Financial Report

(As of Sunday, Oct 11 2020)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$50.00


Income

Current Funds$26,451,829
Home Games Remaining0
Avg. Attendance16,416
Avg. Revenue/Game$1,477,549
Projected Revenue$0,000

Expenses

Pro Payroll$38,716,098
Farm Payroll$1,930,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$495,776
Projected Expenses$0,000
Projected Balance$26,451,829

Salary Commitment

Year: 2001$40,646,098
Year: 2002$30,366,500
Year: 2003$22,893,500
Year: 2004$12,926,000

Pro Payroll

Scott Stevens 4,800,000(4)
Sergei Gonchar 4,675,000(3)
Mike Modano 4,500,000(4)
Steve Sullivan 4,400,000(3)
Jamie Langenbrunner 3,450,000(2)
Vaclav Prospal 3,200,000(1)
Tim Thomas 1,756,098(1)
Brian Campbell 1,625,000(1)
Shane Hnidy 1,550,000(5)
Claude Lemieux 1,365,000(1)
Paul Ranheim 1,365,000(2)
Jozef Stumpel 1,350,000(5)
Tony Tuzzolino 900,000(1)
Petr Svoboda 680,000(1)
Marc Chouinard 675,000(2)
Henrik Lundqvist 500,000(2)
Brooks Orpik 500,000(2)
Ben Clymer 500,000(1)
Jason Chimera 500,000(2)
Mike Comrie 425,000(3)


Farm Payroll

Richard Park 500,000(5)
John Erskine 425,000(3)
Nelson Emerson 360,000(2)
Mike Sillinger 115,000(1)
Bob Wren 99,000(4)
Darren Van Impe 50,000(1)
Mikko Eloranta 50,000(1)
Peter Leboutillier 50,000(5)
Marc Moro 44,000(2)
Rico Fata 42,500(3)
Jeremy Stevenson 40,000(2)
Raitis Ivanans 40,000(4)
Kai Nurminen 39,000(2)
Jean-Francois Jomphe 38,500(1)
Tom Askey 37,000(5)




Boston

ArenaFleetCenter
Capacity17,565
Ticket Price$49.00


Income

Current Funds$35,794,412
Home Games Remaining0
Avg. Attendance16,658
Avg. Revenue/Game$1,256,365
Projected Revenue$0,000

Expenses

Pro Payroll$39,345,060
Farm Payroll$842,500
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$490,184
Projected Expenses$0,000
Projected Balance$35,794,412

Salary Commitment

Year: 2001$40,187,560
Year: 2002$27,277,500
Year: 2003$12,302,500
Year: 2004$9,650,000

Pro Payroll

Eric Lindros 6,000,000(1)
Curtis Joseph 4,200,000(2)
Glen Murray 4,000,000(4)
Joe Thornton 4,000,000(1)
Rod Brind'Amour 4,000,000(2)
Peter Bondra 3,850,000(5)
Kyle Mclaren 3,500,000(2)
Frank Banham 1,350,000(4)
Jason Smith 1,350,000(3)
Landon Wilson 800,000(1)
Ray Sheppard 750,000(3)
Dwayne Hay 700,000(2)
Brenden Morrow 500,000(2)
Josef Boumedienne 500,000(1)
Mathieu Garon 500,000(1)
Brad Ference 500,000(2)
Lubomir Sekeras 500,000(2)
Jay Henderson 500,000(1)
Tom Poti 500,000(2)
Manny Malhotra 425,000(3)
Jamie Wright 410,000(1)
Radoslav Suchy 400,000(4)
Ed Olczyk 110,060(1)


Farm Payroll

Randy Robitaille 350,000(2)
Cameron Mann 75,000(2)
Quintin Laing 50,000(2)
Toby Petersen 50,000(2)
Roman Cechmanek 50,000(2)
Johnathan Aitken 50,000(1)
Nolan Pratt 50,000(5)
Matt Walker 42,500(3)
Dominic Moore 42,500(3)
Greg Zanon 42,500(3)
Norm Maracle 40,000(1)




Buffalo

ArenaKeyBank Center
Capacity22,000
Ticket Price$47.00


Income

Current Funds$46,224,743
Home Games Remaining0
Avg. Attendance18,028
Avg. Revenue/Game$1,473,683
Projected Revenue$0,000

Expenses

Pro Payroll$38,343,280
Farm Payroll$2,215,500
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$494,729
Projected Expenses$0,000
Projected Balance$46,224,743

Salary Commitment

Year: 2001$40,558,780
Year: 2002$30,701,100
Year: 2003$25,166,500
Year: 2004$17,373,000

Pro Payroll

Miroslav Satan 5,200,000(5)
Viktor Kozlov 5,200,000(5)
Nikolai Khabibulin 4,500,000(4)
Robert Svehla 3,400,000(1)
Adam Foote 3,350,000(3)
Stu Barnes 3,000,000(3)
Pavel Kubina 1,980,000(2)
Brendan Morrison 1,850,000(1)
Oleg Tverdovsky 1,787,500(1)
Alexei Zhamnov 1,530,000(4)
Aaron Ward 950,000(3)
Erik Rasmussen 937,500(2)
Steve Washburn 800,000(1)
Toni Lydman 787,500(2)
Mathieu Dandenault 700,000(1)
Scott Mellanby 548,780(1)
Brad Isbister 500,000(2)
Maxim Afinogenov 500,000(2)
Damian Rhodes 411,000(3)
Shawn Mceachern 411,000(4)


Farm Payroll

Henrik Tallinder 500,000(2)
Kamil Piros 500,000(1)
Sebastien Bordeleau 402,000(5)
Maxim Kuznetsov 86,200(1)
Tommy Westlund 80,000(4)
Kirk Maltby 63,200(2)
Alexander Khavanov 56,200(1)
Mikael Samuelsson 55,000(2)
Scott Nichol 50,000(4)
Mika Noronen 50,000(2)
Jan Hejda 50,000(2)
Alexei Tezikov 50,000(1)
Mathieu Biron 42,500(3)
Brantt Myhres 40,200(2)
Craig Darby 40,000(1)
Eric Meloche 40,000(3)
Andrei Trefilov 39,000(1)
Pat Kavanagh 36,200(2)
Chris Joseph 35,000(2)




Calgary

ArenaCDN Airlines Saddledome
Capacity22,000
Ticket Price$48.00


Income

Current Funds$44,544,910
Home Games Remaining0
Avg. Attendance18,251
Avg. Revenue/Game$1,601,902
Projected Revenue$0,000

Expenses

Pro Payroll$39,277,864
Farm Payroll$2,149,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$505,315
Projected Expenses$0,000
Projected Balance$44,544,910

Salary Commitment

Year: 2001$41,426,864
Year: 2002$31,376,500
Year: 2003$19,717,000
Year: 2004$11,580,000

Pro Payroll

Joe Sakic 6,750,000(4)
Rob Blake 5,000,000(2)
Jarome Iginla 4,500,000(2)
Olaf Kolzig 4,500,000(3)
Derek Morris 3,700,000(1)
Michael Nylander 3,000,000(5)
Kris Draper 1,500,000(1)
Nils Ekman 1,200,000(1)
Yanic Perreault 955,000(3)
Bill Lindsay 900,000(1)
Jamie McLennan 900,000(3)
Kristian Huselius 750,000(3)
Bates Battaglia 700,000(5)
Jussi Markkanen 650,000(4)
Dmitri Mironov 512,195(1)
Alex Tanguay 500,000(2)
Niclas Wallin 500,000(2)
Mikko Lehtonen 500,000(2)
Vitaly Vishnevski 425,000(3)
Cale Hulse 400,000(5)
Steve Begin 400,000(3)
Jonas Hoglund 400,000(1)
Martin Rucinsky 397,865(1)
Benoit Brunet 237,804(1)


Farm Payroll

Bobby Allen 700,000(1)
Ronald Petrovicky 400,000(2)
Travis Brigley 375,000(1)
Matt Murley 60,000(2)
Mike Kennedy 50,000(1)
D.J. Smith 45,500(2)
Dmitry Afanasenkov 42,500(3)
George Parros 42,500(3)
Jason LaBarbera 42,500(3)
Jimmie Olvestad 42,500(3)
Vladimir Orszagh 40,000(2)
Aaron Gavey 40,000(5)
Pasi Nurminen 40,000(1)
Joel Bouchard 40,000(5)
John Tripp 40,000(2)
Chris Dingman 37,500(1)
Jamie Allison 37,000(3)
Clarke Wilm 37,000(2)
Rocky Thompson 37,000(2)




Carolina

ArenaGreensboro Coliseum
Capacity23,500
Ticket Price$40.00


Income

Current Funds$37,459,000
Home Games Remaining0
Avg. Attendance15,797
Avg. Revenue/Game$1,137,455
Projected Revenue$0,000

Expenses

Pro Payroll$26,165,328
Farm Payroll$1,976,000
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$343,333
Projected Expenses$0,000
Projected Balance$37,459,000

Salary Commitment

Year: 2001$28,141,328
Year: 2002$15,668,500
Year: 2003$6,825,000
Year: 2004$2,561,000

Pro Payroll

Brendan Shanahan 7,215,000(1)
Scott Young 2,250,000(2)
Marcus Ragnarsson 2,250,000(1)
Martin Lapointe 2,000,000(2)
Danil Markov 1,600,000(5)
Patrick Poulin 1,487,500(3)
Guy Hebert 1,300,000(3)
Daniel Cleary 1,000,000(1)
Jason Doig 900,000(2)
Alyn Mccauley 850,000(2)
Janne Laukkanen 625,000(2)
Jason Woolley 585,365(1)
Cory Sarich 500,000(1)
Trent Whitfield 500,000(2)
Michael Holmqvist 500,000(2)
Steve Gainey 500,000(2)
Yuri Butsayev 500,000(1)
Henrik Zetterberg 425,000(3)
Ilya Bryzgalov 425,000(3)
Sean O'Donnell 411,000(4)
Igor Kravchuk 341,463(1)


Farm Payroll

Patrick Boileau 500,000(4)
Shawn Thornton 500,000(3)
Ladislav Benysek 425,000(2)
Luke Richardson 71,500(3)
Sebastien Charpentier 55,000(3)
Mattias Timander 52,500(2)
Craig Adams 50,000(2)
Chris Mason 50,000(5)
Niklas Nordgren 50,000(2)
Shane Willis 50,000(2)
Kevin Haller 46,000(2)
Steve Martins 45,000(1)
Bill Berg 45,000(2)
Chris Murray 36,000(1)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$40.00


Income

Current Funds$41,389,511
Home Games Remaining0
Avg. Attendance15,479
Avg. Revenue/Game$1,114,479
Projected Revenue$0,000

Expenses

Pro Payroll$28,602,500
Farm Payroll$1,055,000
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$361,878
Projected Expenses$0,000
Projected Balance$41,389,511

Salary Commitment

Year: 2001$29,657,500
Year: 2002$25,547,500
Year: 2003$14,205,000
Year: 2004$12,965,000

Pro Payroll

Eric Daze 5,250,000(5)
Gary Roberts 3,200,000(1)
Donald Audette 2,600,000(2)
Matt Cullen 2,500,000(2)
Christian Laflamme 2,437,500(2)
Ethan Moreau 1,850,000(5)
Sergei Krivokrasov 1,850,000(5)
Todd White 1,550,000(4)
Jean-Yves Leroux 1,350,000(5)
Bill Ranford 1,000,000(5)
Boyd Devereaux 675,000(2)
Sven Butenschon 650,000(1)
Dmitri Nabokov 550,000(2)
Joe DiPenta 500,000(2)
Radim Vrbata 500,000(2)
Jordan Leopold 500,000(2)
Ron Hainsey 425,000(3)
Antero Niittymaki 425,000(3)
Jeff Hamilton 400,000(2)
Bill Houlder 390,000(3)


Farm Payroll

Jim Fahey 500,000(2)
Shjon Podein 110,000(1)
Garth Snow 75,000(2)
Casey Hankinson 60,000(5)
Wade Brookbank 55,000(2)
Nathan Perrott 55,000(5)
Jeremy Reich 50,000(2)
Ben Simon 50,000(1)
Remi Royer 50,000(1)
Ty Jones 50,000(1)




Colorado

ArenaMcNichols Sports Arena
Capacity16,061
Ticket Price$40.00


Income

Current Funds$37,865,682
Home Games Remaining0
Avg. Attendance15,622
Avg. Revenue/Game$1,124,817
Projected Revenue$0,000

Expenses

Pro Payroll$36,796,463
Farm Payroll$1,670,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$469,213
Projected Expenses$0,000
Projected Balance$37,865,682

Salary Commitment

Year: 2001$38,466,463
Year: 2002$34,615,000
Year: 2003$26,625,000
Year: 2004$17,880,000

Pro Payroll

Jaromir Jagr 7,000,000(3)
Mario Lemieux 4,600,000(4)
Anders Eriksson 3,900,000(4)
Valeri Bure 3,690,000(4)
Martin Straka 3,600,000(2)
Sheldon Souray 2,790,000(4)
Robert Reichel 1,800,000(5)
Ray Bourque 1,341,463(1)
Sergei Berezin 1,300,000(2)
Yannick Tremblay 1,100,000(5)
Ville Nieminen 700,000(1)
Trevor Letowski 700,000(2)
Samuel Pahlsson 700,000(2)
Jay Mckee 650,000(3)
Josef Marha 500,000(3)
Jesse Wallin 500,000(1)
Kyle Calder 500,000(2)
Arturs Irbe 500,000(2)
Niklas Backstrom 500,000(1)
Johan Franzen 425,000(3)


Farm Payroll

Brian Willsie 500,000(1)
Brad Larsen 450,000(2)
Eric Messier 70,000(1)
Rick Tabaracci 50,000(1)
Christian Matte 50,000(1)
Tyler Arnason 50,000(2)
Patrick Rissmiller 50,000(1)
Marc Denis 50,000(2)
Rick Berry 50,000(1)
Mark Streit 50,000(2)
Peter Ratchuk 45,000(2)
Tomi Kallio 45,000(2)
Blair Betts 42,500(3)
Barrett Heisten 42,500(3)
Jaroslav Balastik 42,500(3)
Martin Cibak 42,500(3)
Dan Smith 40,000(1)




Columbus

ArenaNationwide Arena
Capacity18,500
Ticket Price$37.00


Income

Current Funds$11,787,340
Home Games Remaining0
Avg. Attendance14,863
Avg. Revenue/Game$989,891
Projected Revenue$0,000

Expenses

Pro Payroll$34,360,000
Farm Payroll$3,121,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$457,159
Projected Expenses$0,000
Projected Balance$11,787,340

Salary Commitment

Year: 2001$37,481,000
Year: 2002$30,558,500
Year: 2003$21,310,000
Year: 2004$17,025,000

Pro Payroll

Mike Knuble 4,000,000(4)
Todd Marchant 3,750,000(5)
Bryan McCabe 2,900,000(5)
Boris Mironov 2,785,000(4)
Dan McGillis 2,750,000(2)
Darcy Tucker 2,600,000(5)
Cory Stillman 2,250,000(2)
Byron Dafoe 1,900,000(2)
Steve Heinze 1,750,000(3)
Pavel Trnka 1,700,000(1)
Dainius Zubrus 1,600,000(3)
Bryan Smolinski 1,500,000(1)
Tomas Holmstrom 800,000(1)
Wayne Primeau 750,000(1)
Eric Boulton 600,000(1)
Frantisek Kaberle 500,000(1)
Robert Esche 500,000(1)
Andreas Lilja 500,000(2)
Rostislav Klesla 425,000(3)
Tim Connolly 425,000(3)
Sergei Varlamov 375,000(1)


Farm Payroll

Jarkko Ruutu 990,000(4)
Byron Ritchie 800,000(2)
Steve Kelly 750,000(2)
Kip Miller 120,000(1)
Jody Shelley 85,000(2)
Kevyn Adams 85,000(2)
Francis Lessard 50,000(2)
Martin Biron 42,500(3)
Dustin Penner 42,500(3)
Pat Falloon 42,500(2)
Peter Skudra 39,000(1)
Mike Crowley 38,500(1)
Petr Cajanek 36,000(2)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$45.00


Income

Current Funds$28,884,316
Home Games Remaining0
Avg. Attendance16,598
Avg. Revenue/Game$1,344,375
Projected Revenue$0,000

Expenses

Pro Payroll$38,207,500
Farm Payroll$2,366,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$494,854
Projected Expenses$0,000
Projected Balance$28,884,316

Salary Commitment

Year: 2001$40,573,500
Year: 2002$24,277,500
Year: 2003$14,152,500
Year: 2004$9,817,500

Pro Payroll

Sergei Zubov 5,350,000(2)
Tony Amonte 4,500,000(1)
Mats Sundin 4,300,000(5)
Cliff Ronning 4,100,000(1)
Marty Turco 3,750,000(3)
Filip Kuba 2,500,000(1)
Luc Robitaille 2,475,000(2)
Chris Drury 1,885,000(1)
Mats Lindgren 1,800,000(5)
Dmitri Khristich 1,665,000(4)
Bill Guerin 1,552,500(4)
Joel Kwiatkowski 575,000(1)
Drew Bannister 500,000(2)
Randy McKay 500,000(3)
Sergei Gusev 500,000(4)
Robyn Regehr 500,000(2)
Chris Kunitz 500,000(1)
Richard Jackman 480,000(1)
Grant Marshall 425,000(1)
Pat Jablonski 350,000(2)


Farm Payroll

Denis Hamel 850,000(2)
Brett McLean 500,000(1)
Vaclav Varada 400,000(1)
Steve Dubinsky 125,000(1)
Paul Ysebaert 87,500(1)
Steve Shields 55,000(1)
Jed Ortmeyer 50,000(1)
Roman Lyashenko 50,000(2)
Jerred Smithson 50,000(2)
Patrick Cote 42,500(3)
Sheldon Keefe 42,500(3)
Ivan Ciernik 40,000(1)
Manny Fernandez 38,500(1)
Chris Tamer 35,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$45.00


Income

Current Funds$29,630,582
Home Games Remaining0
Avg. Attendance19,906
Avg. Revenue/Game$1,612,526
Projected Revenue$0,000

Expenses

Pro Payroll$38,220,987
Farm Payroll$2,055,500
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$491,213
Projected Expenses$0,000
Projected Balance$29,630,582

Salary Commitment

Year: 2001$40,276,487
Year: 2002$26,076,487
Year: 2003$16,551,487
Year: 2004$9,856,487

Pro Payroll

Martin St.Louis 4,250,000(2)
Sami Salo 3,870,000(4)
Vincent Lecavalier 3,825,000(3)
Adam Deadmarsh 3,663,000(4)
Jason Allison 3,600,000(1)
Evgeni Nabokov 2,675,000(1)
Philippe Boucher 2,600,000(2)
Mike Ricci 2,500,000(1)
Kim Johnsson 2,047,500(1)
Patrick Roy 1,280,487(4)
David Nemirovsky 1,000,000(2)
Rene Corbet 1,000,000(1)
Peter Ferraro 900,000(1)
Aki Berg 835,000(1)
Trevor Kidd 700,000(3)
Mark Smith 575,000(3)
Marian Gaborik 500,000(2)
Justin Williams 500,000(2)
Brad Stuart 500,000(1)
Steven Halko 500,000(4)
Stacy Roest 450,000(2)
Shawn Chambers 450,000(3)


Farm Payroll

Sean Gagnon 1,062,500(3)
Jan Vopat 500,000(4)
Donald Brashear 60,000(1)
Shaun Van-Allen 60,000(2)
Burke Henry 50,000(2)
Scott Pellerin 45,000(1)
Dany Sabourin 43,000(4)
Sebastien Caron 42,500(3)
Lonny Bohonos 40,000(2)
Scott Lachance 40,000(2)
Igor Korolev 40,000(3)
Jason Holland 37,500(1)
David Ling 35,000(2)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$45.00


Income

Current Funds$24,888,905
Home Games Remaining0
Avg. Attendance14,615
Avg. Revenue/Game$1,173,306
Projected Revenue$0,000

Expenses

Pro Payroll$20,422,000
Farm Payroll$282,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$252,561
Projected Expenses$0,000
Projected Balance$24,888,905

Salary Commitment

Year: 2001$20,704,000
Year: 2002$17,940,000
Year: 2003$11,760,000
Year: 2004$5,945,000

Pro Payroll

Jason Arnott 4,275,000(4)
Darryl Sydor 3,950,000(3)
Marc Savard 3,000,000(2)
Jay Leach 800,000(2)
Petr Tenkrat 762,000(1)
Antti Aalto 605,000(1)
Denis Arkhipov 500,000(2)
Jamie Rivers 500,000(4)
Josef Melichar 500,000(2)
Fernando Pisani 500,000(1)
Ivan Novoseltsev 500,000(2)
Scott Ferguson 500,000(3)
Antti Niemi 425,000(3)
Derek Roy 425,000(3)
Ossi Vaananen 425,000(3)
Dan Lacouture 400,000(1)
Steve Passmore 400,000(2)
Jean-Luc Grand-Pierre 400,000(2)
Timo Parssinen 390,000(4)
Dean Mcammond 390,000(4)
Vladimir Vujtek 390,000(4)
Mark Rycroft 385,000(1)


Farm Payroll

Stephane Yelle 90,000(3)
Tommi Santala 80,000(2)
Fredrik Norrena 75,000(1)
Jason Bonsignore 37,000(1)




Florida

ArenaMiami Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$20,696,233
Home Games Remaining0
Avg. Attendance16,909
Avg. Revenue/Game$1,217,470
Projected Revenue$0,000

Expenses

Pro Payroll$38,910,426
Farm Payroll$853,000
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$485,103
Projected Expenses$0,000
Projected Balance$20,696,233

Salary Commitment

Year: 2001$39,763,426
Year: 2002$38,193,426
Year: 2003$31,870,926
Year: 2004$10,552,926

Pro Payroll

Brian Leetch 5,500,000(3)
Anson Carter 5,100,000(3)
Martin Brodeur 5,000,000(5)
Vyacheslav Kozlov 3,800,000(3)
Mike Johnson 3,600,000(4)
Mariusz Czerkawski 3,000,000(2)
Steve Rucchin 2,550,000(3)
Bryce Salvador 1,742,500(3)
Brian Rolston 1,700,000(2)
Brian Pothier 950,000(4)
Ian Laperriere 935,000(3)
Josh Langfeld 750,000(2)
Bob Probert 700,000(4)
Rob Zamuner 550,000(3)
Niclas Havelid 500,000(1)
Colin White 500,000(1)
Mike Watt 500,000(1)
John-Michael Liles 500,000(2)
Ilya Kovalchuk 425,000(3)
Mark Bell 425,000(3)
Kirk McLean 182,926(4)


Farm Payroll

Eric Cairns 80,000(4)
Zarley Zalapski 70,000(1)
Christian Dube 55,000(2)
Mikael Tellqvist 50,000(2)
Paul Comrie 50,000(2)
Nick Smith 50,000(2)
John Pohl 50,000(2)
Paul Laus 42,500(3)
Chris Nielsen 42,500(3)
Michael Ryan 42,500(3)
Ramzi Abid 42,500(3)
Rob Davison 42,500(3)
Juha Lind 40,500(3)
Peter Worrell 40,000(2)
Kevin Weekes 40,000(4)
Mike Eastwood 40,000(2)
John Jakopin 37,500(2)
Maxim Galanov 37,500(3)




LosAngeles

ArenaGreat Western Forum
Capacity17,500
Ticket Price$40.00


Income

Current Funds$7,558,611
Home Games Remaining0
Avg. Attendance16,779
Avg. Revenue/Game$1,208,126
Projected Revenue$0,000

Expenses

Pro Payroll$34,935,000
Farm Payroll$2,049,500
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$451,049
Projected Expenses$0,000
Projected Balance$7,558,611

Salary Commitment

Year: 2001$36,984,500
Year: 2002$35,729,500
Year: 2003$12,150,000
Year: 2004$8,490,000

Pro Payroll

Sergei Fedorov 7,000,000(2)
Steve Duchesne 4,000,000(2)
Michael Peca 4,000,000(2)
Jeremy Roenick 3,900,000(5)
Jaroslav Spacek 3,600,000(4)
Vincent Damphousse 2,700,000(2)
Sean Burke 1,750,000(2)
Andre Roy 1,020,000(3)
Sergei Brylin 990,000(4)
Rob Brown 800,000(2)
Jeff Cowan 650,000(1)
Martin Havlat 500,000(2)
Todd Fedoruk 500,000(2)
Jeff Norton 500,000(3)
Dennis Vial 500,000(2)
Jassen Cullimore 500,000(2)
Mike Fisher 425,000(3)
Jason Bacashihua 425,000(3)
Jeff Jillson 425,000(3)
Sylvain Cote 390,000(3)
Sandy Moger 360,000(2)


Farm Payroll

Marian Cisar 500,000(1)
Scott Barney 500,000(2)
Milan Kraft 425,000(3)
Derek King 360,000(2)
Josh Green 55,000(1)
Gord Murphy 50,000(3)
Mike Weaver 50,000(1)
John Grahame 37,500(2)
Eric Lacroix 36,000(2)
Phil Crowe 36,000(2)




Montreal

ArenaMolson Centre
Capacity21,288
Ticket Price$45.00


Income

Current Funds$61,642,937
Home Games Remaining0
Avg. Attendance15,229
Avg. Revenue/Game$1,233,712
Projected Revenue$0,000

Expenses

Pro Payroll$30,595,000
Farm Payroll$646,000
Prospect Fees$21,000
Coach$0,000
Games Remaining0
Total Game Expenses$381,244
Projected Expenses$0,000
Projected Balance$61,642,937

Salary Commitment

Year: 2001$31,241,000
Year: 2002$21,611,000
Year: 2003$12,940,000
Year: 2004$11,655,000

Pro Payroll

Saku Koivu 5,750,000(5)
Jocelyn Thibault 2,950,000(4)
Marco Sturm 2,650,000(1)
Jiri Dopita 2,400,000(1)
Terry Yake 2,000,000(1)
Craig Rivet 1,600,000(5)
Justin Kurtz 1,500,000(2)
Brett Clark 1,400,000(2)
Bubba Berenzweig 1,200,000(3)
Brian Savage 1,200,000(5)
Jeff Hackett 1,200,000(2)
Mike Keane 1,200,000(2)
Radek Dvorak 1,100,000(2)
Scott Thornton 800,000(1)
Jason Ward 700,000(2)
Stephane Robidas 650,000(1)
Matt Higgins 525,000(2)
Arron Asham 500,000(2)
Eric Houde 475,000(1)
Ales Pisa 425,000(2)
Martin Gelinas 370,000(1)


Farm Payroll

Peter Popovic 135,000(1)
Brian Holzinger 77,500(4)
Lee Goren 77,500(5)
Turner Stevenson 66,000(2)
Niko Kapanen 56,500(1)
Jose Theodore 55,000(2)
Ben Guite 50,000(1)
Shean Donovan 43,500(1)
Artem Chubarov 42,500(3)
Andrew Raycroft 42,500(3)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$40.00


Income

Current Funds$30,016,182
Home Games Remaining0
Avg. Attendance15,048
Avg. Revenue/Game$1,083,473
Projected Revenue$0,000

Expenses

Pro Payroll$36,267,000
Farm Payroll$780,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$451,902
Projected Expenses$0,000
Projected Balance$30,016,182

Salary Commitment

Year: 2001$37,047,000
Year: 2002$30,347,000
Year: 2003$16,104,500
Year: 2004$11,252,000

Pro Payroll

Bobby Holik 4,900,000(2)
Joe Nieuwendyk 4,500,000(2)
Jan Hlavac 3,500,000(5)
Trevor Linden 3,000,000(2)
Tom Fitzgerald 3,000,000(5)
Sergei Samsonov 2,500,000(1)
Mike Dunham 2,200,000(5)
Richard Zednik 2,100,000(5)
Jay Pandolfo 1,700,000(1)
Lyle Odelein 1,350,000(3)
John Madden 1,250,000(3)
Daniel Tjarnqvist 750,000(3)
Willie Mitchell 715,000(1)
Martin Gerber 600,000(1)
Andrei Markov 500,000(2)
Vadim Sharifijanov 500,000(1)
Sergei Vyshedkevich 500,000(3)
Mike Brown 500,000(2)
Mike Van Ryn 500,000(2)
Denis Pederson 450,000(1)
Jason Spezza 425,000(3)
Peter Budaj 425,000(3)
Brad Smyth 402,000(5)


Farm Payroll

Greg DeVries 100,000(2)
Mike Grier 65,000(3)
David Gosselin 55,000(2)
Bob Corkum 50,000(2)
Tyler Wright 50,000(2)
Gordie Dwyer 50,000(1)
Daniel Corso 50,000(1)
Steve Mckenna 50,000(4)
Jiri Bicek 50,000(1)
Sascha Goc 50,000(2)
Mike Fountain 45,000(3)
Brad Bombardir 45,000(1)
Andrew Peters 42,500(3)
Vlastimil Kroupa 40,000(1)
Xavier Delisle 37,500(2)




NYIsles

ArenaNassau Coliseum
Capacity17,900
Ticket Price$66.00


Income

Current Funds$50,157,429
Home Games Remaining0
Avg. Attendance14,383
Avg. Revenue/Game$1,708,792
Projected Revenue$0,000

Expenses

Pro Payroll$39,448,500
Farm Payroll$1,068,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$494,213
Projected Expenses$0,000
Projected Balance$50,157,429

Salary Commitment

Year: 2001$40,516,500
Year: 2002$28,295,000
Year: 2003$19,245,000
Year: 2004$0,000

Pro Payroll

Nicklas Lidstrom 7,000,000(3)
Alexander Mogilny 5,000,000(3)
Zdeno Chara 4,800,000(2)
Keith Tkachuk 4,300,000(1)
Todd Bertuzzi 3,500,000(1)
Olli Jokinen 2,762,500(3)
Chris Chelios 1,750,000(3)
Petr Nedved 1,500,000(1)
Richard Matvichuk 1,200,000(2)
Dick Tarnstrom 850,000(2)
Richard Lintner 750,000(2)
Reed Low 675,000(3)
Kevin Hodson 550,000(1)
Craig MacDonald 500,000(2)
Roberto Luongo 500,000(1)
Brian Gionta 500,000(2)
Roman Vopat 451,000(1)
Vladimir Malakhov 450,000(1)
Ray Schultz 450,000(2)
Doug Houda 425,000(1)
Niklas Hagman 425,000(3)
Dave Manson 390,000(3)
Eric Fichaud 360,000(1)
Matt Johnson 360,000(3)


Farm Payroll

Mike Rupp 425,000(3)
Vladimir Chebaturkin 375,000(3)
Robert Schnabel 50,000(1)
Evgeny Korolev 50,000(1)
Petr Schastlivy 43,000(1)
Ted Drury 42,500(1)
Bruno St. Jacques 42,500(3)
Steve Webb 40,000(3)




NYRangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$50.00


Income

Current Funds$45,307,118
Home Games Remaining0
Avg. Attendance18,925
Avg. Revenue/Game$1,672,411
Projected Revenue$0,000

Expenses

Pro Payroll$37,631,853
Farm Payroll$695,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$467,492
Projected Expenses$0,000
Projected Balance$45,307,118

Salary Commitment

Year: 2001$38,326,853
Year: 2002$25,305,000
Year: 2003$17,810,000
Year: 2004$16,840,000

Pro Payroll

Zigmund Palffy 5,700,000(4)
Alexei Kovalev 5,000,000(4)
Chris Osgood 2,925,000(4)
Wade Redden 2,600,000(2)
Jere Lehtinen 2,600,000(1)
Patrik Elias 2,550,000(1)
Jason Morgan 1,980,000(2)
Adrian Aucoin 1,750,000(5)
Teppo Numminen 1,524,390(1)
Craig Millar 1,521,000(1)
Jochen Hecht 1,500,000(2)
Johan Hedberg 1,365,000(5)
Trent Klatt 1,200,000(1)
Gary Suter 1,109,756(1)
Felix Potvin 731,707(1)
Matt Davidson 720,000(2)
Mike Rucinski 650,000(1)
Mike York 500,000(1)
Andrew Ference 500,000(2)
Dany Heatley 425,000(3)
Jason York 390,000(3)
Daniel Goneau 390,000(1)


Farm Payroll

Andrei Kovalenko 120,000(2)
Craig Johnson 100,000(3)
Juha Ylonen 80,000(1)
Sylvain Lefebvre 75,000(1)
Radovan Somik 55,000(3)
Louie DeBrusk 50,000(1)
Miloslav Guren 50,000(5)
Jani Hurme 50,000(4)
Brent Gilchrist 40,000(1)
Jarno Kultanen 40,000(2)
Ryan Vandenbussche 35,000(2)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$29,285,489
Home Games Remaining0
Avg. Attendance10,935
Avg. Revenue/Game$1,475,962
Projected Revenue$0,000

Expenses

Pro Payroll$35,600,000
Farm Payroll$1,425,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$451,616
Projected Expenses$0,000
Projected Balance$29,285,489

Salary Commitment

Year: 2001$37,025,000
Year: 2002$32,220,000
Year: 2003$23,845,000
Year: 2004$12,155,000

Pro Payroll

Daniel Alfredsson 5,250,000(3)
Marian Hossa 4,000,000(4)
Vitali Yachmenev 3,600,000(5)
Derian Hatcher 3,350,000(3)
Radek Bonk 2,800,000(5)
Bryan Berard 2,700,000(1)
Petr Sykora 2,400,000(2)
Magnus Arvedson 1,850,000(2)
Vladimir Tsyplakov 1,600,000(3)
Dan Cloutier 1,450,000(1)
Alexandre Daigle 1,125,000(4)
Chris Phillips 1,000,000(2)
Jyrki Lumme 950,000(2)
Kirk Muller 900,000(2)
Lubomir Visnovsky 500,000(2)
Shawn Bates 450,000(1)
Adam Hall 425,000(3)
Dan Ellis 425,000(3)
Mike Ribeiro 425,000(3)
Petr Buzek 400,000(2)


Farm Payroll

Pavel Rosa 575,000(5)
Drake Berehowsky 125,000(2)
Corey Hirsch 80,000(2)
Scott Fraser 80,000(3)
Cristobal Huet 80,000(2)
Tony Hrkac 60,000(1)
Antti-Jussi Niemi 55,000(5)
Karel Rachunek 50,000(2)
Ken Belanger 50,000(3)
Jason Botterill 50,000(1)
James Black 50,000(1)
Darrin Shannon 45,000(1)
Alexei Ponikarovsky 42,500(3)
Krys Barch 42,500(3)
Sandy Mccarthy 40,000(2)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$40.00


Income

Current Funds$26,287,156
Home Games Remaining0
Avg. Attendance17,589
Avg. Revenue/Game$1,266,364
Projected Revenue$0,000

Expenses

Pro Payroll$31,387,500
Farm Payroll$806,500
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$392,683
Projected Expenses$0,000
Projected Balance$26,287,156

Salary Commitment

Year: 2001$32,194,000
Year: 2002$24,120,000
Year: 2003$15,107,500
Year: 2004$3,950,000

Pro Payroll

Theoren Fleury 4,400,000(3)
Steve Yzerman 3,750,000(2)
Karlis Skrastins 3,612,500(3)
Adam Oates 3,550,000(1)
Roman Turek 2,500,000(2)
Denis Gauthier 2,250,000(5)
Rem Murray 1,700,000(5)
Jan Bulis 1,700,000(3)
Marek Malik 1,400,000(1)
Joe Corvo 1,125,000(2)
Adam Graves 1,000,000(1)
Brian Boucher 550,000(3)
Scott Parker 500,000(1)
Paul Mara 500,000(2)
Joey Tetarenko 500,000(1)
Jeff Farkas 500,000(1)
Marcus Nilson 500,000(1)
Kent Huskins 500,000(2)
Douglas Murray 425,000(3)
Simon Gagne 425,000(3)


Farm Payroll

Karel Pilar 375,000(2)
Dennis Vaske 50,000(1)
Martin Spanhel 45,000(3)
Marty McInnis 40,000(2)
Frederic Chabot 37,500(2)
Lasse Pirjeta 37,000(2)
Peter Smrek 37,000(2)
Roman Simicek 37,000(2)
Martin Prochazka 37,000(2)
Keith Jones 37,000(2)
Darren Langdon 37,000(1)
Garry Valk 37,000(1)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$55.00


Income

Current Funds$15,873,588
Home Games Remaining0
Avg. Attendance15,400
Avg. Revenue/Game$1,524,735
Projected Revenue$0,000

Expenses

Pro Payroll$35,458,656
Farm Payroll$1,687,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$453,069
Projected Expenses$0,000
Projected Balance$15,873,588

Salary Commitment

Year: 2001$37,145,656
Year: 2002$22,763,951
Year: 2003$11,355,000
Year: 2004$9,505,000

Pro Payroll

Peter Forsberg 6,000,000(2)
Paul Kariya 5,700,000(4)
Ed Jovanovski 4,250,000(1)
J-S Giguere 2,970,000(2)
Wade Belak 2,340,000(1)
Milan Hejduk 1,885,000(1)
Keith Primeau 1,500,000(5)
Al MacInnis 1,382,926(1)
Kevin Brown 1,170,000(4)
Sandis Ozolinsh 1,024,390(1)
Patrice Brisebois 925,000(1)
Dan Hinote 800,000(2)
Pat LaFontaine 760,975(1)
Valeri Kamensky 621,951(2)
Steve Chiasson 603,658(1)
Ron Tugnutt 559,756(1)
Mark Fitzpatrick 500,000(1)
P.J. Stock 450,000(5)
David Tanabe 425,000(3)
Mike Cammalleri 425,000(3)
Dallas Drake 400,000(4)
Sean Hill 390,000(3)
Dan Focht 375,000(2)


Farm Payroll

Keith Aucoin 525,000(3)
Marek Zidlicky 500,000(2)
Jon Klemm 70,000(2)
Wyatt Smith 55,000(1)
Scott Langkow 50,000(4)
David Aebischer 50,000(1)
Doug Zmolek 45,000(1)
Darcy Hordichuk 42,500(3)
Stephen Peat 42,500(3)
Bob Boughner 40,000(4)
Ted Donato 39,000(4)
Ken Klee 39,000(5)
Jeff Ware 39,000(5)
Dennis Bonvie 39,000(5)
Sergei Zholtok 39,000(5)
Jeff Hoggan 36,000(2)
German Titov 36,000(2)




Pittsburgh

ArenaCivic Arena
Capacity17,181
Ticket Price$40.00


Income

Current Funds$31,257,806
Home Games Remaining0
Avg. Attendance16,544
Avg. Revenue/Game$1,191,164
Projected Revenue$0,000

Expenses

Pro Payroll$32,080,000
Farm Payroll$900,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$402,250
Projected Expenses$0,000
Projected Balance$31,257,806

Salary Commitment

Year: 2001$32,980,000
Year: 2002$29,397,500
Year: 2003$16,922,500
Year: 2004$13,280,000

Pro Payroll

Alexei Yashin 3,960,000(4)
Roman Hamrlik 3,870,000(4)
Rhett Warrener 3,750,000(5)
Ray Whitney 3,500,000(2)
Mike Richter 3,000,000(2)
Jeff O'Neill 2,650,000(1)
Derek Plante 1,750,000(3)
Andy McDonald 1,687,500(2)
Alexei Morozov 1,687,500(2)
Niklas Sundstrom 1,000,000(3)
Andy Delmore 825,000(2)
Andreas Dackell 650,000(5)
Ales Kotalik 500,000(2)
Marty Murray 500,000(5)
Pascal Rheaume 500,000(5)
Michal Rozsival 500,000(1)
Pascal Dupuis 500,000(2)
Francois Beauchemin 425,000(3)
Martin Skoula 425,000(3)
Jean-Sebastien Aubin 400,000(2)


Farm Payroll

Hannes Hyvonen 80,000(2)
Michel Picard 80,000(2)
Yves Racine 80,000(1)
Mike Sullivan 75,000(1)
Fredrik Olausson 75,000(1)
Brad Lukowich 65,000(2)
Chris Ferraro 52,500(1)
Steve Moore 50,000(1)
Kevin Todd 50,000(5)
Niko Dimitrakos 50,000(2)
Rob Tallas 50,000(2)
Neil Little 50,000(2)
Boyd Kane 50,000(1)
Pavel Skrbek 50,000(1)
Eric Beaudoin 42,500(3)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$36,505,424
Home Games Remaining0
Avg. Attendance16,961
Avg. Revenue/Game$1,587,457
Projected Revenue$0,000

Expenses

Pro Payroll$38,950,500
Farm Payroll$702,700
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$483,685
Projected Expenses$0,000
Projected Balance$36,505,424

Salary Commitment

Year: 2001$39,653,200
Year: 2002$31,959,700
Year: 2003$24,286,200
Year: 2004$19,346,200

Pro Payroll

Pavel Bure 6,005,000(2)
Patrick Marleau 4,500,000(4)
Miikka Kiprusoff 4,250,000(5)
Owen Nolan 4,000,000(3)
Chris Gratton 3,870,000(4)
Dmitri Yushkevich 3,750,000(1)
Mathieu Schneider 3,375,000(4)
Jeff Friesen 3,150,000(4)
Yan Golubovsky 1,332,500(1)
Vesa Toskala 500,000(2)
Matt Bradley 500,000(1)
Pavel Datsyuk 500,000(1)
Scott Hannan 500,000(2)
Ryan Malone 425,000(3)
Kevin Miller 402,000(2)
Jeff Shantz 400,000(3)
Dale Purinton 400,000(1)
Don Sweeney 391,000(1)
Mike Wilson 350,000(1)
Steve Guolla 350,000(1)


Farm Payroll

Dixon Ward 65,000(3)
Steve Valiquette 60,000(5)
Jim Cummins 50,500(4)
Vladimir Vorobiev 50,500(4)
Cam Severson 50,000(1)
Andrei Zyuzin 50,000(3)
Mark Eaton 50,000(2)
Mark Hartigan 50,000(2)
Kent Manderville 46,000(2)
Valeri Zelepukin 40,500(2)
Bret Hedican 40,200(5)
Andrei Nazarov 40,000(2)
Dody Wood 40,000(2)
Rich Brennan 35,000(1)
Barry Potomski 35,000(1)




StLouis

ArenaSavvis Center
Capacity20,001
Ticket Price$42.00


Income

Current Funds$94,672,993
Home Games Remaining0
Avg. Attendance19,198
Avg. Revenue/Game$1,419,138
Projected Revenue$0,000

Expenses

Pro Payroll$36,706,250
Farm Payroll$1,724,500
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$468,814
Projected Expenses$0,000
Projected Balance$94,672,993

Salary Commitment

Year: 2001$38,430,750
Year: 2002$30,665,750
Year: 2003$16,803,500
Year: 2004$10,175,000

Pro Payroll

Pavol Demitra 5,900,000(5)
Chris Pronger 5,750,000(2)
Eric Desjardins 3,500,000(5)
Pierre Turgeon 3,400,000(1)
Craig Conroy 2,900,000(3)
Brent Johnson 2,300,000(3)
Matthew Barnaby 1,850,000(2)
Mark Parrish 1,762,500(2)
Michal Handzus 1,443,750(2)
Jim Campbell 1,250,000(1)
Tom Chorske 1,200,000(2)
Jayson More 1,000,000(1)
Derek Bekar 725,000(4)
Marty Reasoner 675,000(2)
Stephane Fiset 550,000(1)
Eric Brewer 500,000(2)
Pierre Dagenais 500,000(1)
Ladislav Nagy 500,000(1)
Mike Mottau 500,000(1)
Michal Sykora 500,000(3)


Farm Payroll

Jiri Fischer 500,000(2)
Shayne Corson 100,000(3)
John Slaney 90,000(3)
Al Iafrate 90,000(2)
Johan Garpenlov 85,000(3)
Alexander Selivanov 80,000(3)
Darren Turcotte 75,000(3)
Jim Dowd 75,000(3)
Aaron Downey 75,000(3)
Martin Prusek 65,000(1)
Tuomas Gronman 55,000(3)
Frederic Cassivi 50,000(4)
Eric Chouinard 50,000(2)
Mark Tinordi 50,000(3)
Rory Fitzpatrick 45,000(3)
Christian Backman 42,500(3)
Jamal Mayers 41,000(2)
Eric Weinrich 39,000(3)
Yves Sarault 39,000(3)
Wade Flaherty 39,000(3)
Mikhail Shtalenkov 39,000(3)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$40.00


Income

Current Funds$13,261,688
Home Games Remaining0
Avg. Attendance16,150
Avg. Revenue/Game$1,162,784
Projected Revenue$0,000

Expenses

Pro Payroll$37,192,500
Farm Payroll$490,000
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$459,689
Projected Expenses$0,000
Projected Balance$13,261,688

Salary Commitment

Year: 2001$37,682,500
Year: 2002$22,402,500
Year: 2003$16,065,000
Year: 2004$7,700,000

Pro Payroll

John LeClair 4,650,000(1)
Janne Niinimaa 4,037,500(3)
Mark Recchi 4,000,000(2)
Mikael Renberg 3,500,000(4)
Mattias Norstrom 3,250,000(4)
Calle Johansson 2,750,000(1)
Kevin Hatcher 2,500,000(1)
Rob Niedermayer 1,800,000(1)
Tommy Salo 1,700,000(1)
Travis Green 1,600,000(3)
Alex Hicks 1,300,000(2)
Keith Carney 1,100,000(3)
Cory Cross 950,000(3)
Jason Wiemer 780,000(1)
Henrik Sedin 500,000(1)
Daniel Sedin 500,000(1)
Steven Rice 500,000(4)
Tom Kostopoulos 500,000(2)
Erik Andersson 450,000(4)
Ryan Miller 425,000(3)
Mike McBain 400,000(2)


Farm Payroll

Lance Ward 50,000(1)
Matt Elich 50,000(1)
Michel Riesen 50,000(2)
Mathias Tjarnqvist 50,000(2)
Rickard Wallin 42,500(3)
Doug Janik 42,500(3)
Jonathan Girard 42,500(3)
Andrew Hutchinson 42,500(3)
Nik Antropov 42,500(3)
Nathan LaFayette 40,000(3)
Zac Bierk 37,500(2)




Toronto

ArenaMaple Leaf Gardens
Capacity15,726
Ticket Price$47.00


Income

Current Funds$27,255,586
Home Games Remaining0
Avg. Attendance15,261
Avg. Revenue/Game$1,291,077
Projected Revenue$0,000

Expenses

Pro Payroll$37,487,500
Farm Payroll$2,165,000
Prospect Fees$21,000
Coach$0,000
Games Remaining0
Total Game Expenses$483,823
Projected Expenses$0,000
Projected Balance$27,255,586

Salary Commitment

Year: 2001$39,652,500
Year: 2002$32,562,500
Year: 2003$24,140,000
Year: 2004$12,780,000

Pro Payroll

Kenny Jonsson 4,275,000(4)
Ruslan Salei 4,275,000(4)
David Legwand 3,400,000(5)
Robert Lang 2,750,000(1)
Alexei Zhitnik 2,650,000(2)
Tomas Kaberle 2,550,000(3)
Tomas Vokoun 2,200,000(3)
Ron Francis 2,000,000(2)
Georges Laraque 1,762,500(2)
Daniel Briere 1,700,000(1)
Wendel Clark 1,500,000(3)
Jim Carey 1,500,000(3)
Andrew Cassels 1,400,000(2)
Chris Therien 1,300,000(3)
Robert Dome 950,000(3)
Chris Clark 850,000(1)
Jon Sim 750,000(3)
Sean Brown 750,000(1)
Eric Belanger 500,000(1)
Martin Erat 425,000(3)


Farm Payroll

Dmitri Tertyshny 750,000(4)
Colin Forbes 365,000(1)
Ian Moran 100,000(2)
Robert Kron 100,000(3)
Alexander Karpovtsev 80,000(2)
Greg Johnson 80,000(2)
Derek Armstrong 80,000(4)
Paul Healey 80,000(2)
Petteri Nummelin 60,000(2)
Stephane Matteau 60,000(2)
Todd Warriner 50,000(2)
Radek Martinek 50,000(1)
Marek Posmyk 50,000(1)
Adam Mair 50,000(2)
Adam Burt 50,000(2)
Jonathan Cheechoo 42,500(3)
Michael Ryder 42,500(3)
Darby Hendrickson 40,000(1)
Marcel Cousineau 35,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$40.00


Income

Current Funds$19,818,581
Home Games Remaining0
Avg. Attendance18,229
Avg. Revenue/Game$1,312,505
Projected Revenue$0,000

Expenses

Pro Payroll$39,449,450
Farm Payroll$1,545,000
Prospect Fees$13,500
Coach$0,000
Games Remaining0
Total Game Expenses$500,097
Projected Expenses$0,000
Projected Balance$19,818,581

Salary Commitment

Year: 2001$40,994,450
Year: 2002$33,697,500
Year: 2003$28,375,000
Year: 2004$20,915,000

Pro Payroll

Markus Naslund 5,700,000(4)
Doug Weight 5,000,000(4)
Teemu Selanne 4,550,000(5)
Patrick Lalime 4,000,000(5)
Mattias Ohlund 3,500,000(3)
Jason Dawe 2,850,000(3)
Shane Doan 2,500,000(1)
Ryan Smyth 2,475,000(1)
Deron Quint 1,665,000(4)
Mike Leclerc 937,500(2)
Chad Kilger 900,000(2)
Brent Sopel 800,000(2)
Chris Wells 500,000(1)
Jason Strudwick 500,000(1)
Brad Richards 500,000(2)
Dave Scatchard 500,000(3)
Kyle Freadrich 500,000(1)
Curtis Sanford 500,000(2)
Rob Scuderi 500,000(2)
P.J. Axelsson 450,000(2)
Todd Gill 390,243(1)
Hal Gill 231,707(1)


Farm Payroll

Chris Mcallister 500,000(2)
Dmitri Kalinin 425,000(3)
Scott Walker 80,000(2)
Larry Courville 60,000(3)
Peter Schaefer 55,000(2)
Scott Clemmensen 50,000(2)
Tom Preissing 50,000(1)
Josh Holden 50,000(1)
Matt Cooke 50,000(1)
Zenith Komarniski 50,000(1)
Harold Druken 50,000(2)
Kip Brennan 42,500(3)
Mattias Weinhandl 42,500(3)
Ryan Johnson 40,000(3)




Washington

ArenaMCI Center
Capacity19,740
Ticket Price$40.00


Income

Current Funds$40,973,346
Home Games Remaining0
Avg. Attendance18,712
Avg. Revenue/Game$1,347,270
Projected Revenue$0,000

Expenses

Pro Payroll$35,583,750
Farm Payroll$2,135,000
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$460,168
Projected Expenses$0,000
Projected Balance$40,973,346

Salary Commitment

Year: 2001$37,718,750
Year: 2002$33,133,750
Year: 2003$26,311,250
Year: 2004$15,647,500

Pro Payroll

Scott Niedermayer 4,143,750(3)
Steve Konowalchuk 3,800,000(4)
Sami Kapanen 3,500,000(5)
Jamie Storr 3,000,000(5)
Joe Juneau 2,650,000(2)
Brendan Witt 2,600,000(1)
Antti Laaksonen 2,500,000(4)
Daymond Langkow 2,400,000(2)
Darius Kasparaitis 1,750,000(3)
Chris Simon 1,600,000(3)
Todd Harvey 1,400,000(4)
Michal Grosek 1,350,000(4)
Alexander Korolyuk 1,300,000(1)
Nick Boynton 500,000(2)
Ruslan Fedotenko 500,000(2)
Benoit Gratton 475,000(2)
Daryl Laplante 440,000(3)
Nick Schultz 425,000(3)
Johnny Oduya 425,000(3)
Antti Miettinen 425,000(3)
Tyler Moss 400,000(3)


Farm Payroll

J.P. Dumont 500,000(1)
Trent Hunter 425,000(3)
Jeff Finger 425,000(3)
Glen Wesley 97,500(2)
Nolan Baumgartner 95,000(1)
Terry Carkner 77,500(3)
Jaroslav Svejkovsky 50,000(5)
Jeff Odgers 50,000(2)
Jimmy Waite 50,000(2)
Serge Payer 50,000(2)
Jean-Francois Fortin 50,000(2)
Petr Sykora2 50,000(1)
Andrei Nikolishin 47,500(4)
Justin Papineau 42,500(3)
Scott Gomez 42,500(3)
Tyler Bouck 42,500(3)
Kelly Chase 40,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity15,393
Ticket Price$40.00


Income

Current Funds$39,533,621
Home Games Remaining0
Avg. Attendance12,186
Avg. Revenue/Game$877,260
Projected Revenue$0,000

Expenses

Pro Payroll$28,482,500
Farm Payroll$1,644,500
Prospect Fees$21,000
Coach$0,000
Games Remaining0
Total Game Expenses$367,659
Projected Expenses$0,000
Projected Balance$39,533,621

Salary Commitment

Year: 2001$30,127,000
Year: 2002$25,605,000
Year: 2003$19,289,000
Year: 2004$10,345,000

Pro Payroll

Geoff Sanderson 4,000,000(3)
Espen Knutsen 3,250,000(4)
Dwayne Roloson 3,000,000(1)
Andrew Brunette 2,600,000(4)
Andreas Johansson 2,000,000(3)
Mike Rathje 1,600,000(4)
Steve Staios 1,500,000(4)
Curtis Brown 1,395,000(4)
Darren McCarty 1,250,000(2)
Jiri Slegr 955,000(3)
Jan Hrdina 800,000(1)
Corey Schwab 750,000(2)
Karl Dykhuis 600,000(2)
Donald MacLean 562,500(2)
Erik Cole 500,000(2)
Jesse Boulerice 500,000(1)
Chris Neil 500,000(2)
Daniel Tkaczuk 500,000(2)
Kent McDonell 500,000(2)
Shawn Horcoff 500,000(2)
Mike Commodore 425,000(3)
Bryan Allen 425,000(3)
Stanislav Neckar 370,000(2)


Farm Payroll

Jonathan Hedstrom 850,000(3)
Fredrik Modin 85,000(1)
Johan Holmqvist 50,000(1)
Hnat Domenichelli 50,000(1)
Jaroslav Bednar 50,000(3)
Fedor Fedorov 50,000(2)
Oleg Kvasha 50,000(2)
Alex Henry 42,500(3)
Josef Vasicek 42,500(3)
Tomas Kloucek 42,500(3)
Dmitri Bykov 37,500(2)
Jeff Giuliano 37,500(3)
Tie Domi 37,000(2)
Alexander Kharitonov 37,000(3)
Jim Mckenzie 37,000(1)
Esa Pirnes 37,000(3)
Dan Plante 37,000(2)
Andreas Salomonsson 37,000(2)
Bryan Marchment 35,000(2)