Financial Report

(As of Donnerstag, Jan 7 2021)

Barrie

ArenaBarrie Molson Centre
Capacity4.195
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$170.000
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.670.000
Year: 1998$7.395.000
Year: 1999$3.570.000
Year: 2000$1.785.000

Pro Payroll

Jonas Hiller 425.000(1)
Patrick Sharp 425.000(2)
Ryan Kesler 425.000(4)
Tomas Plekanec 425.000(2)
Matt Greene 425.000(3)
Zbynek Michalek 425.000(2)
Andrei Kostitsyn 425.000(4)
Brent Burns 425.000(4)
Colby Armstrong 425.000(2)
Ryan Shannon 425.000(2)
Evgeny Artyukhin 425.000(2)
Fedor Tyutin 425.000(2)
Kevin Klein 425.000(4)
Andy Chiodo 425.000(1)
Deryk Engelland 425.000(1)
Tomas Plihal 425.000(2)
Andrew Ebbett 425.000(2)
Ian White 425.000(3)
Jim Slater 425.000(3)
Eric Nystrom 425.000(3)


Farm Payroll

Drew Miller 42.500(4)
Jean-Francois Jacques 42.500(4)
Adam Burish 42.500(3)
Rick Rypien 42.500(3)




Brandon

ArenaKeystone Centre
Capacity5.102
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.925.000
Farm Payroll$212.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$9.137.500
Year: 1998$7.437.500
Year: 1999$4.887.500
Year: 2000$1.445.000

Pro Payroll

Jimmy Howard 425.000(4)
Stephen Weiss 425.000(2)
Kyle Wellwood 425.000(2)
Chris Thorburn 425.000(2)
Matt Jones 425.000(3)
Noah Welch 425.000(2)
Dan Blackburn 425.000(2)
Alexei Smirnov 425.000(1)
Chuck Kobasew 425.000(2)
Joakim Lindstrom 425.000(3)
Steve Eminger 425.000(3)
Brent Seabrook 425.000(4)
Anton Volchenkov 425.000(1)
Alexandre Picard 425.000(4)
Steve Ott 425.000(1)
Travis Moen 425.000(1)
Chris Higgins 425.000(3)
David Clarkson 425.000(3)
Ben Eager 425.000(3)
Tim Brent 425.000(3)
Tim Sestito 425.000(3)


Farm Payroll

Jordan Hendry 42.500(3)
Kamil Kreps 42.500(4)
Paul Bissonnette 42.500(4)
Stefan Ruzicka 42.500(4)
Darroll Powe 42.500(4)




Belleville

ArenaCAA Arena
Capacity4.400
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$212.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.712.500
Year: 1998$7.862.500
Year: 1999$3.612.500
Year: 2000$1.062.500

Pro Payroll

Mike Smith 425.000(2)
Joe Pavelski 425.000(4)
Jay Harrison 425.000(2)
Marek Svatos 425.000(2)
Pascal Leclaire 425.000(2)
Ryan Carter 425.000(2)
Riley Cote 425.000(1)
Brett Lebda 425.000(1)
Matthew Spiller 425.000(2)
Joel Perrault 425.000(2)
Bruno Gervais 425.000(4)
Andrew Murray 425.000(2)
Bill Thomas 425.000(2)
Brooks Laich 425.000(2)
Alexander Steen 425.000(3)
Dennis Wideman 425.000(3)
Jonathan Ericsson 425.000(3)
Jesse Winchester 425.000(3)
Ryan Craig 425.000(3)
David VanDerGulik 425.000(3)


Farm Payroll

Mark Letestu 42.500(4)
Jay Rosehill 42.500(4)
Colin McDonald 42.500(4)
Alexander Sulzer 42.500(4)
Teddy Purcell 42.500(4)




Calgary

ArenaCDN Airlines Saddledome
Capacity19.289
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$127.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.627.500
Year: 1998$6.885.000
Year: 1999$5.142.500
Year: 2000$1.700.000

Pro Payroll

Brad Richardson 425.000(4)
Tomas Kopecky 425.000(1)
Daniel Paille 425.000(3)
Kris Newbury 425.000(3)
Patrick O'Sullivan 425.000(4)
Robert Nilsson 425.000(4)
Scottie Upshall 425.000(3)
Michel Ouellet 425.000(1)
P.A. Parenteau 425.000(2)
Lasse Kukkonen 425.000(4)
Mike Brodeur 425.000(1)
Tim Gleason 425.000(2)
Maxim Kondratiev 425.000(2)
Michael Garnett 425.000(2)
Keith Ballard 425.000(3)
Joel Lundqvist 425.000(1)
Dan Girardi 425.000(3)
Petr Prucha 425.000(3)
Matt Gilroy 425.000(3)
D.J. King 425.000(3)


Farm Payroll

Tom Cavanagh 42.500(2)
Colton Orr 42.500(1)
Tim Conboy 42.500(3)




Kamloops

ArenaSandman Centre
Capacity5.464
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$212.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.712.500
Year: 1998$7.395.000
Year: 1999$4.377.500
Year: 2000$1.827.500

Pro Payroll

Karl Stewart 425.000(2)
Fredrik Sjostrom 425.000(2)
Brian Sutherby 425.000(1)
Jussi Jokinen 425.000(2)
Mike Komisarek 425.000(2)
David Backes 425.000(4)
Matthew Lombardi 425.000(1)
Ole-Kristian Tollefsen425.000(3)
Tom Gilbert 425.000(3)
Aaron Johnson 425.000(2)
Jeff Woywitka 425.000(2)
Clarke MacArthur 425.000(4)
Matt Moulson 425.000(4)
Tim Jackman 425.000(2)
Tanner Glass 425.000(4)
Kari Lehtonen 425.000(3)
Frans Nielsen 425.000(3)
Erik Ersberg 425.000(1)
Anton Babchuk 425.000(3)
Kevin Westgarth 425.000(3)


Farm Payroll

Marc-Antoine Pouliot 42.500(4)
Ryan O'Byrne 42.500(4)
Tuomas Pihlman 42.500(2)
Davis Drewiske 42.500(4)
Mikhail Yakubov 42.500(1)




Kelowna

ArenaProspera Place
Capacity6.886
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$170.000
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.670.000
Year: 1998$8.245.000
Year: 1999$5.270.000
Year: 2000$1.870.000

Pro Payroll

Hannu Toivonen 425.000(3)
Ray Emery 425.000(2)
Jeff Carter 425.000(4)
Matt Carle 425.000(4)
Ryane Clowe 425.000(2)
Patrick Eaves 425.000(4)
Jay McClement 425.000(2)
Nathan Paetsch 425.000(2)
Tim Stapleton 425.000(1)
Alexander Svitov 425.000(2)
Dion Phaneuf 425.000(4)
Drew Fata 425.000(2)
Ryan Hollweg 425.000(2)
Joffrey Lupul 425.000(3)
Matt Stajan 425.000(3)
Denis Grebeshkov 425.000(3)
Ville Leino 425.000(3)
Nate Guenin 425.000(3)
Derek Meech 425.000(3)
Tim Wallace 425.000(3)


Farm Payroll

Colin Fraser 42.500(4)
Daniel Carcillo 42.500(4)
Zack Stortini 42.500(4)
Tyson Strachan 42.500(4)




London

ArenaBudweiser Gardens
Capacity9.100
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$212.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.712.500
Year: 1998$8.287.500
Year: 1999$5.695.000
Year: 2000$3.527.500

Pro Payroll

Jonas Gustavsson 425.000(4)
Dan Hamhuis 425.000(2)
Andy Greene 425.000(2)
Zach Parise 425.000(4)
Jordin Tootoo 425.000(2)
Nathan Horton 425.000(4)
Steve Bernier 425.000(4)
David Steckel 425.000(2)
Jiri Novotny 425.000(2)
Shea Weber 425.000(4)
Braydon Coburn 425.000(4)
Shane O'Brien 425.000(4)
Stanislav Chistov 425.000(2)
Mark Stuart 425.000(4)
Vaclav Nedorost 425.000(1)
Valtteri Filppula 425.000(3)
Gregory Campbell 425.000(3)
Patrick Thoresen 425.000(3)
Brad Staubitz 425.000(3)
Henrik Karlsson 425.000(3)


Farm Payroll

Ryan Potulny 42.500(4)
Nick Tarnasky 42.500(4)
Anthony Stewart 42.500(4)
Matt Keith 42.500(2)
Anssi Salmela 42.500(3)




Ottawa

ArenaTD Place Arena
Capacity9.862
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$212.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.712.500
Year: 1998$6.970.000
Year: 1999$4.802.500
Year: 2000$2.252.500

Pro Payroll

Corey Crawford 425.000(4)
Alexander Semin 425.000(3)
Eric Staal 425.000(4)
Nikita Alexeev 425.000(1)
Garth Murray 425.000(2)
Kurtis Foster 425.000(1)
Marcel Hossa 425.000(1)
Brian Boyle 425.000(4)
Jason Pominville 425.000(2)
Nigel Dawes 425.000(4)
Christian Ehrhoff 425.000(2)
Marc Methot 425.000(4)
Shaone Morrisonn 425.000(2)
Milan Jurcina 425.000(2)
Paul Gaustad 425.000(1)
Johnny Boychuk 425.000(3)
Pierre-Marc Bouchard 425.000(3)
Patrick Dwyer 425.000(3)
Darryl Boyce 425.000(3)
Mike McKenna 425.000(3)


Farm Payroll

Fabian Brunnstrom 42.500(4)
Troy Bodie 42.500(4)
Matt Smaby 42.500(4)
John Scott 42.500(1)
Jussi Timonen 42.500(2)




Regina

ArenaBrandt Centre
Capacity6.484
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$170.000
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.670.000
Year: 1998$7.820.000
Year: 1999$4.845.000
Year: 2000$2.635.000

Pro Payroll

Kyle Brodziak 425.000(4)
John Mitchell 425.000(4)
Thomas Vanek 425.000(4)
Nikolai Zherdev 425.000(4)
Jeff Deslauriers 425.000(3)
Tobias Enstrom 425.000(4)
Peter Harrold 425.000(2)
Kyle Quincey 425.000(4)
Curtis Glencross 425.000(2)
Alexander Perezhogin 425.000(2)
Richard Petiot 425.000(2)
Adam Munro 425.000(2)
Duncan Milroy 425.000(2)
Ben Ondrus 425.000(1)
Colin Stuart 425.000(2)
Antoine Vermette 425.000(1)
Mark Giordano 425.000(3)
James Wisniewski 425.000(3)
Erik Christensen 425.000(3)
Jakub Klepis 425.000(3)


Farm Payroll

Dan Fritsche 42.500(4)
Chris Porter 42.500(4)
Nathan Oystrick 42.500(3)
Steven Goertzen 42.500(3)




Sarnia

ArenaProgressive Auto Arena
Capacity5.500
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$127.500
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.627.500
Year: 1998$7.777.500
Year: 1999$7.352.500
Year: 2000$4.760.000

Pro Payroll

Brian Elliott 425.000(4)
Patrice Bergeron 425.000(4)
Mike Richards 425.000(4)
Maxim Lapierre 425.000(4)
Loui Eriksson 425.000(4)
Josh Gorges 425.000(3)
Dustin Brown 425.000(4)
Milan Michalek 425.000(4)
David Jones 425.000(4)
Aaron Rome 425.000(3)
B.J. Crombeen 425.000(4)
Ryan Suter 425.000(4)
Corey Potter 425.000(4)
Lukas Krajicek 425.000(2)
Chris Holt 425.000(3)
Josh Gratton 425.000(1)
Rich Peverley 425.000(1)
Trevor Daley 425.000(3)
Ben Lovejoy 425.000(3)
Cody McLeod 425.000(3)


Farm Payroll

Philippe Dupuis 42.500(4)
Aaron Volpatti 42.500(4)
John Zeiler 42.500(3)




Spokane

ArenaSpokane Arena
Capacity12.638
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$170.000
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.670.000
Year: 1998$7.395.000
Year: 1999$5.227.500
Year: 2000$2.167.500

Pro Payroll

Boyd Gordon 425.000(3)
Jaroslav Halak 425.000(4)
Ryan Getzlaf 425.000(4)
Carlo Colaiacovo 425.000(2)
R.J. Umberger 425.000(2)
Lee Stempniak 425.000(4)
Alex Frolov 425.000(1)
Eric Fehr 425.000(4)
Brendan Bell 425.000(2)
Derek Boogaard 425.000(2)
Nate Thompson 425.000(4)
Cody McCormick 425.000(2)
Ville Koistinen 425.000(1)
Pavel Vorobiev 425.000(1)
Jay Bouwmeester 425.000(3)
Ryan Whitney 425.000(3)
Paul Ranger 425.000(3)
Sean Bergenheim 425.000(3)
Josh Harding 425.000(3)
Cam Janssen 425.000(3)


Farm Payroll

Rod Pelley 42.500(3)
Dylan Reese 42.500(4)
Timofei Shishkanov 42.500(2)
Brandon Segal 42.500(3)




Windsor

ArenaWFCU Centre
Capacity6.500
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining33
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$8.500.000
Farm Payroll$255.000
Prospect Fees$0.000
Coach$0.000
Games Remaining66
Total Game Expenses$0.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$8.755.000
Year: 1998$7.055.000
Year: 1999$2.805.000
Year: 2000$977.500

Pro Payroll

Chad Larose 425.000(1)
Randy Jones 425.000(1)
Brandon Bochenski 425.000(2)
Mark Popovic 425.000(2)
Christoph Schubert 425.000(2)
Marc-Andre Fleury 425.000(4)
Dustin Byfuglien 425.000(4)
Rene Bourque 425.000(1)
Marcel Goc 425.000(2)
Stephane Veilleux 425.000(2)
Tomas Fleischmann 425.000(3)
Maxime Talbot 425.000(3)
Warren Peters 425.000(1)
Tomas Mojzis 425.000(2)
Curtis McElhinney 425.000(3)
Chris Conner 425.000(3)
Mikko Koivu 425.000(2)
Tuomo Ruutu 425.000(2)
David Moss 425.000(2)
Tomas Malec 425.000(2)


Farm Payroll

Staffan Kronwall 42.500(3)
Jeff Tambellini 42.500(4)
Corey Perry 42.500(4)
Derek Smith 42.500(4)
Joey Crabb 42.500(3)
Yan Stastny 42.500(3)