Financial Report

(As of Friday, Jan 15 2021)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$50.00


Income

Current Funds$32,257,750
Home Games Remaining26
Avg. Attendance16,585
Avg. Revenue/Game$1,492,716
Projected Revenue$38,810,616

Expenses

Pro Payroll$41,287,500
Farm Payroll$523,000
Prospect Fees$10,500
Coach$0,000
Games Remaining52
Total Game Expenses$510,012
Projected Expenses$26,520,634
Projected Balance$44,547,732

Salary Commitment

Year: 2002$41,810,500
Year: 2003$34,101,500
Year: 2004$22,646,500
Year: 2005$11,855,000

Pro Payroll

Scott Stevens 4,800,000(3)
Sergei Gonchar 4,675,000(2)
Brian Campbell 4,600,000(5)
Mike Modano 4,500,000(3)
Steve Sullivan 4,400,000(2)
Jamie Langenbrunner 3,450,000(1)
Jere Lehtinen 3,200,000(4)
Sean Burke 1,750,000(1)
Shane Hnidy 1,550,000(4)
Patrick Poulin 1,487,500(2)
Mike Watt 1,050,000(4)
Alexei Zhitnik 950,000(3)
Alyn Mccauley 850,000(1)
Ben Clymer 775,000(5)
Henrik Lundqvist 500,000(1)
Brooks Orpik 500,000(1)
Richard Park 500,000(4)
Jason Chimera 500,000(1)
John Erskine 425,000(2)
Mike Comrie 425,000(2)
Raitis Ivanans 400,000(3)


Farm Payroll

Bob Wren 99,000(3)
Tony Tuzzolino 93,000(5)
Peter Leboutillier 50,000(4)
Marc Moro 44,000(1)
Chris Minard 42,500(3)
Rico Fata 42,500(2)
Jeremy Stevenson 40,000(1)
Kai Nurminen 39,000(1)
Tom Askey 37,000(4)
Nelson Emerson 36,000(1)




Boston

ArenaFleetCenter
Capacity17,565
Ticket Price$49.00


Income

Current Funds$38,205,238
Home Games Remaining26
Avg. Attendance16,900
Avg. Revenue/Game$1,490,626
Projected Revenue$38,756,276

Expenses

Pro Payroll$39,712,500
Farm Payroll$1,532,750
Prospect Fees$10,500
Coach$0,000
Games Remaining52
Total Game Expenses$503,119
Projected Expenses$26,162,183
Projected Balance$50,799,331

Salary Commitment

Year: 2002$41,195,250
Year: 2003$26,735,250
Year: 2004$15,084,000
Year: 2005$12,259,000

Pro Payroll

Eric Lindros 6,900,000(4)
Joe Thornton 4,900,000(2)
Curtis Joseph 4,200,000(1)
Janne Niinimaa 4,037,500(2)
Rod Brind'Amour 4,000,000(1)
Brenden Morrow 3,950,000(5)
Kyle Mclaren 3,500,000(1)
Frank Banham 1,350,000(3)
Marcus Ragnarsson 1,100,000(4)
Josef Boumedienne 850,000(2)
Cameron Mann 750,000(1)
Jay Henderson 700,000(2)
Boyd Devereaux 675,000(1)
Radovan Somik 550,000(2)
Justin Williams 500,000(1)
Steve Gainey 500,000(1)
Manny Malhotra 425,000(2)
Michael Leighton 425,000(3)
Radoslav Suchy 400,000(3)


Farm Payroll

Landon Wilson 575,000(3)
Sean Gagnon 106,250(2)
Jason Wiemer 95,000(5)
Mathieu Garon 75,000(3)
Brad Ference 50,000(1)
Quintin Laing 50,000(1)
Toby Petersen 50,000(1)
Roman Cechmanek 50,000(1)
Lubomir Sekeras 50,000(1)
Jim Fahey 50,000(1)
Johnathan Aitken 50,000(0)
Nolan Pratt 50,000(4)
Matt Walker 42,500(2)
Scott Thornton 41,000(4)
Gordie Dwyer 41,000(4)
Christian Matte 41,000(4)
Chris Murray 41,000(4)
Lance Ward 40,000(2)
Randy Robitaille 35,000(1)




Buffalo

ArenaKeyBank Center
Capacity22,001
Ticket Price$47.00


Income

Current Funds$15,123,684
Home Games Remaining26
Avg. Attendance16,720
Avg. Revenue/Game$1,413,373
Projected Revenue$36,747,698

Expenses

Pro Payroll$41,367,500
Farm Payroll$1,255,300
Prospect Fees$9,000
Coach$0,000
Games Remaining52
Total Game Expenses$519,900
Projected Expenses$27,034,800
Projected Balance$24,836,582

Salary Commitment

Year: 2002$42,622,800
Year: 2003$29,389,700
Year: 2004$24,562,200
Year: 2005$16,631,700

Pro Payroll

Chris Pronger 5,750,000(1)
Miroslav Satan 5,200,000(4)
Viktor Kozlov 5,200,000(4)
Nikolai Khabibulin 4,500,000(3)
Oleg Tverdovsky 4,200,000(5)
Adam Foote 3,350,000(2)
Scott Young 2,250,000(1)
Pavel Kubina 1,980,000(1)
Gary Roberts 1,500,000(3)
Jozef Stumpel 1,350,000(4)
Steve Washburn 975,000(3)
Erik Rasmussen 937,500(1)
Kamil Piros 530,000(2)
Oleg Kvasha 500,000(1)
Andreas Lilja 500,000(1)
Brad Isbister 500,000(1)
Maxim Afinogenov 500,000(1)
Peter Ferraro 412,000(2)
Damian Rhodes 411,000(2)
Sean O'Donnell 411,000(3)
Shawn Mceachern 411,000(3)


Farm Payroll

Mathieu Dandenault 600,000(4)
Kirk Maltby 63,200(1)
Scott Nichol 50,000(3)
Mika Noronen 50,000(1)
Henrik Tallinder 50,000(1)
Mathieu Biron 42,500(2)
Tomas Surovy 42,500(3)
Alexei Tezikov 42,000(2)
Maxim Kuznetsov 41,500(4)
Maxime Ouellet 41,000(3)
Claude Lapointe 41,000(1)
Brantt Myhres 40,200(1)
Sebastien Bordeleau 40,200(4)
Eric Meloche 40,000(2)
Pat Kavanagh 36,200(1)
Chris Joseph 35,000(1)




Calgary

ArenaCDN Airlines Saddledome
Capacity22,001
Ticket Price$40.00


Income

Current Funds$14,141,388
Home Games Remaining26
Avg. Attendance20,258
Avg. Revenue/Game$1,474,314
Projected Revenue$38,332,164

Expenses

Pro Payroll$37,130,000
Farm Payroll$1,048,500
Prospect Fees$12,000
Coach$0,000
Games Remaining52
Total Game Expenses$465,738
Projected Expenses$24,218,366
Projected Balance$28,255,186

Salary Commitment

Year: 2002$38,178,500
Year: 2003$31,816,500
Year: 2004$17,826,500
Year: 2005$6,230,000

Pro Payroll

Joe Sakic 6,750,000(3)
Jarome Iginla 4,500,000(1)
Olaf Kolzig 4,500,000(2)
Kenny Jonsson 4,275,000(3)
Derek Morris 4,250,000(2)
Michael Nylander 3,000,000(4)
Scott Mellanby 1,435,000(2)
Nils Ekman 1,250,000(5)
Trent Klatt 980,000(2)
Jamie McLennan 900,000(2)
Kris Draper 800,000(5)
Kristian Huselius 750,000(2)
Bates Battaglia 700,000(4)
Alex Tanguay 500,000(1)
Niclas Wallin 500,000(1)
Vitaly Vishnevski 425,000(2)
Kevin Bieksa 425,000(3)
Cale Hulse 400,000(4)
Steve Begin 400,000(2)
Travis Brigley 390,000(1)


Farm Payroll

Patrick Rissmiller 122,500(1)
Yanic Perreault 95,500(2)
Jussi Markkanen 65,000(3)
Matt Murley 60,000(1)
Mikko Lehtonen 50,000(1)
Chris Dingman 47,500(2)
D.J. Smith 45,500(1)
Dmitry Afanasenkov 42,500(2)
George Parros 42,500(2)
Jason LaBarbera 42,500(2)
Jimmie Olvestad 42,500(2)
Branislav Mezei 42,500(3)
Vladimir Orszagh 40,000(1)
Aaron Gavey 40,000(4)
Joel Bouchard 40,000(4)
John Tripp 40,000(1)
Ronald Petrovicky 40,000(1)
Bobby Allen 39,000(3)
Jamie Allison 37,000(2)
Clarke Wilm 37,000(1)
Rocky Thompson 37,000(1)




Carolina

ArenaGreensboro Coliseum
Capacity23,500
Ticket Price$40.00


Income

Current Funds$50,065,714
Home Games Remaining26
Avg. Attendance20,996
Avg. Revenue/Game$1,511,683
Projected Revenue$39,303,758

Expenses

Pro Payroll$37,250,000
Farm Payroll$1,331,000
Prospect Fees$12,000
Coach$0,000
Games Remaining52
Total Game Expenses$470,646
Projected Expenses$24,473,610
Projected Balance$64,895,862

Salary Commitment

Year: 2002$38,581,000
Year: 2003$31,582,500
Year: 2004$27,906,500
Year: 2005$9,230,500

Pro Payroll

Vaclav Prospal 5,200,000(4)
Patrik Elias 5,100,000(3)
Mike Knuble 4,000,000(3)
Sami Salo 3,870,000(3)
Marek Malik 2,690,000(3)
Pavel Trnka 2,650,000(5)
Donald Audette 2,600,000(1)
Wade Redden 2,600,000(1)
Dainius Zubrus 1,600,000(2)
Alexei Zhamnov 1,530,000(3)
Sven Butenschon 1,250,000(5)
Marc Chouinard 675,000(1)
Shawn Thornton 500,000(2)
Kevin Haller 460,000(1)
Matt Pettinger 425,000(3)
Niklas Kronwall 425,000(3)
Ladislav Benysek 425,000(1)
Henrik Zetterberg 425,000(2)
Ilya Bryzgalov 425,000(2)
Kevin Weekes 400,000(3)


Farm Payroll

Hnat Domenichelli 143,500(3)
Aaron Voros 98,500(2)
Ari Ahonen 98,500(2)
Jason King 98,500(2)
Mike Danton 98,500(2)
Ross Lupaschuk 85,000(2)
Luke Richardson 71,500(2)
Sebastien Charpentier 55,000(2)
Mattias Timander 52,500(1)
Patrick Boileau 50,000(3)
Niklas Nordgren 50,000(1)
Shane Willis 50,000(1)
Bill Berg 45,000(1)
Christian Berglund 43,500(4)
Jaroslav Svoboda 43,500(4)
Milan Bartovic 43,500(4)
Juraj Kolnik 42,500(3)
Stephen Peat 42,500(2)
Chris Ferraro 41,000(1)
Krzysztof Oliwa 41,000(2)
Esa Pirnes 37,000(2)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$40.00


Income

Current Funds$44,609,913
Home Games Remaining26
Avg. Attendance11,639
Avg. Revenue/Game$838,095
Projected Revenue$21,790,470

Expenses

Pro Payroll$28,495,000
Farm Payroll$555,000
Prospect Fees$12,000
Coach$0,000
Games Remaining52
Total Game Expenses$354,415
Projected Expenses$18,429,561
Projected Balance$47,970,822

Salary Commitment

Year: 2002$29,050,000
Year: 2003$18,480,000
Year: 2004$12,387,500
Year: 2005$8,500,000

Pro Payroll

Mark Recchi 4,000,000(1)
Stu Barnes 3,000,000(2)
Philippe Boucher 2,600,000(1)
Ethan Moreau 1,850,000(4)
Adrian Aucoin 1,750,000(4)
Petr Nedved 1,700,000(1)
Todd White 1,550,000(3)
Yan Golubovsky 1,400,000(4)
Jean-Yves Leroux 1,350,000(4)
Grant Marshall 1,295,000(2)
Bill Ranford 1,000,000(4)
Casey Hankinson 600,000(4)
Wade Brookbank 550,000(1)
Nathan Perrott 550,000(4)
Joe DiPenta 500,000(1)
Radim Vrbata 500,000(1)
Jordan Leopold 500,000(1)
Dominic Moore 425,000(2)
Joni Pitkanen 425,000(3)
Ron Hainsey 425,000(2)
Garnet Exelby 425,000(3)
Mark Bell 425,000(2)
Ales Hemsky 425,000(3)
Cam Ward 425,000(3)
Scott Hartnell 425,000(3)
Ben Simon 400,000(2)


Farm Payroll

Garth Snow 75,000(1)
Dmitri Nabokov 55,000(1)
Jeremy Reich 50,000(1)
Brad Winchester 42,500(3)
Antero Niittymaki 42,500(2)
Brian McGrattan 42,500(3)
Craig Weller 42,500(3)
Matt Ellis 42,500(3)
Tyler Sloan 42,500(3)
Jeff Hamilton 40,000(1)
Remi Royer 40,000(2)
Ty Jones 40,000(2)




Colorado

ArenaMcNichols Sports Arena
Capacity16,061
Ticket Price$40.00


Income

Current Funds$39,299,733
Home Games Remaining26
Avg. Attendance15,981
Avg. Revenue/Game$1,150,613
Projected Revenue$29,915,938

Expenses

Pro Payroll$39,695,000
Farm Payroll$1,054,000
Prospect Fees$6,000
Coach$0,000
Games Remaining52
Total Game Expenses$497,012
Projected Expenses$25,844,634
Projected Balance$43,371,037

Salary Commitment

Year: 2002$40,749,000
Year: 2003$29,054,000
Year: 2004$19,001,500
Year: 2005$2,989,000

Pro Payroll

Jaromir Jagr 7,000,000(2)
Mario Lemieux 4,600,000(3)
Anders Eriksson 3,900,000(3)
Valeri Bure 3,690,000(3)
Martin Straka 3,600,000(1)
Sheldon Souray 2,790,000(3)
Pat LaFontaine 2,750,000(1)
Robert Reichel 1,800,000(4)
Niklas Backstrom 1,800,000(2)
Sergei Berezin 1,300,000(1)
Yannick Tremblay 1,100,000(4)
Dan Hinote 800,000(1)
Samuel Pahlsson 700,000(1)
Jay Mckee 650,000(2)
Kyle Calder 500,000(1)
Arturs Irbe 500,000(1)
Mark Streit 500,000(1)
Brad Larsen 450,000(1)
Peter Ratchuk 450,000(1)
Johan Franzen 425,000(2)
Dan Smith 390,000(3)


Farm Payroll

Ville Nieminen 600,000(3)
Josef Marha 50,000(2)
Tyler Arnason 50,000(1)
Marc Denis 50,000(1)
Brian Willsie 50,000(4)
Tomi Kallio 45,000(1)
Blair Betts 42,500(2)
Barrett Heisten 42,500(2)
Taylor Pyatt 42,500(3)
Jaroslav Balastik 42,500(2)
Rick Berry 39,000(5)




Columbus

ArenaNationwide Arena
Capacity18,500
Ticket Price$37.00


Income

Current Funds$18,803,009
Home Games Remaining26
Avg. Attendance16,101
Avg. Revenue/Game$1,072,393
Projected Revenue$27,882,218

Expenses

Pro Payroll$39,210,000
Farm Payroll$1,075,250
Prospect Fees$9,000
Coach$0,000
Games Remaining52
Total Game Expenses$491,393
Projected Expenses$25,552,451
Projected Balance$21,132,776

Salary Commitment

Year: 2002$40,285,250
Year: 2003$26,658,000
Year: 2004$19,576,500
Year: 2005$16,225,000

Pro Payroll

Theoren Fleury 4,400,000(2)
Todd Marchant 3,750,000(4)
Bryan McCabe 2,900,000(4)
Boris Mironov 2,785,000(3)
Dan McGillis 2,750,000(1)
Darcy Tucker 2,600,000(4)
Matt Cullen 2,500,000(1)
Cory Stillman 2,250,000(1)
Robert Esche 2,000,000(5)
Martin Lapointe 2,000,000(1)
Jesse Wallin 1,925,000(5)
Byron Dafoe 1,900,000(1)
Steve Heinze 1,750,000(2)
Jay Pandolfo 1,700,000(4)
Bryan Smolinski 1,350,000(5)
Jason Doig 900,000(1)
Michael Holmqvist 500,000(1)
Dustin Penner 425,000(2)
Rostislav Klesla 425,000(2)
Peter Worrell 400,000(1)


Farm Payroll

Derek MacKenzie 425,000(3)
Jarkko Ruutu 99,000(3)
Jody Shelley 85,000(1)
Kevyn Adams 85,000(1)
Toni Lydman 78,750(1)
Jan Hejda 50,000(1)
Francis Lessard 50,000(1)
Patrik Stefan 42,500(3)
Rob Davison 42,500(2)
Pat Falloon 42,500(1)
David Aebischer 39,000(2)
Petr Cajanek 36,000(1)




Dallas

ArenaReunion Arena
Capacity18,000
Ticket Price$51.00


Income

Current Funds$33,101,349
Home Games Remaining26
Avg. Attendance17,965
Avg. Revenue/Game$1,532,571
Projected Revenue$39,846,846

Expenses

Pro Payroll$40,432,500
Farm Payroll$611,500
Prospect Fees$6,000
Coach$0,000
Games Remaining52
Total Game Expenses$500,610
Projected Expenses$26,031,707
Projected Balance$46,916,488

Salary Commitment

Year: 2002$41,044,000
Year: 2003$30,934,000
Year: 2004$21,117,500
Year: 2005$17,765,000

Pro Payroll

Sergei Zubov 5,350,000(1)
Chris Drury 5,190,000(5)
Mats Sundin 4,300,000(4)
Marty Turco 3,750,000(2)
Tony Amonte 3,300,000(5)
Luc Robitaille 2,475,000(1)
Filip Kuba 2,200,000(4)
Mats Lindgren 1,800,000(4)
Dmitri Khristich 1,665,000(3)
Richard Jackman 1,600,000(2)
Bill Guerin 1,552,500(3)
Kevin Hatcher 1,500,000(2)
Guy Hebert 1,300,000(2)
Vaclav Varada 925,000(5)
Denis Hamel 850,000(1)
Joel Kwiatkowski 750,000(1)
Randy McKay 500,000(2)
Vladimir Malakhov 500,000(2)
Robyn Regehr 500,000(1)
Dany Heatley 425,000(2)


Farm Payroll

Brett McLean 54,000(2)
Ivan Ciernik 52,500(2)
Mikko Eloranta 50,000(4)
Drew Bannister 50,000(1)
Sergei Gusev 50,000(3)
Jed Ortmeyer 50,000(2)
Roman Lyashenko 50,000(1)
Jerred Smithson 50,000(1)
Dan Jancevski 42,500(3)
Patrick Cote 42,500(2)
Sheldon Keefe 42,500(2)
Yann Danis 42,500(3)
Pat Jablonski 35,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$45.00


Income

Current Funds$32,866,714
Home Games Remaining26
Avg. Attendance19,950
Avg. Revenue/Game$1,615,907
Projected Revenue$42,013,582

Expenses

Pro Payroll$40,550,500
Farm Payroll$632,000
Prospect Fees$1,500
Coach$0,000
Games Remaining52
Total Game Expenses$502,244
Projected Expenses$26,116,683
Projected Balance$48,763,613

Salary Commitment

Year: 2002$41,182,500
Year: 2003$35,157,500
Year: 2004$22,792,500
Year: 2005$6,247,500

Pro Payroll

Evgeni Nabokov 5,300,000(3)
Martin St.Louis 4,250,000(1)
Peter Bondra 3,850,000(4)
Vincent Lecavalier 3,825,000(2)
Adam Deadmarsh 3,663,000(3)
Karlis Skrastins 3,612,500(2)
Kim Johnsson 3,250,000(3)
Brad Stuart 3,200,000(3)
Pavel Datsyuk 2,250,000(2)
Mike Ricci 1,250,000(5)
Tommy Salo 1,100,000(4)
Jonathan Hedstrom 850,000(2)
Jim Campbell 700,000(2)
Mark Smith 575,000(2)
Marian Gaborik 500,000(1)
Jan Vopat 500,000(3)
Steven Halko 500,000(3)
Scott Hannan 500,000(1)
Stacy Roest 450,000(1)
Greg Zanon 425,000(2)


Farm Payroll

David Nemirovsky 100,000(1)
Shaun Van-Allen 60,000(1)
Burke Henry 50,000(1)
Kip Miller 48,000(3)
Mike Sillinger 47,500(4)
Shawn Chambers 45,000(2)
Dany Sabourin 43,000(3)
Sebastien Caron 42,500(2)
Scott Pellerin 41,000(3)
Lonny Bohonos 40,000(1)
Scott Lachance 40,000(1)
Igor Korolev 40,000(2)
David Ling 35,000(1)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$60.00


Income

Current Funds$28,554,918
Home Games Remaining26
Avg. Attendance14,768
Avg. Revenue/Game$1,594,930
Projected Revenue$41,468,180

Expenses

Pro Payroll$38,790,000
Farm Payroll$588,000
Prospect Fees$7,500
Coach$0,000
Games Remaining52
Total Game Expenses$480,311
Projected Expenses$24,976,171
Projected Balance$45,046,927

Salary Commitment

Year: 2002$39,378,000
Year: 2003$30,803,000
Year: 2004$24,943,000
Year: 2005$12,212,500

Pro Payroll

Milan Hejduk 5,250,000(5)
Eric Daze 5,250,000(4)
Jason Arnott 4,275,000(3)
Darryl Sydor 3,950,000(2)
Roman Hamrlik 3,870,000(3)
Mike Johnson 3,600,000(3)
Ray Whitney 3,500,000(1)
Marc Savard 3,000,000(1)
Fernando Pisani 600,000(4)
Frantisek Kaberle 555,000(4)
Denis Arkhipov 500,000(1)
Josef Melichar 500,000(1)
Ivan Novoseltsev 500,000(1)
Scott Ferguson 500,000(2)
Dan Lacouture 450,000(4)
Antti Niemi 425,000(2)
Derek Roy 425,000(2)
Rick DiPietro 425,000(3)
Ossi Vaananen 425,000(2)
Jean-Luc Grand-Pierre 400,000(1)
Dean Mcammond 390,000(3)


Farm Payroll

Stephane Yelle 90,000(2)
Tommi Santala 80,000(1)
Eric Messier 68,500(4)
Petr Tenkrat 55,000(1)
Jamie Rivers 50,000(3)
Mark Rycroft 45,000(2)
Kris Beech 42,500(3)
Steve Passmore 40,000(1)
Jason Bonsignore 39,000(4)
Timo Parssinen 39,000(3)
Vladimir Vujtek 39,000(3)




Florida

ArenaMiami Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$27,067,391
Home Games Remaining26
Avg. Attendance17,000
Avg. Revenue/Game$1,224,000
Projected Revenue$31,824,000

Expenses

Pro Payroll$40,627,500
Farm Payroll$867,500
Prospect Fees$13,500
Coach$0,000
Games Remaining52
Total Game Expenses$506,201
Projected Expenses$26,322,463
Projected Balance$32,568,928

Salary Commitment

Year: 2002$41,495,000
Year: 2003$29,302,500
Year: 2004$13,442,000
Year: 2005$7,865,000

Pro Payroll

Brian Leetch 5,500,000(2)
Martin Brodeur 5,000,000(4)
Michael Peca 4,000,000(1)
Vyacheslav Kozlov 3,800,000(2)
Mariusz Czerkawski 3,000,000(1)
Steve Rucchin 2,550,000(2)
Dwayne Roloson 2,500,000(3)
Sergei Krivokrasov 1,850,000(4)
Bryce Salvador 1,742,500(2)
Brian Rolston 1,700,000(1)
Jochen Hecht 1,500,000(1)
Wayne Primeau 1,000,000(3)
Niclas Havelid 975,000(5)
Brian Pothier 950,000(3)
Ian Laperriere 935,000(2)
Aki Berg 900,000(3)
Josh Langfeld 750,000(1)
Rob Zamuner 550,000(2)
John-Michael Liles 500,000(1)
Todd Fedoruk 500,000(1)
Ilya Kovalchuk 425,000(2)


Farm Payroll

Mike Weaver 60,000(2)
Christian Dube 55,000(1)
Mikael Tellqvist 50,000(1)
Paul Comrie 50,000(1)
Jeff Norton 50,000(2)
Nick Smith 50,000(1)
Mike Wilson 50,000(3)
Mike Crowley 49,500(3)
Michal Sivek 42,500(3)
Pavel Brendl 42,500(3)
Paul Laus 42,500(2)
Chris Nielsen 42,500(2)
Zenon Konopka 42,500(3)
Michael Ryan 42,500(2)
Ramzi Abid 42,500(2)
Juha Lind 40,500(2)
Radek Martinek 40,000(5)
John Jakopin 37,500(1)
Maxim Galanov 37,500(2)




LosAngeles

ArenaGreat Western Forum
Capacity18,000
Ticket Price$40.00


Income

Current Funds$25,555,424
Home Games Remaining26
Avg. Attendance15,661
Avg. Revenue/Game$1,106,035
Projected Revenue$28,756,910

Expenses

Pro Payroll$38,585,000
Farm Payroll$1,405,000
Prospect Fees$7,500
Coach$0,000
Games Remaining52
Total Game Expenses$487,774
Projected Expenses$25,364,268
Projected Balance$28,948,066

Salary Commitment

Year: 2002$39,990,000
Year: 2003$15,604,500
Year: 2004$8,200,000
Year: 2005$7,350,000

Pro Payroll

Al MacInnis 5,000,000(1)
Teppo Numminen 5,000,000(1)
Bobby Holik 4,900,000(1)
Steve Duchesne 4,000,000(1)
Jan Hlavac 3,500,000(4)
Trevor Linden 3,000,000(1)
Jason Dawe 2,850,000(2)
Mike Dunham 2,200,000(4)
John Madden 1,250,000(2)
Eric Boulton 1,150,000(4)
Tom Fitzgerald 950,000(2)
Rob Brown 800,000(1)
Chris Mason 500,000(4)
John Pohl 500,000(1)
Gord Murphy 500,000(2)
Douglas Murray 425,000(2)
Brad Boyes 425,000(3)
Jiri Hudler 425,000(3)
Jason Bacashihua 425,000(2)
Jeff Jillson 425,000(2)
Derek King 360,000(1)


Farm Payroll

Craig Adams 500,000(1)
Milan Kraft 425,000(2)
Andre Roy 102,000(2)
Keith Aucoin 52,500(2)
Dennis Vial 50,000(1)
Jassen Cullimore 50,000(1)
Josh Green 40,000(1)
Mike Eastwood 40,000(1)
John Grahame 37,500(1)
Eric Lacroix 36,000(1)
Phil Crowe 36,000(1)
Sandy Moger 36,000(1)




Montreal

ArenaMolson Centre
Capacity21,288
Ticket Price$45.00


Income

Current Funds$70,818,738
Home Games Remaining26
Avg. Attendance13,877
Avg. Revenue/Game$1,124,075
Projected Revenue$29,225,950

Expenses

Pro Payroll$28,475,000
Farm Payroll$852,500
Prospect Fees$21,000
Coach$0,000
Games Remaining52
Total Game Expenses$357,909
Projected Expenses$18,611,244
Projected Balance$81,433,444

Salary Commitment

Year: 2002$29,327,500
Year: 2003$21,106,500
Year: 2004$14,523,500
Year: 2005$8,261,000

Pro Payroll

Marco Sturm 4,900,000(2)
David Legwand 3,400,000(4)
Jocelyn Thibault 2,950,000(3)
Craig Rivet 1,600,000(4)
Justin Kurtz 1,500,000(1)
Benoit Brunet 1,400,000(2)
Brett Clark 1,400,000(1)
Tomas Holmstrom 1,300,000(3)
Brian Savage 1,200,000(4)
Jeff Hackett 1,200,000(1)
Mike Keane 1,200,000(1)
Radek Dvorak 1,100,000(1)
Terry Yake 1,000,000(3)
Eric Houde 925,000(5)
Stephane Robidas 900,000(5)
Jason Ward 700,000(1)
Matt Higgins 525,000(1)
Freddy Meyer 425,000(3)
Kyle Wanvig 425,000(3)
Ales Pisa 425,000(1)


Farm Payroll

Bubba Berenzweig 120,000(2)
Brian Holzinger 77,500(3)
Lee Goren 77,500(4)
Turner Stevenson 66,000(1)
Jose Theodore 55,000(1)
Zdenek Blatny 53,500(4)
Kristian Kudroc 52,500(4)
Mika Pyorala 52,500(4)
Arron Asham 50,000(1)
Artem Chubarov 42,500(2)
Kirill Safronov 42,500(3)
Andrew Raycroft 42,500(2)
Luca Cereda 42,500(3)
Ben Guite 39,000(2)
Niko Kapanen 39,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$55.00


Income

Current Funds$23,682,932
Home Games Remaining26
Avg. Attendance11,919
Avg. Revenue/Game$1,180,033
Projected Revenue$30,680,858

Expenses

Pro Payroll$42,345,000
Farm Payroll$2,581,200
Prospect Fees$4,500
Coach$0,000
Games Remaining52
Total Game Expenses$547,935
Projected Expenses$28,492,639
Projected Balance$25,871,151

Salary Commitment

Year: 2002$44,926,200
Year: 2003$23,788,700
Year: 2004$15,211,200
Year: 2005$12,275,200

Pro Payroll

Tim Thomas 7,585,000(5)
Sergei Fedorov 7,000,000(1)
Sandis Ozolinsh 5,000,000(1)
Joe Nieuwendyk 4,500,000(1)
Sergei Samsonov 4,300,000(2)
Vincent Damphousse 2,700,000(1)
Richard Zednik 2,100,000(4)
Willie Mitchell 1,500,000(5)
Lyle Odelein 1,350,000(2)
Bill Lindsay 800,000(3)
Daniel Tjarnqvist 750,000(2)
David Gosselin 550,000(1)
Denis Pederson 550,000(2)
Daniel Corso 550,000(2)
Andrei Markov 500,000(1)
Sascha Goc 500,000(1)
Steve McCarthy 425,000(3)
Peter Budaj 425,000(2)
Rick Nash 425,000(3)
Duncan Keith 425,000(3)
Patrice Brisebois 410,000(3)


Farm Payroll

Sergei Varlamov 1,050,000(5)
Marian Cisar 400,000(2)
Greg DeVries 100,000(1)
Stephane Fiset 99,000(3)
Mike Grier 65,000(2)
Bob Corkum 50,000(1)
Tyler Wright 50,000(1)
Vadim Sharifijanov 50,000(3)
Sergei Vyshedkevich 50,000(2)
Steve Mckenna 50,000(3)
Jiri Bicek 50,000(2)
Mike Brown 50,000(1)
Scott Barney 50,000(1)
Mike Van Ryn 50,000(1)
Mike Fountain 45,000(2)
Denis Shvidki 42,500(3)
Andrew Peters 42,500(2)
Oleg Saprykin 42,500(3)
Krys Kolanos 42,500(3)
Alexandre Giroux 42,500(3)
James Black 41,000(3)
David Koci 41,000(3)
Brad Smyth 40,200(4)
Xavier Delisle 37,500(1)




NYIsles

ArenaNassau Coliseum
Capacity17,900
Ticket Price$66.00


Income

Current Funds$63,976,415
Home Games Remaining26
Avg. Attendance14,353
Avg. Revenue/Game$1,705,073
Projected Revenue$44,331,898

Expenses

Pro Payroll$39,877,500
Farm Payroll$754,500
Prospect Fees$9,000
Coach$0,000
Games Remaining52
Total Game Expenses$495,622
Projected Expenses$25,772,341
Projected Balance$82,535,972

Salary Commitment

Year: 2002$40,632,000
Year: 2003$30,512,000
Year: 2004$10,971,500
Year: 2005$5,350,000

Pro Payroll

Nicklas Lidstrom 7,000,000(2)
Todd Bertuzzi 5,150,000(3)
Alexander Mogilny 5,000,000(2)
Zdeno Chara 4,800,000(1)
Keith Tkachuk 4,750,000(5)
Olli Jokinen 2,762,500(2)
Roberto Luongo 2,660,000(2)
Richard Matvichuk 1,200,000(1)
Dick Tarnstrom 850,000(1)
Roman Vopat 600,000(4)
Jonas Hoglund 600,000(1)
Calle Johansson 560,000(1)
Craig MacDonald 500,000(1)
Andrew Ference 500,000(1)
Brian Gionta 500,000(1)
Ray Schultz 450,000(1)
Niklas Hagman 425,000(2)
Norm Maracle 410,000(2)
Brent Gilchrist 410,000(2)
Petr Schastlivy 390,000(3)
Matt Johnson 360,000(2)


Farm Payroll

Reed Low 67,500(2)
Juha Ylonen 55,000(1)
Craig Darby 52,500(1)
Geoff Smith 52,500(1)
Jani Rita 42,500(3)
Bruno St. Jacques 42,500(2)
Mike Rupp 42,500(2)
Shjon Podein 41,000(2)
Darrin Shannon 41,000(2)
Jayson More 41,000(2)
Ted Drury 41,000(2)
Steve Shields 41,000(2)
Steve Webb 40,000(2)
Eric Fichaud 39,000(3)
Robert Schnabel 39,000(2)
Dave Manson 39,000(2)
Vladimir Chebaturkin 37,500(2)




NYRangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$50.00


Income

Current Funds$65,165,110
Home Games Remaining26
Avg. Attendance17,786
Avg. Revenue/Game$1,600,662
Projected Revenue$41,617,212

Expenses

Pro Payroll$38,085,000
Farm Payroll$795,000
Prospect Fees$6,000
Coach$0,000
Games Remaining52
Total Game Expenses$474,220
Projected Expenses$24,659,415
Projected Balance$82,122,907

Salary Commitment

Year: 2002$38,880,000
Year: 2003$30,260,000
Year: 2004$18,710,000
Year: 2005$5,475,000

Pro Payroll

Zigmund Palffy 5,700,000(3)
Anson Carter 5,100,000(2)
Chris Osgood 2,925,000(3)
Craig Millar 2,900,000(5)
Andrew Brunette 2,600,000(3)
Roman Turek 2,500,000(1)
Chris Kunitz 2,500,000(2)
Christian Laflamme 2,437,500(1)
Yuri Butsayev 2,100,000(2)
Danil Markov 1,600,000(4)
Jamie Wright 925,000(5)
Cory Sarich 825,000(2)
Shean Donovan 775,000(1)
Mike York 750,000(3)
Mike Rucinski 725,000(3)
Matt Davidson 720,000(1)
Jeff Cowan 700,000(1)
Donald MacLean 562,500(1)
Lubomir Visnovsky 500,000(1)
Tim Connolly 425,000(2)
Nolan Yonkman 425,000(3)
Jason York 390,000(2)


Farm Payroll

Andrei Kovalenko 120,000(1)
Craig Johnson 100,000(2)
Antti Aalto 72,500(2)
Steve Guolla 62,000(1)
Daniel Goneau 60,000(3)
Miloslav Guren 50,000(4)
Jani Hurme 50,000(3)
Bill Huard 42,000(1)
Jim Mckenzie 42,000(1)
David Cooper 42,000(1)
Aris Brimanis 42,000(1)
Jarno Kultanen 40,000(1)
Jeff Giuliano 37,500(2)
Ryan Vandenbussche 35,000(1)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$43,543,236
Home Games Remaining26
Avg. Attendance13,325
Avg. Revenue/Game$1,798,938
Projected Revenue$46,772,388

Expenses

Pro Payroll$40,530,000
Farm Payroll$807,500
Prospect Fees$7,500
Coach$0,000
Games Remaining52
Total Game Expenses$504,207
Projected Expenses$26,218,780
Projected Balance$64,096,844

Salary Commitment

Year: 2002$41,337,500
Year: 2003$29,707,500
Year: 2004$17,950,000
Year: 2005$11,297,500

Pro Payroll

Daniel Alfredsson 5,250,000(2)
Dan Cloutier 4,250,000(5)
Marian Hossa 4,000,000(3)
Vitali Yachmenev 3,600,000(4)
Derian Hatcher 3,350,000(2)
Bryan Berard 3,000,000(1)
Radek Bonk 2,800,000(4)
Petr Sykora 2,400,000(1)
Jason Morgan 1,980,000(1)
Magnus Arvedson 1,850,000(1)
Vladimir Tsyplakov 1,600,000(2)
Alexandre Daigle 1,125,000(3)
Chris Phillips 1,000,000(1)
Shawn Bates 700,000(3)
Mark Fitzpatrick 700,000(3)
Janne Laukkanen 625,000(1)
Antti-Jussi Niemi 550,000(4)
Ken Belanger 500,000(2)
Adam Hall 425,000(2)
Mike Ribeiro 425,000(2)
Petr Buzek 400,000(1)


Farm Payroll

Drake Berehowsky 125,000(1)
Corey Hirsch 80,000(1)
Scott Fraser 80,000(2)
Cristobal Huet 80,000(1)
Pavel Rosa 57,500(4)
Karel Rachunek 50,000(1)
Barret Jackman 42,500(3)
Jordan Krestanovich 42,500(3)
Scott Kelman 42,500(3)
Alexei Ponikarovsky 42,500(2)
Dan Ellis 42,500(2)
Krys Barch 42,500(2)
Jason Botterill 40,000(4)
Sandy Mccarthy 40,000(1)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$40.00


Income

Current Funds$24,950,049
Home Games Remaining26
Avg. Attendance18,361
Avg. Revenue/Game$1,321,968
Projected Revenue$34,371,168

Expenses

Pro Payroll$36,165,000
Farm Payroll$472,500
Prospect Fees$4,500
Coach$0,000
Games Remaining52
Total Game Expenses$446,854
Projected Expenses$23,236,390
Projected Balance$36,084,827

Salary Commitment

Year: 2002$36,637,500
Year: 2003$23,757,500
Year: 2004$16,037,500
Year: 2005$11,885,000

Pro Payroll

Pavel Bure 6,005,000(1)
Owen Nolan 4,000,000(2)
Jeremy Roenick 3,900,000(4)
Steve Yzerman 3,750,000(1)
Jaroslav Spacek 3,600,000(3)
Denis Gauthier 2,250,000(4)
Rem Murray 1,700,000(4)
Jan Bulis 1,700,000(2)
Keith Primeau 1,500,000(4)
Johan Hedberg 1,365,000(4)
Joe Corvo 1,125,000(1)
Adam Graves 1,000,000(2)
Marcus Nilson 750,000(5)
Trevor Letowski 700,000(1)
Brian Boucher 550,000(2)
Paul Mara 500,000(1)
Kent Huskins 500,000(1)
Simon Gagne 425,000(2)
Dennis Seidenberg 425,000(3)
Jeff Farkas 420,000(4)


Farm Payroll

Martin Spanhel 45,000(2)
Raffi Torres 42,500(3)
Jamie Lundmark 42,500(3)
Mike Zigomanis 42,500(3)
Marty McInnis 40,000(1)
Frederic Chabot 37,500(1)
Karel Pilar 37,500(1)
Lasse Pirjeta 37,000(1)
Peter Smrek 37,000(1)
Roman Simicek 37,000(1)
Martin Prochazka 37,000(1)
Keith Jones 37,000(1)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$55.00


Income

Current Funds$33,017,940
Home Games Remaining26
Avg. Attendance17,450
Avg. Revenue/Game$1,727,470
Projected Revenue$44,914,220

Expenses

Pro Payroll$36,665,000
Farm Payroll$646,500
Prospect Fees$4,500
Coach$0,000
Games Remaining52
Total Game Expenses$455,073
Projected Expenses$23,663,805
Projected Balance$54,268,355

Salary Commitment

Year: 2002$37,311,500
Year: 2003$24,060,500
Year: 2004$21,379,000
Year: 2005$14,340,000

Pro Payroll

Ed Jovanovski 6,400,000(4)
Peter Forsberg 6,000,000(1)
Paul Kariya 5,700,000(3)
Brendan Shanahan 3,950,000(5)
J-S Giguere 2,970,000(1)
Wade Belak 2,950,000(5)
Kevin Brown 1,170,000(3)
Scott Parker 900,000(2)
Byron Ritchie 800,000(1)
Richard Lintner 750,000(1)
Rene Corbet 750,000(5)
Steve Kelly 750,000(1)
Marek Zidlicky 500,000(1)
Tom Poti 500,000(1)
Martin Havlat 500,000(1)
David Tanabe 425,000(2)
Mike Cammalleri 425,000(2)
Martin Biron 425,000(2)
Mike Fisher 425,000(2)
Dan Focht 375,000(1)


Farm Payroll

Jon Klemm 70,000(1)
Scott Langkow 50,000(3)
Donald Brashear 50,000(5)
P.J. Stock 45,000(4)
Darcy Hordichuk 42,500(2)
Dallas Drake 40,000(3)
Bob Boughner 40,000(3)
Sean Hill 39,000(2)
Ted Donato 39,000(3)
Wyatt Smith 39,000(4)
Ken Klee 39,000(4)
Jeff Ware 39,000(4)
Dennis Bonvie 39,000(4)
Sergei Zholtok 39,000(4)
Jeff Hoggan 36,000(1)




Pittsburgh

ArenaCivic Arena
Capacity17,181
Ticket Price$40.00


Income

Current Funds$33,493,240
Home Games Remaining26
Avg. Attendance16,056
Avg. Revenue/Game$1,156,007
Projected Revenue$30,056,182

Expenses

Pro Payroll$30,635,000
Farm Payroll$597,500
Prospect Fees$6,000
Coach$0,000
Games Remaining52
Total Game Expenses$380,957
Projected Expenses$19,809,780
Projected Balance$43,739,642

Salary Commitment

Year: 2002$31,232,500
Year: 2003$21,727,500
Year: 2004$15,410,000
Year: 2005$11,450,000

Pro Payroll

Jeff O'Neill 5,400,000(5)
Alexei Yashin 3,960,000(3)
Rhett Warrener 3,750,000(4)
Mike Richter 3,000,000(1)
Michal Rozsival 2,250,000(2)
Derek Plante 1,750,000(2)
Andy McDonald 1,687,500(1)
Alexei Morozov 1,687,500(1)
Niklas Sundstrom 1,000,000(2)
Andy Delmore 825,000(1)
Andreas Dackell 650,000(4)
Ales Kotalik 500,000(1)
Marty Murray 500,000(4)
Neil Little 500,000(1)
Pascal Rheaume 500,000(4)
Pavel Skrbek 500,000(5)
Pascal Dupuis 500,000(1)
Jason Spezza 425,000(2)
Francois Beauchemin 425,000(2)
Martin Skoula 425,000(2)
Jean-Sebastien Aubin 400,000(1)


Farm Payroll

Jay Leach 80,000(1)
Hannes Hyvonen 80,000(1)
Michel Picard 80,000(1)
Brad Lukowich 65,000(1)
Steve Moore 50,000(5)
Kevin Todd 50,000(4)
Niko Dimitrakos 50,000(1)
Rob Tallas 50,000(1)
Boyd Kane 50,000(5)
Eric Beaudoin 42,500(2)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$43,852,375
Home Games Remaining26
Avg. Attendance17,412
Avg. Revenue/Game$1,629,713
Projected Revenue$42,372,538

Expenses

Pro Payroll$40,635,000
Farm Payroll$650,200
Prospect Fees$10,500
Coach$0,000
Games Remaining52
Total Game Expenses$503,606
Projected Expenses$26,187,517
Projected Balance$60,037,396

Salary Commitment

Year: 2002$41,285,200
Year: 2003$38,218,700
Year: 2004$35,998,700
Year: 2005$10,750,200

Pro Payroll

Alexei Kovalev 5,000,000(3)
Jason Allison 4,700,000(3)
Patrick Marleau 4,500,000(3)
Miikka Kiprusoff 4,250,000(4)
Chris Gratton 3,870,000(3)
Mathieu Schneider 3,375,000(3)
Jeff Friesen 3,150,000(3)
Joey Tetarenko 2,500,000(5)
Dmitri Yushkevich 2,200,000(5)
Steve Chiasson 1,700,000(4)
Dale Purinton 1,300,000(1)
Mikael Samuelsson 550,000(1)
Andrei Zyuzin 500,000(2)
Vesa Toskala 500,000(1)
Mark Hartigan 500,000(1)
Ryan Malone 425,000(2)
Jarret Stoll 425,000(3)
Cam Severson 400,000(2)
Matt Bradley 400,000(2)
Bill Houlder 390,000(2)


Farm Payroll

Dixon Ward 65,000(2)
Steve Valiquette 60,000(4)
Jim Cummins 50,500(3)
Vladimir Vorobiev 50,500(3)
Mark Eaton 50,000(1)
Kent Manderville 46,000(1)
Matt Carkner 42,500(3)
Konstantin Koltsov 42,500(3)
Martin Grenier 42,500(3)
Valeri Zelepukin 40,500(1)
Bret Hedican 40,200(4)
Jeff Shantz 40,000(2)
Andrei Nazarov 40,000(1)
Dody Wood 40,000(1)




StLouis

ArenaSavvis Center
Capacity20,001
Ticket Price$44.00


Income

Current Funds$106,563,761
Home Games Remaining26
Avg. Attendance17,230
Avg. Revenue/Game$1,341,590
Projected Revenue$34,881,340

Expenses

Pro Payroll$38,181,250
Farm Payroll$1,575,000
Prospect Fees$13,500
Coach$0,000
Games Remaining52
Total Game Expenses$484,997
Projected Expenses$25,219,841
Projected Balance$116,225,260

Salary Commitment

Year: 2002$39,756,250
Year: 2003$33,871,500
Year: 2004$22,590,000
Year: 2005$14,155,000

Pro Payroll

Pavol Demitra 5,900,000(4)
Eric Desjardins 3,500,000(4)
Brendan Morrison 3,400,000(3)
Pierre Turgeon 3,100,000(4)
Craig Conroy 2,900,000(2)
Brent Johnson 2,300,000(2)
Ron Tugnutt 1,975,000(2)
Matthew Barnaby 1,850,000(1)
Jiri Dopita 1,845,000(3)
Jason Woolley 1,805,000(3)
Mark Parrish 1,762,500(1)
Robert Svehla 1,600,000(4)
Michal Handzus 1,443,750(1)
Dmitri Mironov 1,425,000(2)
Derek Bekar 725,000(3)
Pierre Dagenais 575,000(2)
Mike Mottau 550,000(2)
Ladislav Nagy 525,000(3)
Eric Brewer 500,000(1)
Michal Sykora 500,000(2)


Farm Payroll

Kevin Hodson 143,000(2)
Tom Chorske 120,000(1)
John Slaney 90,000(2)
Evgeny Korolev 87,000(2)
Igor Kravchuk 87,000(2)
Johan Garpenlov 85,000(2)
Alexander Selivanov 80,000(2)
Darren Turcotte 75,000(2)
Jim Dowd 75,000(2)
Aaron Downey 75,000(2)
Marty Reasoner 67,500(1)
Tuomas Gronman 55,000(2)
Martin Prusek 55,000(4)
Jiri Fischer 50,000(1)
Frederic Cassivi 50,000(3)
Eric Chouinard 50,000(1)
Rory Fitzpatrick 45,000(2)
Chris Kelly 42,500(3)
Christian Backman 42,500(2)
Ryan Bayda 42,500(3)
Jamal Mayers 41,000(1)
Eric Weinrich 39,000(2)
Yves Sarault 39,000(2)
Wade Flaherty 39,000(2)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$40.00


Income

Current Funds$27,079,297
Home Games Remaining26
Avg. Attendance19,274
Avg. Revenue/Game$1,387,695
Projected Revenue$36,080,070

Expenses

Pro Payroll$29,475,000
Farm Payroll$735,000
Prospect Fees$12,000
Coach$0,000
Games Remaining52
Total Game Expenses$368,561
Projected Expenses$19,165,171
Projected Balance$43,994,196

Salary Commitment

Year: 2002$30,210,000
Year: 2003$27,972,500
Year: 2004$18,810,000
Year: 2005$8,200,000

Pro Payroll

Glen Murray 4,000,000(3)
John LeClair 4,000,000(5)
Rob Niedermayer 2,700,000(4)
Mattias Norstrom 2,250,000(3)
Martin Rucinsky 2,000,000(3)
Daniel Sedin 1,900,000(2)
Henrik Sedin 1,700,000(2)
Travis Green 1,600,000(2)
Hal Gill 1,500,000(4)
Jason Smith 1,350,000(2)
Keith Carney 1,100,000(2)
Tommy Westlund 800,000(3)
Dwayne Hay 700,000(1)
Trevor Kidd 700,000(2)
Steven Rice 500,000(3)
Tom Kostopoulos 500,000(1)
Trent Whitfield 500,000(1)
Alexandre Burrows 425,000(3)
Ryan Miller 425,000(2)
Paul Martin 425,000(3)
Mike McBain 400,000(1)


Farm Payroll

Cory Cross 95,000(2)
Eric Cairns 80,000(3)
Michel Riesen 50,000(1)
Mathias Tjarnqvist 50,000(1)
Erik Andersson 45,000(3)
Rickard Wallin 42,500(2)
Doug Janik 42,500(2)
Jonathan Girard 42,500(2)
Andrew Hutchinson 42,500(2)
Nik Antropov 42,500(2)
Andrew Alberts 42,500(3)
Brian Finley 42,500(3)
Matt Elich 40,000(2)
Nathan LaFayette 40,000(2)
Zac Bierk 37,500(1)




Toronto

ArenaMaple Leaf Gardens
Capacity15,726
Ticket Price$60.00


Income

Current Funds$29,718,398
Home Games Remaining26
Avg. Attendance14,978
Avg. Revenue/Game$1,445,954
Projected Revenue$37,594,804

Expenses

Pro Payroll$38,612,500
Farm Payroll$1,512,500
Prospect Fees$10,500
Coach$0,000
Games Remaining52
Total Game Expenses$489,457
Projected Expenses$25,451,780
Projected Balance$41,861,422

Salary Commitment

Year: 2002$40,125,000
Year: 2003$27,402,500
Year: 2004$13,227,500
Year: 2005$8,530,000

Pro Payroll

Saku Koivu 5,750,000(4)
Rob Blake 5,000,000(1)
Ruslan Salei 4,275,000(3)
Daniel Briere 2,750,000(2)
Tomas Kaberle 2,550,000(2)
Tomas Vokoun 2,200,000(2)
Ron Francis 2,000,000(1)
Georges Laraque 1,762,500(1)
Wendel Clark 1,500,000(2)
Jim Carey 1,500,000(2)
Andrew Cassels 1,400,000(1)
Alex Hicks 1,300,000(1)
Chris Therien 1,300,000(2)
Robert Lang 1,000,000(4)
Chris Clark 950,000(5)
Robert Dome 950,000(2)
Jon Sim 750,000(2)
Sean Brown 650,000(1)
Colin White 600,000(4)
Martin Erat 425,000(2)


Farm Payroll

Ian Moran 100,000(1)
Robert Kron 100,000(2)
Alexander Karpovtsev 80,000(1)
Greg Johnson 80,000(1)
Derek Armstrong 80,000(3)
Paul Healey 80,000(1)
Colin Forbes 80,000(5)
Dmitri Tertyshny 75,000(3)
Eric Belanger 65,000(2)
Petteri Nummelin 60,000(1)
Stephane Matteau 60,000(1)
Fredrik Modin 55,000(5)
Martin Gerber 55,000(4)
Rick Tabaracci 55,000(3)
Todd Warriner 50,000(1)
Adam Mair 50,000(1)
Adam Burt 50,000(1)
Jonathan Cheechoo 42,500(2)
Andy Hilbert 42,500(3)
Branko Radivojevic 42,500(3)
Michael Ryder 42,500(2)
David Hale 42,500(3)
Justin Mapletoft 42,500(3)
Kevin Dallman 42,500(3)
Marek Posmyk 40,000(5)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$40.00


Income

Current Funds$24,507,759
Home Games Remaining26
Avg. Attendance17,939
Avg. Revenue/Game$1,291,521
Projected Revenue$33,579,546

Expenses

Pro Payroll$40,947,500
Farm Payroll$977,500
Prospect Fees$6,000
Coach$0,000
Games Remaining52
Total Game Expenses$511,354
Projected Expenses$26,590,390
Projected Balance$31,496,915

Salary Commitment

Year: 2002$41,925,000
Year: 2003$36,782,500
Year: 2004$32,547,500
Year: 2005$18,505,000

Pro Payroll

Markus Naslund 5,700,000(3)
Doug Weight 5,000,000(3)
Teemu Selanne 4,550,000(4)
Ryan Smyth 4,250,000(5)
Patrick Lalime 4,000,000(4)
Shane Doan 3,850,000(4)
Mattias Ohlund 3,500,000(2)
Deron Quint 1,665,000(3)
Sergei Brylin 990,000(3)
Mike Leclerc 937,500(1)
Chris Wells 930,000(5)
Chad Kilger 900,000(1)
Brent Sopel 800,000(1)
Scott Walker 800,000(1)
Jason Strudwick 775,000(5)
Brad Richards 500,000(1)
Rob Scuderi 500,000(1)
P.J. Axelsson 450,000(1)
Craig Anderson 425,000(3)
Dmitri Kalinin 425,000(2)


Farm Payroll

Kyle Freadrich 75,000(2)
Larry Courville 60,000(2)
Peter Schaefer 55,000(1)
Scott Clemmensen 50,000(1)
Tom Preissing 50,000(4)
Dave Scatchard 50,000(2)
Chris Mcallister 50,000(1)
Josh Holden 50,000(5)
Matt Cooke 50,000(5)
Zenith Komarniski 50,000(3)
Harold Druken 50,000(1)
Curtis Sanford 50,000(1)
Kip Brennan 42,500(2)
Jeff Taffe 42,500(3)
Matt Hendricks 42,500(3)
Mattias Weinhandl 42,500(2)
Mikhail Kuleshov 42,500(3)
Riku Hahl 42,500(3)
Timo Helbling 42,500(3)
Ryan Johnson 40,000(2)




Washington

ArenaMCI Center
Capacity19,740
Ticket Price$40.00


Income

Current Funds$45,553,633
Home Games Remaining26
Avg. Attendance19,527
Avg. Revenue/Game$1,405,915
Projected Revenue$36,553,790

Expenses

Pro Payroll$39,198,750
Farm Payroll$881,500
Prospect Fees$16,500
Coach$0,000
Games Remaining52
Total Game Expenses$488,985
Projected Expenses$25,427,207
Projected Balance$56,680,216

Salary Commitment

Year: 2002$40,080,250
Year: 2003$33,257,750
Year: 2004$23,450,000
Year: 2005$15,530,000

Pro Payroll

Scott Niedermayer 4,143,750(2)
Brendan Witt 4,100,000(5)
Alexander Korolyuk 4,100,000(5)
Steve Konowalchuk 3,800,000(3)
Sami Kapanen 3,500,000(4)
Jamie Storr 3,000,000(4)
Joe Juneau 2,650,000(1)
Antti Laaksonen 2,500,000(3)
Daymond Langkow 2,400,000(1)
Darius Kasparaitis 1,750,000(2)
Chris Simon 1,600,000(2)
Michal Grosek 1,350,000(3)
J.P. Dumont 730,000(5)
Nick Boynton 500,000(1)
Ruslan Fedotenko 500,000(1)
Benoit Gratton 475,000(1)
Nick Schultz 425,000(2)
Johnny Oduya 425,000(2)
Antti Miettinen 425,000(2)
Scott Gomez 425,000(2)
Tyler Moss 400,000(2)


Farm Payroll

Todd Harvey 140,000(3)
Glen Wesley 97,500(1)
Nolan Baumgartner 50,000(5)
Jaroslav Svejkovsky 50,000(4)
Jeff Odgers 50,000(1)
Jimmy Waite 50,000(1)
Serge Payer 50,000(1)
Jean-Francois Fortin 50,000(1)
Andrei Nikolishin 47,500(3)
Daryl Laplante 44,000(2)
Trent Hunter 42,500(2)
Alexei Semenov 42,500(3)
Jeff Finger 42,500(2)
Justin Papineau 42,500(2)
Tyler Bouck 42,500(2)
Petr Sykora2 40,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity15,393
Ticket Price$40.00


Income

Current Funds$51,226,942
Home Games Remaining26
Avg. Attendance9,386
Avg. Revenue/Game$675,783
Projected Revenue$17,570,358

Expenses

Pro Payroll$27,945,000
Farm Payroll$811,000
Prospect Fees$31,500
Coach$0,000
Games Remaining52
Total Game Expenses$351,067
Projected Expenses$18,255,488
Projected Balance$50,541,812

Salary Commitment

Year: 2002$28,756,000
Year: 2003$24,519,500
Year: 2004$15,440,000
Year: 2005$7,567,500

Pro Payroll

Geoff Sanderson 4,000,000(2)
Espen Knutsen 3,250,000(3)
Mikael Renberg 2,750,000(5)
Andreas Johansson 2,000,000(2)
Mike Rathje 1,600,000(3)
Felix Potvin 1,500,000(4)
Steve Staios 1,500,000(3)
Curtis Brown 1,395,000(3)
Darren McCarty 1,250,000(1)
Daniel Cleary 1,000,000(5)
Jiri Slegr 955,000(2)
Jan Hrdina 950,000(5)
Aaron Ward 950,000(2)
Corey Schwab 750,000(1)
Johan Holmqvist 650,000(5)
Jesse Boulerice 650,000(5)
Erik Cole 500,000(1)
Daniel Tkaczuk 500,000(1)
Jaroslav Bednar 500,000(2)
Shawn Horcoff 500,000(1)
Bryan Allen 425,000(2)
Stanislav Neckar 370,000(1)


Farm Payroll

Kurt Sauer 67,500(5)
Karl Dykhuis 60,000(1)
Chris Neil 50,000(1)
Kent McDonell 50,000(1)
Fedor Fedorov 50,000(1)
Martin Cibak 42,500(2)
Jason Jaffray 42,500(3)
Mike Commodore 42,500(2)
Alex Auld 42,500(3)
Alex Henry 42,500(2)
Josef Vasicek 42,500(2)
Tomas Kloucek 42,500(2)
Tony Salmelainen 42,500(3)
Darren Van Impe 41,000(1)
Curtis Leschyshyn 41,000(1)
Dmitri Bykov 37,500(1)
Tie Domi 37,000(1)
Alexander Kharitonov 37,000(2)