Financial Report

(As of Sunday, Dec 10 2023)

Anaheim

ArenaArrowhead Pond
Capacity18,001
Ticket Price$70.00


Income

Current Funds$22,003,054
Home Games Remaining0
Avg. Attendance15,900
Avg. Revenue/Game$1,669,478
Projected Revenue$0,000

Expenses

Pro Payroll$51,327,000
Farm Payroll$1,911,300
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$649,321
Projected Expenses$0,000
Projected Balance$22,003,054

Salary Commitment

Year: 2008$53,238,300
Year: 2009$42,362,300
Year: 2010$29,733,800
Year: 2011$12,945,800

Pro Payroll

Vincent Lecavalier 9,394,000(4)
Brian Campbell 7,941,000(1)
J-S Giguere 7,200,000(3)
Wade Belak 5,428,000(3)
Dany Heatley 5,300,000(2)
Ryan Kesler 2,248,000(2)
Alexander Semin 1,876,000(2)
Dennis Wideman 1,800,000(3)
Patrik Stefan 1,505,000(3)
Paul Ranger 1,463,000(4)
Tim Jackman 1,227,000(4)
Pierre-Marc Bouchard 956,000(2)
Jeff Jillson 900,000(1)
Ben Ondrus 669,000(4)
James Reimer 570,000(1)
Matt Pettinger 570,000(2)
David Perron 570,000(2)
Andrew Ebbett 570,000(3)
Matt Hunwick 570,000(1)
Jeff Woywitka 570,000(1)


Farm Payroll

Marcel Goc 570,000(2)
Dwayne Hay 153,000(2)
Tomas Holmstrom 153,000(2)
Niklas Sundstrom 97,000(1)
Noah Welch 78,800(4)
Timofei Shishkanov 61,500(2)
Ryan O'Marra 57,000(3)
Hannu Toivonen 57,000(2)
Raitis Ivanans 57,000(2)
Ryan Russell 57,000(3)
Chris Minard 57,000(2)
Danny Syvret 57,000(1)
Ville Koistinen 57,000(3)
Yan Stastny 57,000(4)
Rico Fata 57,000(1)
Staffan Kronwall 57,000(4)
Mark Fistric 57,000(3)
Blair Jones 57,000(3)
Drew Fata 57,000(1)
Mason Raymond 57,000(1)




Boston

ArenaFleetCenter
Capacity18,001
Ticket Price$54.00


Income

Current Funds$10,993,297
Home Games Remaining0
Avg. Attendance17,884
Avg. Revenue/Game$1,448,740
Projected Revenue$0,000

Expenses

Pro Payroll$56,804,107
Farm Payroll$1,710,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$713,587
Projected Expenses$0,000
Projected Balance$10,993,297

Salary Commitment

Year: 2008$58,514,107
Year: 2009$47,326,707
Year: 2010$38,356,000
Year: 2011$5,428,000

Pro Payroll

Justin Williams 8,233,000(3)
Brenden Morrow 7,638,000(3)
Joe Thornton 7,000,000(1)
Mike Comrie 6,300,000(3)
Janne Niinimaa 5,428,000(4)
Dennis Seidenberg 5,034,000(3)
Robyn Regehr 4,650,000(2)
Brian Elliott 3,800,000(3)
Keith Yandle 1,650,400(1)
Darcy Tucker 950,000(1)
Scott Parker 880,000(1)
Ryan Shannon 669,000(3)
Mats Sundin 581,707(2)
Blake Comeau 570,000(2)
John Mitchell 570,000(1)
Manny Malhotra 570,000(3)
Michael Garnett 570,000(3)
Milan Jurcina 570,000(2)
Denis Grebeshkov 570,000(2)
Jannik Hansen 570,000(2)


Farm Payroll

Andrew MacDonald 570,000(2)
Travis Brigley 570,000(2)
Andrew Peters 130,000(2)
Tyler Sloan 80,000(1)
John Pohl 75,000(2)
Taylor Chorney 57,000(3)
Jordan Hendry 57,000(2)
David Koci 57,000(2)
Michael Ryan 57,000(1)
Jason LaBarbera 57,000(3)




Buffalo

ArenaKeyBank Center
Capacity24,000
Ticket Price$59.00


Income

Current Funds$52,844,288
Home Games Remaining0
Avg. Attendance22,108
Avg. Revenue/Game$1,956,623
Projected Revenue$0,000

Expenses

Pro Payroll$56,935,657
Farm Payroll$2,190,400
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$721,159
Projected Expenses$0,000
Projected Balance$52,844,288

Salary Commitment

Year: 2008$59,126,057
Year: 2009$48,830,058
Year: 2010$37,204,900
Year: 2011$10,835,000

Pro Payroll

Brad Stuart 8,269,000(4)
Chris Pronger 7,093,000(3)
Henrik Zetterberg 6,900,000(3)
Evgeni Nabokov 5,650,000(2)
Miroslav Satan 5,250,000(3)
Andy McDonald 4,055,000(1)
Ryan Malone 3,500,000(2)
Mike Modano 2,655,000(3)
Dion Phaneuf 2,500,000(3)
Matt Moulson 2,248,000(1)
Tuukka Rask 1,783,000(4)
Ian White 1,120,000(1)
Andrei Markov 1,027,317(1)
Daniel Corso 765,000(3)
Dave Bolland 669,000(4)
Alexei Yashin 603,658(2)
Craig Weller 570,000(3)
Jack Johnson 570,000(1)
Daniel Paille 570,000(2)
Alex Pietrangelo 570,000(3)
Sami Kapanen 567,682(1)


Farm Payroll

David Clarkson 570,000(2)
Lukas Krajicek 156,500(1)
Jesse Winchester 156,500(1)
Colby Armstrong 110,000(1)
Matt Davidson 75,500(2)
Michel Riesen 75,000(2)
Andy Hilbert 66,900(3)
Jiri Fischer 65,000(2)
Jonathan Girard 60,000(2)
Tim Kennedy 57,000(2)
Mathieu Biron 57,000(2)
Colton Orr 57,000(4)
Daryl Laplante 57,000(1)
Cory Sarich 57,000(2)
Scott Nichol 57,000(2)
Cam Barker 57,000(2)
Pascal Leclaire 57,000(1)
Maxime Ouellet 57,000(1)
Justin Peters 57,000(2)
Tomas Mojzis 57,000(4)
Carl Soderberg 57,000(2)
Rostislav Olesz 57,000(2)
Darroll Powe 57,000(1)
Patrick O'Sullivan 57,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity24,000
Ticket Price$60.00


Income

Current Funds$79,942,781
Home Games Remaining0
Avg. Attendance20,642
Avg. Revenue/Game$1,829,317
Projected Revenue$0,000

Expenses

Pro Payroll$56,329,507
Farm Payroll$2,109,000
Prospect Fees$18,000
Coach$0,000
Games Remaining0
Total Game Expenses$712,884
Projected Expenses$0,000
Projected Balance$79,942,781

Salary Commitment

Year: 2008$58,438,507
Year: 2009$45,294,000
Year: 2010$35,806,500
Year: 2011$17,231,000

Pro Payroll

Jarome Iginla 8,130,000(4)
Daniel Sedin 7,638,000(4)
Henrik Sedin 4,750,000(1)
Kevin Bieksa 4,388,000(3)
Patrick Lalime 4,205,000(2)
Steve Sullivan 4,000,000(1)
Jonas Hiller 3,850,000(3)
Ryan Smyth 3,571,000(3)
Johan Franzen 3,125,000(2)
Michael Nylander 2,700,000(3)
Sergei Krivokrasov 1,750,000(2)
Ryan Whitney 1,522,400(1)
Geoff Sanderson 1,485,000(3)
Mike Komisarek 1,463,000(4)
Carlo Colaiacovo 910,400(1)
Toni Lydman 900,000(3)
Marc Staal 570,000(3)
Mark Letestu 570,000(1)
Eric Nystrom 570,000(1)
Martin Lapointe 231,707(1)


Farm Payroll

Trevor Lewis 570,000(3)
Aki Berg 102,500(3)
Bubba Berenzweig 99,500(1)
Yannick Tremblay 99,500(1)
Jeff Zatkoff 99,500(3)
John McCarthy 96,500(1)
Cody Bass 88,500(3)
Vitaly Vishnevski 80,000(3)
Tomas Kloucek 66,500(1)
Dany Sabourin 65,500(2)
Matt Gilroy 57,000(2)
Brandon Prust 57,000(2)
Krys Kolanos 57,000(2)
Anthony Stewart 57,000(1)
Leo Komarov 57,000(3)
Andrew Desjardins 57,000(2)
Mikko Lehtonen 57,000(1)
Tanner Glass 57,000(2)
Henrik Karlsson 57,000(2)
Ryan Wilson 57,000(3)
Matt Smaby 57,000(1)
Nigel Dawes 57,000(1)
Vladimir Sobotka 57,000(3)




Carolina

ArenaGreensboro Coliseum
Capacity24,000
Ticket Price$40.00


Income

Current Funds$52,445,980
Home Games Remaining0
Avg. Attendance19,531
Avg. Revenue/Game$1,171,860
Projected Revenue$0,000

Expenses

Pro Payroll$42,920,800
Farm Payroll$939,000
Prospect Fees$21,000
Coach$0,000
Games Remaining0
Total Game Expenses$535,132
Projected Expenses$0,000
Projected Balance$52,445,980

Salary Commitment

Year: 2008$43,859,800
Year: 2009$34,846,000
Year: 2010$23,281,000
Year: 2011$3,623,000

Pro Payroll

Scott Hannan 6,975,000(3)
Niklas Backstrom 4,925,000(1)
Martin Havlat 4,750,000(2)
Josef Boumedienne 4,750,000(2)
Raffi Torres 2,369,000(3)
James Neal 2,369,000(4)
Jere Lehtinen 2,000,000(3)
Andrew Brunette 1,900,000(1)
Mikko Koivu 1,504,800(1)
Vesa Toskala 1,500,000(3)
Marc Moro 1,500,000(3)
Samuel Pahlsson 1,300,000(3)
Sean O'Donnell 1,000,000(3)
Juraj Kolnik 948,000(3)
Aaron Voros 570,000(3)
Drew Doughty 570,000(3)
Nathan Paetsch 570,000(3)
Ben Eager 570,000(4)
Jeff Schultz 570,000(2)
Kurtis Foster 570,000(4)
Nathan Gerbe 570,000(2)
Brandon Yip 570,000(1)
Paul Szczechura 570,000(2)


Farm Payroll

Adam Mair 95,000(3)
Cory Stillman 90,000(3)
Martin Biron 70,000(2)
Ari Ahonen 57,000(3)
Matt D'Agostini 57,000(2)
Ladislav Smid 57,000(2)
Liam Reddox 57,000(2)
Mike Danton 57,000(3)
Ryan Parent 57,000(3)
Brandon Bochenski 57,000(4)
Pavel Vorobiev 57,000(4)
Patrick Bordeleau 57,000(2)
Micheal Haley 57,000(2)
Clayton Stoner 57,000(1)
Daniel Winnik 57,000(1)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$40.00


Income

Current Funds$22,625,663
Home Games Remaining0
Avg. Attendance19,437
Avg. Revenue/Game$1,166,140
Projected Revenue$0,000

Expenses

Pro Payroll$43,514,400
Farm Payroll$1,344,200
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$547,257
Projected Expenses$0,000
Projected Balance$22,625,663

Salary Commitment

Year: 2008$44,858,600
Year: 2009$37,139,300
Year: 2010$19,318,700
Year: 2011$9,972,000

Pro Payroll

Duncan Keith 5,144,800(1)
Daniel Alfredsson 5,090,000(4)
Jordan Leopold 4,850,000(2)
Tim Connolly 4,711,000(3)
Scott Hartnell 4,711,000(4)
Andrew Ference 4,475,000(2)
Cam Ward 2,800,000(2)
Todd Marchant 1,565,000(3)
Joey Tetarenko 1,500,000(2)
Ethan Moreau 1,400,000(3)
Mark Bell 1,020,000(1)
Zach Parise 956,000(2)
Anton Babchuk 700,000(2)
Kyle Brodziak 601,600(2)
David Schlemko 570,000(3)
Antero Niittymaki 570,000(1)
Mike Santorelli 570,000(2)
Marc-Edouard Vlasic 570,000(2)
Peter Mueller 570,000(2)
P.A. Parenteau 570,000(1)
Bryan Little 570,000(3)


Farm Payroll

Matt Ellis 150,500(3)
Radim Vrbata 94,800(3)
Ben Simon 72,500(1)
Garnet Exelby 57,400(3)
Dominic Moore 57,000(3)
Davis Drewiske 57,000(1)
Drew Stafford 57,000(2)
Kyle Quincey 57,000(1)
Chuck Kobasew 57,000(4)
Drew Miller 57,000(4)
Tyson Strachan 57,000(1)
Erik Condra 57,000(2)
Thomas Greiss 57,000(2)
Remi Royer 57,000(1)
Ty Jones 57,000(1)
Ryan Reaves 57,000(3)
Rich Peverley 57,000(4)
Justin Braun 57,000(3)
Jonathan Ericsson 57,000(2)
Shane O'Brien 57,000(1)
Teemu Laakso 57,000(3)




Colorado

ArenaMcNichols Sports Arena
Capacity20,000
Ticket Price$58.00


Income

Current Funds$40,670,008
Home Games Remaining0
Avg. Attendance18,902
Avg. Revenue/Game$1,644,650
Projected Revenue$0,000

Expenses

Pro Payroll$44,359,200
Farm Payroll$1,396,000
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$558,009
Projected Expenses$0,000
Projected Balance$40,670,008

Salary Commitment

Year: 2008$45,755,200
Year: 2009$31,177,600
Year: 2010$14,981,000
Year: 2011$5,597,000

Pro Payroll

Daymond Langkow 6,000,000(1)
Matt Cullen 5,597,000(4)
Vaclav Prospal 5,350,000(2)
Douglas Murray 4,000,000(3)
Joe Pavelski 3,734,400(2)
Mike Leclerc 2,800,000(2)
Mike Ribeiro 2,350,000(3)
Keith Ballard 2,327,200(1)
Jimmy Howard 2,244,000(1)
Mike Green 1,522,400(1)
Matt Carle 1,120,000(2)
Johan Hedberg 1,000,000(1)
Kent Huskins 1,000,000(3)
Shawn Horcoff 850,000(2)
David Backes 779,200(2)
Jean-Sebastien Aubin 750,000(3)
Antti-Jussi Niemi 625,000(1)
Mattias Weinhandl 600,000(3)
Chris Stewart 570,000(2)
Chris Porter 570,000(2)
Phil Kessel 570,000(1)


Farm Payroll

Karl Stewart 570,000(3)
Patrick Poulin 115,000(1)
Bill Thomas 70,000(2)
Barrett Heisten 65,000(2)
Blair Betts 60,000(1)
Dan Smith 60,000(2)
Christoph Schubert 57,000(2)
Jason Bonsignore 57,000(1)
Mark Fraser 57,000(2)
Tom Cavanagh 57,000(1)
Nick Johnson 57,000(2)
T.J. Hensick 57,000(2)
Tom Wandell 57,000(3)
Jon Matsumoto 57,000(3)




Columbus

ArenaNationwide Arena
Capacity21,501
Ticket Price$62.00


Income

Current Funds$13,449,631
Home Games Remaining0
Avg. Attendance19,229
Avg. Revenue/Game$1,513,303
Projected Revenue$0,000

Expenses

Pro Payroll$55,282,436
Farm Payroll$3,834,900
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$721,053
Projected Expenses$0,000
Projected Balance$13,449,631

Salary Commitment

Year: 2008$59,117,336
Year: 2009$43,747,717
Year: 2010$20,249,900
Year: 2011$3,446,900

Pro Payroll

Craig Millar 7,500,000(2)
Sergei Samsonov 6,850,000(2)
Daniel Briere 6,250,000(1)
Ryan Miller 5,000,000(2)
Martin St.Louis 5,000,000(3)
Jan Bulis 4,500,000(1)
Martin Skoula 3,750,000(3)
Brett Clark 3,209,000(4)
Chad Kilger 3,000,000(3)
Richard Lintner 2,500,000(3)
Chris Thorburn 1,876,000(1)
Barret Jackman 1,300,000(2)
Dan Hamhuis 1,125,000(3)
Mike York 702,439(1)
Tyler Bozak 570,000(2)
Nicklas Backstrom 570,000(1)
Patrick Kane 570,000(2)
Steve Mason 570,000(3)
Steve Begin 292,680(1)
Brian Rolston 147,317(2)


Farm Payroll

Brent Sopel 700,000(1)
Colin Greening 570,000(2)
Tomas Malec 570,000(2)
Roman Josi 570,000(3)
Matt Johnson 156,500(1)
David VanDerGulik 100,000(1)
Kevin Westgarth 100,000(1)
Todd White 85,000(2)
Jeff Farkas 75,000(2)
Sheldon Souray 75,000(2)
Ben Clymer 71,500(2)
Petr Prucha 66,900(4)
Stu Bickel 65,000(1)
Chris VandeVelde 60,000(3)
Matthew Spiller 57,000(3)
Adam McQuaid 57,000(3)
Derek Meech 57,000(2)
Brendan Bell 57,000(3)
Duncan Milroy 57,000(4)
Patrick Dwyer 57,000(4)
Tomas Plihal 57,000(3)
Karri Ramo 57,000(4)
Drew Bannister 57,000(2)
Joel Lundqvist 57,000(1)




Dallas

ArenaReunion Arena
Capacity20,001
Ticket Price$75.00


Income

Current Funds$5,602,983
Home Games Remaining0
Avg. Attendance18,381
Avg. Revenue/Game$1,326,136
Projected Revenue$0,000

Expenses

Pro Payroll$43,400,000
Farm Payroll$1,542,500
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$548,226
Projected Expenses$0,000
Projected Balance$5,602,983

Salary Commitment

Year: 2008$48,542,500
Year: 2009$41,738,500
Year: 2010$12,271,000
Year: 2011$6,610,000

Pro Payroll

Kenny Jonsson 8,650,000(2)
Marc Savard 6,610,000(4)
Joe Sakic 6,000,000(1)
Alex Tanguay 5,300,000(2)
Kari Lehtonen 3,600,000(2)
Alexei Kovalev 3,250,000(2)
Francois Beauchemin 2,000,000(3)
Sven Butenschon 1,600,000(2)
Taylor Pyatt 1,200,000(2)
Joe Corvo 1,100,000(2)
Darius Kasparaitis 1,000,000(3)
Brad Ference 750,000(2)
Stephen Peat 700,000(3)
Patrick Rissmiller 650,000(3)
Chad Johnson 600,000(2)
Tyler Kennedy 570,000(2)
Kevin Shattenkirk 570,000(2)
Steve Downie 570,000(3)
Alexander Radulov 570,000(2)
D.J. King 570,000(2)
Anssi Salmela 570,000(2)
Marc-Antoine Pouliot 570,000(1)


Farm Payroll

Mats Zuccarello 570,000(3)
Byron Ritchie 156,500(2)
Denis Pederson 120,000(1)
Chris Neil 82,500(2)
Lennart Petrell 80,000(2)
Scott Parse 77,500(2)
Ivan Ciernik 57,000(1)
Sean Bergenheim 57,000(2)
Marc-Andre Gragnani 57,000(3)
Nick Holden 57,000(3)
Ryan Stoa 57,000(3)
Alex Auld 57,000(2)
Mike Lundin 57,000(2)
Jerred Smithson 57,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$50.00


Income

Current Funds$34,289,050
Home Games Remaining0
Avg. Attendance19,525
Avg. Revenue/Game$1,464,496
Projected Revenue$0,000

Expenses

Pro Payroll$54,152,424
Farm Payroll$1,436,000
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$677,926
Projected Expenses$0,000
Projected Balance$34,289,050

Salary Commitment

Year: 2008$55,588,424
Year: 2009$51,000,400
Year: 2010$28,438,000
Year: 2011$6,104,000

Pro Payroll

Todd Bertuzzi 6,104,000(4)
Pavel Bure 6,000,000(3)
Saku Koivu 5,500,000(3)
Shane Doan 5,200,000(2)
Alexander Korolyuk 4,077,000(3)
Tim Thomas 3,870,000(3)
Willie Mitchell 3,015,000(2)
Deron Quint 3,000,000(2)
Jay Pandolfo 3,000,000(2)
Roman Hamrlik 2,950,000(2)
Chris Higgins 2,445,000(1)
Brent Seabrook 1,600,000(3)
Chris Campoli 1,522,400(2)
Pavel Trnka 1,100,000(2)
Marc Chouinard 1,000,000(2)
Dainius Zubrus 889,024(1)
Casey Hankinson 600,000(3)
Ben Bishop 570,000(1)
David Krejci 570,000(2)
Nicklas Grossmann 570,000(1)
Shawn Bates 570,000(2)


Farm Payroll

Dan Sexton 570,000(3)
Kent McDonell 65,000(2)
Jan Hlavac 60,000(3)
Brad Staubitz 57,000(2)
Tim Sestito 57,000(2)
Ole-Kristian Tollefsen57,000(2)
Al Montoya 57,000(1)
Joel Perrault 57,000(2)
Patrick Thoresen 57,000(2)
Ryan Hollweg 57,000(2)
Manny Fernandez 57,000(1)
Mike Van Ryn 57,000(2)
Paul Comrie 57,000(2)
Martin Grenier 57,000(2)
Nate Prosser 57,000(2)
Niclas Bergfors 57,000(3)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$70.00


Income

Current Funds$35,440,725
Home Games Remaining0
Avg. Attendance16,417
Avg. Revenue/Game$1,723,681
Projected Revenue$0,000

Expenses

Pro Payroll$56,606,051
Farm Payroll$1,733,500
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$711,513
Projected Expenses$0,000
Projected Balance$35,440,725

Salary Commitment

Year: 2008$58,339,551
Year: 2009$35,485,751
Year: 2010$22,424,800
Year: 2011$6,507,000

Pro Payroll

Richard Jackman 6,975,300(3)
Marco Sturm 6,900,000(1)
Josef Melichar 5,900,000(2)
Jason Chimera 5,296,000(4)
Antti Niemi 4,900,000(1)
Eric Daze 4,500,000(3)
Derek Roy 4,250,000(1)
Viktor Kozlov 3,450,000(3)
Dustin Brown 2,926,400(1)
Ryan Suter 2,340,000(1)
Jason Dawe 1,650,000(2)
Eric Houde 1,150,000(2)
Tom Gilbert 910,400(1)
Todd Warriner 680,000(2)
Oleg Kvasha 655,000(2)
Brett Lebda 641,000(4)
Glen Murray 621,951(2)
Matt Higgins 580,000(2)
Denis Arkhipov 570,000(2)
Steve Eminger 570,000(2)
Erik Ersberg 570,000(4)
John Carlson 570,000(3)


Farm Payroll

Adam Burish 570,000(1)
Chris Clark 82,000(2)
Greg Zanon 80,000(3)
Ivan Novoseltsev 75,000(2)
Mike Rathje 67,000(2)
Ales Pisa 60,000(2)
Mike Watt 58,000(2)
Jeff Hamilton 57,500(3)
Radoslav Suchy 57,000(2)
Brett Festerling 57,000(2)
Kris Beech 57,000(3)
Lasse Kukkonen 57,000(3)
Mattias Ritola 57,000(3)
Brian Finley 57,000(2)
Cam Severson 57,000(2)
Dan Jancevski 57,000(3)
Rich Clune 57,000(3)
Tommi Santala 57,000(2)
Jim Slater 57,000(1)
Jeff Deslauriers 57,000(2)




Florida

ArenaMiami Arena
Capacity18,001
Ticket Price$49.00


Income

Current Funds$19,471,040
Home Games Remaining0
Avg. Attendance18,001
Avg. Revenue/Game$1,323,074
Projected Revenue$0,000

Expenses

Pro Payroll$54,822,146
Farm Payroll$2,543,500
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$699,709
Projected Expenses$0,000
Projected Balance$19,471,040

Salary Commitment

Year: 2008$57,365,646
Year: 2009$44,050,500
Year: 2010$28,159,000
Year: 2011$11,577,000

Pro Payroll

John-Michael Liles 8,269,000(3)
Patrick Marleau 7,500,000(2)
Peter Budaj 6,095,000(4)
Maxim Afinogenov 5,750,000(1)
Sergei Gonchar 4,000,000(1)
Alexei Morozov 3,571,000(4)
Sidney Crosby 2,991,200(2)
Radek Bonk 2,600,000(3)
Dan Cloutier 2,400,000(2)
Jason Doig 2,000,000(3)
Keith Tkachuk 1,684,146(1)
Frans Nielsen 1,504,800(2)
Gregory Campbell 1,227,000(4)
Alexei Semenov 1,125,000(3)
Pierre Dagenais 975,000(3)
Maxime Talbot 850,000(3)
Andrej Meszaros 570,000(2)
Loui Eriksson 570,000(1)
Tobias Enstrom 570,000(1)
Mikhail Grabovski 570,000(2)


Farm Payroll

Jakub Kindl 570,000(1)
Boyd Gordon 570,000(4)
Richard Petiot 70,000(2)
Jerome Samson 65,000(3)
John Scott 62,500(3)
Boyd Kane 61,000(3)
Jean-Luc Grand-Pierre 60,000(3)
Yann Danis 57,500(3)
Joe DiPenta 57,500(3)
Kevin Brown 57,500(2)
Reed Low 57,500(3)
Lauri Korpikoski 57,000(2)
Derek Boogaard 57,000(4)
Linus Omark 57,000(3)
Michal Sivek 57,000(2)
Scott Barney 57,000(1)
Adam Pardy 57,000(4)
Ramzi Abid 57,000(1)
Jason Bacashihua 57,000(3)
Andreas Nodl 57,000(3)
Derek Dorsett 57,000(3)
Matt Keith 57,000(3)
Michael Sauer 57,000(3)
Rick Rypien 57,000(2)
Nick Tarnasky 57,000(1)
Raphael Diaz 57,000(2)




LosAngeles

ArenaGreat Western Forum
Capacity22,000
Ticket Price$60.00


Income

Current Funds$27,741,791
Home Games Remaining0
Avg. Attendance20,749
Avg. Revenue/Game$1,867,354
Projected Revenue$0,000

Expenses

Pro Payroll$55,700,540
Farm Payroll$1,062,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$692,336
Projected Expenses$0,000
Projected Balance$27,741,791

Salary Commitment

Year: 2008$56,762,540
Year: 2009$46,137,395
Year: 2010$24,234,000
Year: 2011$11,546,000

Pro Payroll

Marian Gaborik 10,545,000(2)
Mike Cammalleri 8,223,000(4)
Milan Hejduk 6,104,000(3)
Chris Kunitz 5,598,000(1)
Lubomir Visnovsky 3,209,000(4)
Jeff Carter 3,000,000(3)
Tom Poti 3,000,000(2)
Anze Kopitar 2,991,200(2)
Rostislav Klesla 2,750,000(3)
Devan Dubnyk 1,904,000(1)
Niclas Wallin 1,550,000(2)
Nikolai Khabibulin 1,012,195(2)
Rob Scuderi 1,000,000(2)
Bryan McCabe 950,000(2)
Jaroslav Spacek 731,707(1)
Mike Richards 570,000(1)
Mark Stuart 570,000(2)
Casey Wellman 570,000(3)
Patrick Eaves 570,000(1)
Jay Henderson 393,902(1)
Alex Frolov 243,902(1)
Chris Mcallister 214,634(1)


Farm Payroll

Mikael Tellqvist 75,000(3)
Tom Askey 75,000(3)
Rob Davison 57,000(3)
Braydon Coburn 57,000(1)
Aaron Volpatti 57,000(1)
Dan Fritsche 57,000(1)
Alexandre Giroux 57,000(2)
Mikhail Yakubov 57,000(4)
Denis Shvidki 57,000(2)
Corey Potter 57,000(2)
Ryan Craig 57,000(4)
Nate Thompson 57,000(2)
Jesse Joensuu 57,000(3)
Fabian Brunnstrom 57,000(1)
Zack Stortini 57,000(1)
Jeff Cowan 57,000(1)
Scott Ferguson 57,000(1)
Benoit Pouliot 57,000(2)




Montreal

ArenaMolson Centre
Capacity22,000
Ticket Price$55.00


Income

Current Funds$107,398,803
Home Games Remaining0
Avg. Attendance21,281
Avg. Revenue/Game$1,755,742
Projected Revenue$0,000

Expenses

Pro Payroll$56,663,600
Farm Payroll$1,432,500
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$708,690
Projected Expenses$0,000
Projected Balance$107,398,803

Salary Commitment

Year: 2008$58,096,100
Year: 2009$46,930,500
Year: 2010$25,865,500
Year: 2011$10,630,000

Pro Payroll

David Legwand 6,750,000(2)
Mike Fisher 6,200,000(3)
Christian Laflamme 5,928,000(1)
Pavel Kubina 5,428,000(4)
Tomas Vokoun 5,000,000(3)
Zigmund Palffy 4,300,000(2)
Jochen Hecht 4,077,000(4)
Simon Gagne 3,600,000(2)
Brendan Morrison 3,000,000(2)
Shea Weber 2,500,000(1)
Michael Holmqvist 1,550,000(3)
Cory Schneider 1,224,000(1)
Deryk Engelland 1,125,000(4)
Radek Dvorak 905,000(2)
Trent Whitfield 900,000(2)
Andy Delmore 725,000(3)
Jay McClement 601,600(1)
Cody McCormick 570,000(1)
Andrew Cogliano 570,000(3)
Devin Setoguchi 570,000(3)
Alexander Sulzer 570,000(2)
Kris Versteeg 570,000(2)


Farm Payroll

Cameron Mann 89,500(3)
Jake Dowell 87,500(2)
Jay Rosehill 87,500(2)
Chris Nielsen 75,000(3)
Jason Ward 65,000(2)
Mike Grier 59,000(2)
Andy Greene 57,000(1)
Chris Conner 57,000(2)
Kirill Safronov 57,000(3)
Kyle Wanvig 57,000(3)
Andrew Raycroft 57,000(3)
Luca Cereda 57,000(3)
Bobby Butler 57,000(3)
Kristian Kudroc 57,000(3)
Benn Ferriero 57,000(3)
Derek Ryan 57,000(3)
Ben Guite 57,000(1)
Zdenek Blatny 57,000(2)
Dustin Boyd 57,000(2)
Eric Fehr 57,000(1)
Fredrik Sjostrom 57,000(1)
Jonas Gustavsson 57,000(1)
Jose Theodore 57,000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$50.00


Income

Current Funds$29,598,593
Home Games Remaining0
Avg. Attendance14,959
Avg. Revenue/Game$1,121,989
Projected Revenue$0,000

Expenses

Pro Payroll$49,681,000
Farm Payroll$1,800,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$627,890
Projected Expenses$0,000
Projected Balance$29,598,593

Salary Commitment

Year: 2008$51,481,000
Year: 2009$50,569,000
Year: 2010$31,862,000
Year: 2011$3,685,000

Pro Payroll

Eric Lindros 6,100,000(3)
Yuri Butsayev 4,750,000(3)
Jason Arnott 4,000,000(2)
Chris Gratton 4,000,000(2)
Andrei Zyuzin 3,600,000(3)
Petr Sykora 3,571,000(4)
Martin Straka 3,400,000(3)
Oleg Saprykin 3,400,000(3)
Ruslan Fedotenko 3,300,000(3)
Josef Vasicek 3,000,000(3)
Robert Esche 2,000,000(2)
Yan Golubovsky 1,600,000(2)
Pavel Skrbek 1,560,000(2)
Branko Radivojevic 1,100,000(2)
Dmitri Kalinin 860,000(2)
Sean Gagnon 590,000(2)
Alexandre Picard 570,000(1)
Matt Taormina 570,000(3)
Eric Boulton 570,000(2)
Victor Oreskovich 570,000(2)
Sergei Bobrovsky 570,000(2)


Farm Payroll

Nikolai Kulemin 570,000(2)
Alexei Zhitnik 90,000(2)
Jean-Francois Jacques 57,000(1)
Vaclav Varada 57,000(2)
Cam Janssen 57,000(4)
Fedor Fedorov 57,000(3)
Andrei Kostitsyn 57,000(1)
Zbynek Michalek 57,000(2)
Enver Lisin 57,000(2)
Pavel Brendl 57,000(2)
Vladimir Chebaturkin 57,000(1)
Evgeny Artyukhin 57,000(2)
Brett Carson 57,000(2)
Zenon Konopka 57,000(2)
Tim Wallace 57,000(4)
Fredrik Modin 57,000(2)
Philippe Dupuis 57,000(1)
Sami Lepisto 57,000(1)
Sergei Brylin 57,000(2)
Stanislav Chistov 57,000(1)
Sebastien Caron 57,000(2)
Olivier Magnan 57,000(2)




NYIsles

ArenaNassau Coliseum
Capacity18,001
Ticket Price$76.00


Income

Current Funds$50,800,489
Home Games Remaining0
Avg. Attendance14,573
Avg. Revenue/Game$1,661,503
Projected Revenue$0,000

Expenses

Pro Payroll$54,938,705
Farm Payroll$1,195,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$684,612
Projected Expenses$0,000
Projected Balance$50,800,489

Salary Commitment

Year: 2008$56,133,705
Year: 2009$38,501,841
Year: 2010$16,188,341
Year: 2011$11,826,000

Pro Payroll

Zdeno Chara 8,757,000(4)
Roberto Luongo 7,350,000(2)
Olli Jokinen 7,200,000(1)
Nicklas Lidstrom 6,200,000(1)
Adam Deadmarsh 4,600,000(2)
Valtteri Filppula 2,991,200(2)
Antoine Vermette 2,955,000(4)
Trevor Daley 1,924,800(2)
Radovan Somik 1,750,000(2)
Ladislav Nagy 1,530,000(2)
Ryan Callahan 1,504,000(2)
Markus Naslund 1,408,536(1)
Jaromir Jagr 1,317,073(1)
Jocelyn Thibault 926,829(1)
Dan McGillis 896,341(3)
Jonathan Hedstrom 800,000(3)
Mike Rucinski 700,000(3)
Craig MacDonald 655,000(3)
Derick Brassard 570,000(3)
Jeff Petry 570,000(3)
Jason Smith 332,926(1)


Farm Payroll

Wyatt Smith 111,500(1)
Karel Rachunek 101,000(2)
Daniel Tjarnqvist 100,000(2)
Dick Tarnstrom 81,500(2)
Ray Schultz 80,500(2)
P.J. Stock 78,000(1)
Frank Banham 65,000(2)
Josh Green 61,000(2)
Michael Leighton 60,500(2)
Jani Rita 57,000(3)
Oskars Bartulis 57,000(3)
Reto Berra 57,000(3)
Alexei Smirnov 57,000(4)
Vaclav Nedorost 57,000(4)
Petr Schastlivy 57,000(2)
Bruno St. Jacques 57,000(2)
Brian Boyle 57,000(1)




NYRangers

ArenaMadison Square Garden
Capacity22,000
Ticket Price$65.00


Income

Current Funds$89,722,430
Home Games Remaining0
Avg. Attendance21,161
Avg. Revenue/Game$2,063,240
Projected Revenue$0,000

Expenses

Pro Payroll$55,663,000
Farm Payroll$940,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$690,390
Projected Expenses$0,000
Projected Balance$89,722,430

Salary Commitment

Year: 2008$56,603,000
Year: 2009$36,706,000
Year: 2010$25,469,000
Year: 2011$9,543,000

Pro Payroll

Peter Forsberg 7,117,000(4)
Marty Turco 6,140,000(1)
Oleg Tverdovsky 4,873,000(3)
Jamie Langenbrunner 4,150,000(3)
Justin Kurtz 3,741,000(3)
Scott Niedermayer 3,400,000(1)
Rick Nash 3,363,200(1)
Vitali Yachmenev 3,260,000(2)
Joni Pitkanen 3,132,800(1)
Jason Pominville 2,750,000(1)
Ron Hainsey 2,750,000(2)
Patrick Sharp 2,369,000(4)
Danil Markov 1,600,000(2)
Shane Willis 1,010,000(2)
Boyd Devereaux 1,000,000(2)
Daniel Cleary 990,000(2)
Tommy Westlund 850,000(3)
Freddy Meyer 788,000(3)
Chris Kelly 669,000(3)
Ondrej Pavelec 570,000(2)
Patrice Bergeron 570,000(1)
Chris Butler 570,000(3)


Farm Payroll

Jim Campbell 96,000(1)
Petr Buzek 94,500(1)
Jiri Bicek 65,000(1)
Jed Ortmeyer 57,500(1)
Brett McLean 57,000(1)
Fedor Tyutin 57,000(3)
Josh Harding 57,000(4)
Guillaume Latendresse 57,000(3)
Bruno Gervais 57,000(2)
Maxim Lapierre 57,000(1)
Stefan Ruzicka 57,000(1)
Josh Gratton 57,000(1)
Dustin Kohn 57,000(3)
Tom Sestito 57,000(3)
Mark Fayne 57,000(3)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$55,930,356
Home Games Remaining0
Avg. Attendance11,208
Avg. Revenue/Game$1,261,252
Projected Revenue$0,000

Expenses

Pro Payroll$46,658,000
Farm Payroll$1,005,500
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$581,445
Projected Expenses$0,000
Projected Balance$55,930,356

Salary Commitment

Year: 2008$47,663,500
Year: 2009$39,261,000
Year: 2010$24,994,000
Year: 2011$5,324,000

Pro Payroll

Marian Hossa 6,500,000(2)
Michael Peca 5,597,000(3)
Chris Drury 5,597,000(3)
Mark Giordano 4,475,000(3)
Corey Crawford 3,604,000(2)
Steve Gainey 2,955,000(4)
Marek Malik 2,500,000(1)
Jarret Stoll 2,369,000(4)
Alex Goligoski 2,175,000(3)
Lee Stempniak 1,876,000(1)
Jason Morgan 1,615,000(2)
Adam Hall 1,350,000(1)
Kevin Weekes 990,000(1)
Quintin Laing 950,000(2)
Philippe Boucher 685,000(2)
Tony Salmelainen 570,000(3)
Luc Bourdon 570,000(3)
Clarke MacArthur 570,000(1)
Christian Hanson 570,000(2)
Robert Nilsson 570,000(1)
Matt Jones 570,000(3)


Farm Payroll

Dale Purinton 115,000(2)
David Tanabe 80,000(1)
Antti Laaksonen 60,000(1)
Michal Grosek 60,000(1)
Marian Cisar 60,000(1)
Dan Focht 59,000(3)
Darcy Hordichuk 58,000(1)
Krys Barch 57,500(1)
Cal O'Reilly 57,000(2)
Chris Mueller 57,000(2)
Scott Kelman 57,000(3)
Karl Alzner 57,000(2)
Ray Emery 57,000(2)
Rene Bourque 57,000(1)
Anton Volchenkov 57,000(1)
Michael Ryder 57,000(1)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$40.00


Income

Current Funds$12,631,326
Home Games Remaining0
Avg. Attendance17,532
Avg. Revenue/Game$1,051,969
Projected Revenue$0,000

Expenses

Pro Payroll$48,732,000
Farm Payroll$588,000
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$601,665
Projected Expenses$0,000
Projected Balance$12,631,326

Salary Commitment

Year: 2008$49,320,000
Year: 2009$32,995,000
Year: 2010$12,901,000
Year: 2011$57,000

Pro Payroll

Brian McGrattan 7,000,000(1)
Patrik Elias 5,500,000(1)
Paul Mara 5,000,000(2)
Mike Johnson 4,750,000(3)
Brendan Witt 4,500,000(2)
Ilya Bryzgalov 4,300,000(3)
Steve Kelly 3,200,000(2)
Mike Zigomanis 1,900,000(2)
Alyn Mccauley 1,650,000(2)
Kevin Dallman 1,300,000(2)
Mats Lindgren 1,115,000(1)
Mathias Tjarnqvist 900,000(2)
Mike Commodore 800,000(1)
Jeff Tambellini 800,000(2)
Matt Greene 788,000(3)
Jamie Lundmark 669,000(3)
Sebastien Charpentier 570,000(1)
Mark Popovic 570,000(3)
Jussi Timonen 570,000(3)
Jake Allen 570,000(3)
Nikolai Zherdev 570,000(1)
Steve Bernier 570,000(1)
Roman Polak 570,000(2)
Martin Hanzal 570,000(3)


Farm Payroll

Shaone Morrisonn 100,000(2)
Matt Elich 100,000(1)
Jaroslav Bednar 100,000(1)
Matt Cooke 60,000(2)
Mikhail Kuleshov 57,000(2)
Nate Guenin 57,000(3)
Tim Brent 57,000(4)
Rob Schremp 57,000(2)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$70.00


Income

Current Funds$23,377,643
Home Games Remaining0
Avg. Attendance18,161
Avg. Revenue/Game$1,906,695
Projected Revenue$0,000

Expenses

Pro Payroll$52,986,775
Farm Payroll$914,000
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$657,345
Projected Expenses$0,000
Projected Balance$23,377,643

Salary Commitment

Year: 2008$53,900,775
Year: 2009$35,091,800
Year: 2010$12,862,000
Year: 2011$3,012,000

Pro Payroll

Ed Jovanovski 7,000,000(3)
Brent Johnson 6,300,000(2)
Paul Kariya 6,000,000(2)
Ilya Kovalchuk 5,750,000(1)
Michal Rozsival 5,500,000(1)
Ryan Getzlaf 4,220,000(1)
Corey Perry 4,000,000(2)
David Steckel 2,955,000(4)
Kris Letang 1,924,800(2)
Jeff Friesen 1,360,975(1)
Dan Hinote 1,200,000(2)
Tuomo Ruutu 956,000(1)
P.J. Axelsson 900,000(3)
Bryan Allen 750,000(3)
Niclas Havelid 750,000(2)
Cody Franson 570,000(2)
Kyle Chipchura 570,000(2)
Semyon Varlamov 570,000(1)
Ville Leino 570,000(3)
Ryan O'Byrne 570,000(2)
Steven Stamkos 570,000(3)


Farm Payroll

Peter Harrold 90,000(2)
Andrew Alberts 75,000(2)
Ian Laperriere 67,000(1)
Burke Henry 67,000(1)
Hal Gill 67,000(1)
Wayne Primeau 67,000(1)
John Madden 67,000(1)
Jared Boll 60,000(2)
Chris Wells 60,000(3)
Andrei Nazarov 60,000(2)
Tom Kostopoulos 60,000(2)
Matthew Barnaby 60,000(1)
David Aebischer 57,000(1)
Marek Svatos 57,000(4)




Pittsburgh

ArenaCivic Arena
Capacity17,181
Ticket Price$50.00


Income

Current Funds$24,306,621
Home Games Remaining0
Avg. Attendance17,011
Avg. Revenue/Game$1,275,747
Projected Revenue$0,000

Expenses

Pro Payroll$54,064,000
Farm Payroll$1,002,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$671,646
Projected Expenses$0,000
Projected Balance$24,306,621

Salary Commitment

Year: 2008$55,066,000
Year: 2009$47,140,000
Year: 2010$34,423,000
Year: 2011$19,877,000

Pro Payroll

Jason Spezza 8,223,000(4)
Kyle Mclaren 6,975,000(3)
Pascal Dupuis 6,250,000(2)
Bryan Berard 6,100,000(1)
Brian Gionta 5,500,000(3)
Anson Carter 5,090,000(4)
Mike Smith 4,945,000(4)
Milan Michalek 1,876,000(2)
Matt Stajan 1,505,000(4)
Tomas Kopecky 1,000,000(1)
Andrew Hutchinson 900,000(2)
Alexander Edler 570,000(2)
Paul Stastny 570,000(2)
Alec Martinez 570,000(3)
Justin Abdelkader 570,000(3)
Teddy Purcell 570,000(1)
Andrej Sekera 570,000(2)
Anton Stralman 570,000(2)
Brandon Dubinsky 570,000(2)
Jonathan Quick 570,000(2)
Patric Hornqvist 570,000(3)


Farm Payroll

Ales Kotalik 100,000(2)
Jay Mckee 95,000(3)
Ossi Vaananen 95,000(3)
Matthew Lombardi 85,000(1)
Tomas Surovy 57,000(3)
David Jones 57,000(4)
Ryan Potulny 57,000(4)
Eric Beaudoin 57,000(1)
Derek Smith 57,000(1)
David Booth 57,000(1)
Brian Lee 57,000(3)
Andrew Ladd 57,000(2)
Anton Khudobin 57,000(2)
Ben Scrivens 57,000(2)
Sergei Kostitsyn 57,000(3)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$40,113,384
Home Games Remaining0
Avg. Attendance17,496
Avg. Revenue/Game$1,364,688
Projected Revenue$0,000

Expenses

Pro Payroll$55,240,000
Farm Payroll$936,000
Prospect Fees$19,500
Coach$0,000
Games Remaining0
Total Game Expenses$685,311
Projected Expenses$0,000
Projected Balance$40,113,384

Salary Commitment

Year: 2008$56,176,000
Year: 2009$47,786,000
Year: 2010$33,374,000
Year: 2011$7,208,000

Pro Payroll

Kyle Calder 6,467,000(4)
Pavel Datsyuk 6,325,000(2)
Brad Boyes 5,882,000(3)
Miikka Kiprusoff 5,500,000(3)
Georges Laraque 5,296,000(3)
Kim Johnsson 4,250,000(3)
Tomas Plekanec 4,100,000(1)
Filip Kuba 3,750,000(2)
Niklas Kronwall 3,200,000(1)
Chris Osgood 2,000,000(2)
Jaroslav Balastik 1,400,000(3)
Nik Antropov 1,250,000(2)
Johnny Boychuk 1,000,000(1)
Matt Walker 800,000(3)
Konstantin Koltsov 600,000(2)
Brandon Bollig 570,000(3)
Gilbert Brule 570,000(3)
Aaron Rome 570,000(3)
Alexander Svitov 570,000(3)
Randy Jones 570,000(4)
Michael Grabner 570,000(3)


Farm Payroll

Matt Bradley 90,000(1)
Niklas Hagman 85,000(2)
Kip Brennan 74,000(3)
Josef Marha 60,000(2)
Rob Klinkhammer 57,000(2)
Aaron Johnson 57,000(3)
Alexei Emelin 57,000(2)
Mike McKenna 57,000(3)
Jack Hillen 57,000(2)
Kevin Porter 57,000(2)
Matt Read 57,000(2)
Darryl Boyce 57,000(4)
Ryan Jones 57,000(4)
Viktor Stalberg 57,000(2)
Rod Pelley 57,000(4)




StLouis

ArenaSavvis Center
Capacity24,251
Ticket Price$50.00


Income

Current Funds$68,037,975
Home Games Remaining0
Avg. Attendance22,722
Avg. Revenue/Game$1,656,417
Projected Revenue$0,000

Expenses

Pro Payroll$56,088,800
Farm Payroll$1,303,600
Prospect Fees$22,500
Coach$0,000
Games Remaining0
Total Game Expenses$700,182
Projected Expenses$0,000
Projected Balance$68,037,975

Salary Commitment

Year: 2008$57,392,400
Year: 2009$48,818,600
Year: 2010$27,346,600
Year: 2011$5,932,100

Pro Payroll

Pavol Demitra 6,000,000(3)
Eric Brewer 5,250,000(2)
Sami Salo 4,775,000(3)
Alexandre Burrows 4,711,000(3)
Mark Parrish 4,584,000(4)
Jaroslav Halak 3,604,000(2)
Erik Rasmussen 3,275,000(1)
Rob Niedermayer 2,755,000(2)
Joffrey Lupul 2,750,000(1)
J.P. Dumont 2,715,000(2)
Joel Kwiatkowski 2,325,000(2)
Jesse Wallin 2,325,000(2)
Jim Carey 1,850,000(3)
Daniel Tkaczuk 1,700,000(2)
Mike Mottau 1,565,000(3)
Alexander Perezhogin 1,504,800(1)
Matt Carkner 1,463,000(3)
Chad Larose 1,227,000(4)
Wojtek Wolski 570,000(2)
Jordie Benn 570,000(3)
Matt Niskanen 570,000(1)


Farm Payroll

Marc Denis 156,500(3)
Christian Backman 153,000(3)
Tyler Arnason 75,000(1)
Christian Ehrhoff 64,100(4)
David Desharnais 57,000(1)
Eric Chouinard 57,000(3)
Martins Karsums 57,000(2)
Colin Fraser 57,000(1)
Brad Richardson 57,000(1)
Ryan Bayda 57,000(3)
Tom Pyatt 57,000(3)
Ben Lovejoy 57,000(2)
Jakub Klepis 57,000(2)
Joey Crabb 57,000(1)
Maxim Kondratiev 57,000(1)
Tuomas Pihlman 57,000(1)
Warren Peters 57,000(4)
Johan Holmqvist 57,000(1)
Peter Regin 57,000(2)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$40.00


Income

Current Funds$1,437,445
Home Games Remaining0
Avg. Attendance17,076
Avg. Revenue/Game$1,024,501
Projected Revenue$0,000

Expenses

Pro Payroll$50,774,000
Farm Payroll$1,083,000
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$632,530
Projected Expenses$0,000
Projected Balance$1,437,445

Salary Commitment

Year: 2008$51,857,000
Year: 2009$41,285,000
Year: 2010$18,666,000
Year: 2011$3,625,000

Pro Payroll

Brent Burns 5,000,000(3)
Ales Hemsky 4,711,000(3)
Curtis Brown 4,500,000(1)
Jon Sim 4,200,000(2)
Steve McCarthy 3,500,000(2)
Sergei Varlamov 3,200,000(2)
Jamie Storr 3,000,000(2)
Jeremy Reich 3,000,000(1)
Rick DiPietro 2,800,000(2)
Dustin Penner 1,784,000(4)
Paul Gaustad 1,784,000(4)
Stephane Robidas 1,600,000(2)
Garth Murray 1,530,000(2)
Rhett Warrener 1,400,000(3)
Milan Kraft 1,350,000(3)
Paul Martin 1,125,000(3)
Marcus Nilson 1,100,000(2)
Ville Nieminen 875,000(1)
John Erskine 750,000(1)
Hnat Domenichelli 685,000(2)
Thomas Vanek 600,000(3)
Travis Zajac 570,000(1)
Niklas Hjalmarsson 570,000(3)
Troy Brouwer 570,000(1)
Carl Gunnarsson 570,000(2)


Farm Payroll

Brian Pothier 125,000(1)
Shane Hnidy 125,000(1)
Brad Winchester 77,500(2)
Sascha Goc 65,000(2)
Brian Boucher 63,500(2)
Rickard Wallin 57,000(2)
Kamil Kreps 57,000(1)
Dan Girardi 57,000(2)
Steven Kampfer 57,000(3)
Patrick Kaleta 57,000(2)
Brendan Mikkelson 57,000(3)
Steve Ott 57,000(3)
Bobby Ryan 57,000(3)
Dylan Reese 57,000(4)
Luke Schenn 57,000(3)
Petteri Nokelainen 57,000(2)




Toronto

ArenaMaple Leaf Gardens
Capacity19,001
Ticket Price$50.00


Income

Current Funds$15,907,596
Home Games Remaining0
Avg. Attendance18,027
Avg. Revenue/Game$1,398,551
Projected Revenue$0,000

Expenses

Pro Payroll$48,425,400
Farm Payroll$1,474,900
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$608,613
Projected Expenses$0,000
Projected Balance$15,907,596

Salary Commitment

Year: 2008$49,900,300
Year: 2009$36,336,900
Year: 2010$16,771,900
Year: 2011$57,000

Pro Payroll

Martin Erat 7,638,000(3)
Tomas Kaberle 6,000,000(1)
Brooks Orpik 4,700,000(2)
Marc-Andre Fleury 4,350,000(2)
Jason Allison 4,000,000(2)
Anders Eriksson 3,000,000(2)
Valeri Bure 2,650,000(2)
Evgeni Malkin 2,248,000(1)
Nathan Horton 1,784,000(3)
Kamil Piros 1,650,000(1)
Antti Miettinen 1,650,000(3)
Adrian Aucoin 1,250,000(3)
Brad Isbister 1,000,000(3)
Jay Bouwmeester 910,400(1)
Roman Vopat 900,000(3)
Eric Belanger 900,000(1)
Trevor Letowski 765,000(3)
Mathieu Garon 750,000(1)
Jamie Benn 570,000(2)
Brooks Laich 570,000(1)
Kyle Okposo 570,000(3)
Erik Karlsson 570,000(3)


Farm Payroll

Andreas Dackell 100,000(1)
Bryce Salvador 100,000(3)
Jan Hejda 100,000(3)
Jason Strudwick 75,000(2)
Todd Harvey 75,000(2)
Peter Worrell 75,000(2)
Stephane Veilleux 75,000(3)
Alex Stalock 75,000(3)
Mathieu Dandenault 75,000(1)
Richard Zednik 75,000(1)
Shawn Thornton 70,000(2)
Justin Mapletoft 66,900(3)
Adam Munro 57,000(1)
Mike Weaver 57,000(1)
Jonathan Cheechoo 57,000(3)
Grant Clitsome 57,000(1)
Dan Blackburn 57,000(1)
R.J. Umberger 57,000(4)
Nikita Alexeev 57,000(3)
Paul Bissonnette 57,000(1)
David Hale 57,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$55.00


Income

Current Funds$5,694,822
Home Games Remaining0
Avg. Attendance18,254
Avg. Revenue/Game$1,506,162
Projected Revenue$0,000

Expenses

Pro Payroll$56,578,200
Farm Payroll$1,757,000
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$711,533
Projected Expenses$0,000
Projected Balance$5,694,822

Salary Commitment

Year: 2008$58,335,200
Year: 2009$45,052,200
Year: 2010$23,249,000
Year: 2011$9,597,000

Pro Payroll

Henrik Lundqvist 8,970,000(4)
Brad Richards 7,200,000(3)
Derek Morris 6,934,000(2)
Mattias Ohlund 6,250,000(1)
Jeff O'Neill 5,597,000(3)
Steve Konowalchuk 3,250,000(2)
Jiri Hudler 2,991,200(2)
Karlis Skrastins 2,950,000(1)
Ruslan Salei 2,750,000(2)
Kristian Huselius 2,500,000(1)
Tomas Fleischmann 1,876,000(2)
Matt Hendricks 750,000(2)
B.J. Crombeen 570,000(1)
Josh Gorges 570,000(2)
Pekka Rinne 570,000(1)
Cody McLeod 570,000(4)
Jack Skille 570,000(3)
Steve Washburn 570,000(2)
Scottie Upshall 570,000(2)
Timo Helbling 570,000(2)


Farm Payroll

Henrik Tallinder 570,000(2)
Kyle Freadrich 80,000(1)
Nathan Oystrick 78,000(1)
Jeff Taffe 60,000(2)
Derek Bekar 57,000(1)
Chris Mason 57,000(2)
Bates Battaglia 57,000(1)
Bryan Bickell 57,000(2)
Daniel Carcillo 57,000(1)
Torrey Mitchell 57,000(1)
David McIntyre 57,000(3)
Curtis McElhinney 57,000(3)
Joe Finley 57,000(3)
Kyle Cumiskey 57,000(3)
Boris Valabik 57,000(2)
Brian Sutherby 57,000(3)
Riku Hahl 57,000(2)
Michel Ouellet 57,000(4)
Adam Cracknell 57,000(1)
Matt Lashoff 57,000(2)
Nikita Nikitin 57,000(2)




Washington

ArenaMCI Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$34,827,415
Home Games Remaining0
Avg. Attendance14,784
Avg. Revenue/Game$1,055,511
Projected Revenue$0,000

Expenses

Pro Payroll$32,134,000
Farm Payroll$627,000
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$399,671
Projected Expenses$0,000
Projected Balance$34,827,415

Salary Commitment

Year: 2008$32,761,000
Year: 2009$22,380,000
Year: 2010$15,726,000
Year: 2011$6,681,000

Pro Payroll

Ryan Johnson 6,000,000(1)
Josh Langfeld 4,000,000(2)
Nick Boynton 3,094,000(4)
Jussi Jokinen 2,500,000(1)
Nick Schultz 2,447,000(4)
Trent Hunter 1,530,000(3)
Johnny Oduya 1,463,000(3)
Robert Dome 1,400,000(2)
Jeff Finger 1,150,000(3)
Jonathan Bernier 570,000(1)
Kris Russell 570,000(3)
Brad Marchand 570,000(1)
Jared Spurgeon 570,000(3)
Ryane Clowe 570,000(3)
Richard Bachman 570,000(3)
Derek MacKenzie 570,000(3)
Logan Couture 570,000(2)
David Moss 570,000(3)
Benoit Gratton 570,000(1)
Wayne Simmonds 570,000(2)
Justin Papineau 570,000(3)
Marc Methot 570,000(4)
Riley Cote 570,000(4)
Ryan Carter 570,000(3)


Farm Payroll

Derek Joslin 57,000(3)
Mike Rupp 57,000(3)
Mathieu Carle 57,000(3)
Kevin Klein 57,000(1)
Zac Bierk 57,000(2)
Norm Maracle 57,000(2)
Alexandre Daigle 57,000(1)
Donald MacLean 57,000(1)
Colin Stuart 57,000(3)
Scott Gomez 57,000(3)
Tyler Bouck 57,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,393
Ticket Price$40.00


Income

Current Funds$30,154,825
Home Games Remaining0
Avg. Attendance17,393
Avg. Revenue/Game$1,043,580
Projected Revenue$0,000

Expenses

Pro Payroll$54,878,800
Farm Payroll$1,622,060
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$689,181
Projected Expenses$0,000
Projected Balance$30,154,825

Salary Commitment

Year: 2008$56,500,860
Year: 2009$41,476,400
Year: 2010$15,311,400
Year: 2011$180,900

Pro Payroll

Sergei Fedorov 6,768,000(1)
Wade Redden 6,215,000(2)
Chris Phillips 6,000,000(3)
Michal Handzus 5,500,000(2)
Erik Cole 5,300,000(2)
Craig Anderson 4,800,000(2)
Eric Staal 4,500,000(3)
Alex Ovechkin 2,620,000(1)
Arron Asham 2,550,000(3)
Tim Gleason 1,530,000(2)
Jordin Tootoo 1,504,800(1)
Nolan Yonkman 1,225,000(3)
Dustin Byfuglien 1,120,000(2)
Denis Gauthier 1,100,000(2)
Alexander Steen 956,000(1)
Marty Reasoner 850,000(1)
Todd Fedoruk 600,000(1)
Nils Ekman 600,000(2)
Carey Price 570,000(1)
Curtis Glencross 570,000(3)


Farm Payroll

John Tripp 800,000(1)
Colin White 67,000(1)
Erik Christensen 66,900(4)
Stephen Weiss 60,160(1)
Brett Sutter 57,500(3)
Sean Brown 57,500(1)
Darren Helm 57,000(3)
Andrew Murray 57,000(3)
T.J. Oshie 57,000(3)
Eric Fichaud 57,000(1)
Blake Wheeler 57,000(4)
Troy Bodie 57,000(1)
Jay Harrison 57,000(1)
James Wisniewski 57,000(4)
Kyle Wellwood 57,000(3)