Johnson 475,000(1)
Pavol Demitra 435,000(1)
Terry Yake 400,000(1)


Farm Payroll

Darren Turcotte 95,000(1)
Marc Bergevin 92,500(1)
Jamie Rivers 70,000(1)
Martin Prusek 65,000(3)
Derek Bekar 50,000(2)
Libor Zabransky 50,000(2)
Reed Low 50,000(2)
Daniel Corso 50,000(3)
Gordie Dwyer 50,000(3)
Chris McAlpine 37,500(2)
Pascal Rheaume 37,500(2)
Jamal Mayers 37,500(1)
Blair Atcheynum 35,000(2)
Frederic Cassivi 35,000(2)
Rory Fitzpatrick 35,000(1)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$40.00


Income

Current Funds$4,951,917
Home Games Remaining8
Avg. Attendance13,222
Avg. Revenue/Game$862,096
Projected Revenue$6,896,768

Expenses

Pro Payroll$24,335,000
Farm Payroll$815,000
Prospect Fees$12,000
Coach$0,000
Games Remaining16
Total Game Expenses$306,854
Projected Expenses$4,909,659
Projected Balance$6,939,026

Salary Commitment

Year: 1999$25,150,000
Year: 2000$18,550,000
Year: 2001$9,485,000
Year: 2002$2,935,000

Pro Payroll

Calle Johansson 2,750,000(3)
Guy Hebert 2,250,000(2)
Scott Mellanby 2,000,000(1)
Rob Niedermayer 1,800,000(3)
Vladimir Malakhov 1,600,000(2)
Alexander Selivanov 1,600,000(2)
Randy Burridge 1,500,000(2)
Jeff Norton 1,450,000(1)
Alex Hicks 1,300,000(4)
Daymond Langkow 1,250,000(1)
David Nemirovsky 1,000,000(4)
Johan Garpenlov 850,000(2)
Jason Wiemer 800,000(1)
Cory Cross 650,000(1)
Patrick Poulin 625,000(2)
Karl Dykhuis 600,000(4)
Daniel Sedin 500,000(3)
Henrik Sedin 500,000(3)
Niklas Backstrom 500,000(3)
Igor Ulanov 450,000(2)
Terry Carkner 360,000(1)


Farm Payroll

Matt Elich 500,000(3)
Mick Vukota 50,000(1)
Andrei Skopintsev 50,000(2)
Mike McBain 50,000(2)
Xavier Delisle 50,000(2)
Zac Bierk 40,000(2)
Nathan LaFayette 40,000(1)
Pat Jablonski 35,000(4)




Toronto

ArenaMaple Leaf Gardens
Capacity15,726
Ticket Price$40.00


Income

Current Funds$23,247,210
Home Games Remaining8
Avg. Attendance14,478
Avg. Revenue/Game$1,042,369
Projected Revenue$8,338,952

Expenses

Pro Payroll$28,600,000
Farm Payroll$792,700
Prospect Fees$10,500
Coach$0,000
Games Remaining16
Total Game Expenses$358,576
Projected Expenses$5,737,210
Projected Balance$25,848,952

Salary Commitment

Year: 1999$29,392,700
Year: 2000$21,835,000
Year: 2001$15,150,000
Year: 2002$3,600,000

Pro Payroll

Pat LaFontaine 3,900,000(3)
Jason Allison 3,600,000(3)
Mike Knuble 2,700,000(1)
Evgeni Nabokov 2,675,000(3)
Shawn Chambers 1,900,000(1)
Robert Reichel 1,700,000(2)
Wendel Clark 1,500,000(5)
Kevin Hodson 1,500,000(2)
Darren McCarty 1,250,000(4)
Nelson Emerson 1,100,000(1)
Kevyn Adams 850,000(4)
Ruslan Salei 775,000(1)
Jason Dawe 750,000(1)
Richard Smehlik 700,000(2)
Mathieu Dandenault 700,000(3)
Jon Sim 500,000(2)
Jarkko Ruutu 500,000(2)
Jonathan Hedstrom 500,000(2)
Tomas Kaberle 500,000(2)
Radek Martinek 500,000(3)
Toni Lydman 500,000(2)


Farm Payroll

Craig Wolanin 100,000(1)
Kelly Buchberger 80,000(2)
Martin Prochazka 75,000(1)
D.J. Smith 50,000(2)
Shawn Thornton 50,000(2)
Jeff Farkas 50,000(3)
Marek Posmyk 50,000(3)
Per Gustafsson 42,500(1)
Todd Warriner 40,200(1)
Rob Zettler 40,000(1)
Darby Hendrickson 40,000(3)
Jamie Baker 35,000(1)
David Cooper 35,000(2)
Mike Kennedy 35,000(2)
Jeff Ware 35,000(2)
Marcel Cousineau 35,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$40.00


Income

Current Funds-$1,877,629
Home Games Remaining8
Avg. Attendance13,941
Avg. Revenue/Game$1,003,743
Projected Revenue$8,029,944

Expenses

Pro Payroll$35,858,000
Farm Payroll$1,282,500
Prospect Fees$16,500
Coach$0,000
Games Remaining16
Total Game Expenses$453,134
Projected Expenses$7,250,146
Projected Balance-$1,097,831

Salary Commitment

Year: 1999$37,140,500
Year: 2000$19,093,000
Year: 2001$10,360,000
Year: 2002$3,000,000

Pro Payroll

Paul Coffey 5,250,000(1)
Markus Naslund 4,000,000(1)
Mike Richter 3,900,000(1)
Trevor Linden 3,000,000(4)
Robert Lang 2,750,000(3)
Shane Doan 2,500,000(3)
Doug Gilmour 2,000,000(2)
Mattias Ohlund 2,000,000(1)
Daniel Briere 1,700,000(3)
Greg Adams 1,550,000(1)
Paul Ranheim 1,250,000(2)
Shayne Corson 1,000,000(2)
Brian Noonan 900,000(2)
Russ Courtnall 900,000(2)
Chad Kilger 850,000(2)
Mattias Norstrom 850,000(1)
Deron Quint 400,000(2)
Steve Staios 358,000(2)
Martin Biron 350,000(2)
Chris Mcallister 350,000(1)


Farm Payroll

Brent Sopel 350,000(2)
Dana Murzyn 120,000(2)
Ron Hextall 100,000(3)
Donald Brashear 60,000(3)
Wade Flaherty 60,000(2)
Tom Preissing 50,000(3)
Dave Scatchard 50,000(2)
Larry Courville 50,000(2)
Peter Schaefer 50,000(2)
Josh Holden 50,000(3)
Kyle Freadrich 50,000(3)
Matt Cooke 50,000(3)
Zenith Komarniski 50,000(3)
Geoff Smith 45,000(2)
Bob Boughner 42,500(1)
Bert Robertsson 35,000(1)
Lonny Bohonos 35,000(1)
Scott Walker 35,000(1)




Washington

ArenaMCI Center
Capacity19,740
Ticket Price$40.00


Income

Current Funds$22,728,055
Home Games Remaining8
Avg. Attendance18,444
Avg. Revenue/Game$1,327,881
Projected Revenue$10,623,048

Expenses

Pro Payroll$35,757,000
Farm Payroll$1,561,500
Prospect Fees$12,000
Coach$0,000
Games Remaining16
Total Game Expenses$455,250
Projected Expenses$7,284,000
Projected Balance$26,067,103

Salary Commitment

Year: 1999$37,318,500
Year: 2000$32,577,000
Year: 2001$21,720,000
Year: 2002$8,725,000

Pro Payroll

Olaf Kolzig 4,500,000(5)
Adam Graves 4,250,000(3)
Sergei Gonchar 4,000,000(2)
Adam Oates 3,550,000(3)
Bill Ranford 2,732,000(2)
Joe Juneau 2,650,000(4)
Brendan Witt 2,600,000(3)
Peter Bondra 2,125,000(2)
Andrew Brunette 1,500,000(1)
Chris Simon 1,000,000(1)
Nolan Baumgartner 950,000(3)
Phil Housley 925,000(3)
Steve Konowalchuk 850,000(1)
Jan Bulis 770,000(1)
Petr Svoboda 680,000(3)
Adam Burt 500,000(4)
Rick Tocchet 500,000(2)
Craig Berube 500,000(2)
Ken Klee 475,000(2)
Richard Zednik 350,000(2)
Benoit Gratton 350,000(1)


Farm Payroll

Glen Wesley 975,000(4)
Michal Pivonka 100,000(1)
Joe Reekie 96,500(1)
Dwayne Hay 50,000(2)
Jaroslav Svejkovsky 50,000(2)
Jeff Odgers 50,000(4)
Jimmy Waite 50,000(4)
Andrei Nikolishin 40,000(1)
Jeff Toms 40,000(2)
Kelly Chase 40,000(3)
Sebastien Charpentier 35,000(2)
Patrick Boileau 35,000(1)