Financial Report

(As of Sunday, May 11 2025)

Anaheim

ArenaArrowhead Pond
Capacity18,001
Ticket Price$70.00


Income

Current Funds$8,423,697
Home Games Remaining20
Avg. Attendance13,545
Avg. Revenue/Game$1,422,155
Projected Revenue$28,443,100

Expenses

Pro Payroll$56,977,600
Farm Payroll$2,801,100
Prospect Fees$9,000
Coach$0,000
Games Remaining40
Total Game Expenses$729,118
Projected Expenses$29,164,732
Projected Balance$7,702,065

Salary Commitment

Year: 2011$59,778,700
Year: 2012$49,269,600
Year: 2013$36,898,600
Year: 2014$10,875,100

 Pro Payroll

Brian Campbell 10,209,000(2)
Marc-Andre Fleury 8,970,000(4)
Patrick Marleau 7,624,000(3)
Anze Kopitar 4,849,600(1)
Frans Nielsen 4,711,000(3)
Ryan Kesler 4,126,000(3)
Wade Redden 2,610,000(3)
Jay McClement 2,500,000(1)
Georges Laraque 2,500,000(3)
David Backes 1,784,000(3)
Steve Bernier 1,784,000(4)
Tom Poti 750,000(1)
Josh Jooris 570,000(3)
Boyd Gordon 570,000(1)
Boyd Devereaux 570,000(2)
Michal Neuvirth 570,000(1)
Matt Johnson 570,000(3)
Nikita Kucherov 570,000(3)
Ryan Ellis 570,000(2)
Jakub Kindl 570,000(2)


 Farm Payroll

Ben Ondrus 669,000(1)
Carl Gunnarsson 641,000(3)
Tim Jackman 122,700(1)
Eric Tangradi 110,000(2)
Mark Popovic 100,000(3)
Nolan Yonkman 100,000(3)
Noah Welch 78,800(1)
Grant Clitsome 64,100(4)
Craig MacDonald 60,000(3)
Luca Cereda 57,500(3)
Ryan O'Marra 57,000(2)
Ryan Russell 57,000(1)
Brett Carson 57,000(2)
Danny Syvret 57,000(4)
Blake Geoffrion 57,000(1)
Yan Stastny 57,000(1)
Bobby Sanguinetti 57,000(1)
Staffan Kronwall 57,000(1)
Mark Fistric 57,000(1)
Blair Jones 57,000(1)
Drew Fata 57,000(2)
Mark Borowiecki 57,000(2)
Nick Palmieri 57,000(2)
Dustin Tokarski 57,000(2)




Boston

ArenaFleetCenter
Capacity18,001
Ticket Price$79.00


Income

Current Funds$9,842,754
Home Games Remaining20
Avg. Attendance10,689
Avg. Revenue/Game$1,500,471
Projected Revenue$30,009,420

Expenses

Pro Payroll$53,478,400
Farm Payroll$1,588,500
Prospect Fees$7,500
Coach$0,000
Games Remaining41
Total Game Expenses$671,639
Projected Expenses$27,537,200
Projected Balance$12,314,974

Salary Commitment

Year: 2011$55,066,900
Year: 2012$41,457,500
Year: 2013$30,344,000
Year: 2014$18,421,000

 Pro Payroll

Justin Williams 9,394,000(4)
Joe Thornton 9,394,000(2)
Brian Elliott 8,970,000(4)
Jarome Iginla 8,130,000(1)
Keith Yandle 2,730,400(1)
Ryan Smyth 2,600,000(3)
Tim Connolly 2,300,000(3)
Jeff Friesen 2,200,000(3)
Jason Doig 1,125,000(3)
Justin Kurtz 750,000(3)
Radek Bonk 725,000(3)
Brian Boyle 600,000(1)
Kyle Turris 570,000(2)
Nazem Kadri 570,000(3)
Kyle Palmieri 570,000(3)
Ben Chiarot 570,000(1)
Michael Stone 570,000(3)
Hannu Toivonen 570,000(2)
Andrew MacDonald 570,000(1)
Jaroslav Balastik 570,000(1)


 Farm Payroll

Milan Jurcina 99,500(2)
Jesse Wallin 81,000(1)
Brad Ference 75,000(2)
Andreas Thuresson 60,500(1)
Mark Olver 60,500(1)
Dwight King 60,000(2)
Alex Grant 60,000(2)
Antero Niittymaki 60,000(1)
Brian McGrattan 60,000(1)
Rico Fata 60,000(1)
Patrick Wiercioch 57,000(3)
Taylor Chorney 57,000(4)
Kevin Marshall 57,000(2)
Brett Maclean 57,000(2)
Chris DiDomenico 57,000(2)
Kyle Wanvig 57,000(3)
Niklas Hagman 57,000(2)
Denis Gauthier 57,000(2)
Trevor Letowski 57,000(1)
Byron Ritchie 57,000(3)
Jesse Joensuu 57,000(3)
Marc-Andre Cliche 57,000(3)
Brian Finley 57,000(3)
Mattias Weinhandl 57,000(3)
Steve Ott 57,000(3)
Colin Stuart 57,000(3)




Buffalo

ArenaKeyBank Center
Capacity24,000
Ticket Price$69.00


Income

Current Funds$24,714,389
Home Games Remaining20
Avg. Attendance17,975
Avg. Revenue/Game$1,860,369
Projected Revenue$37,207,380

Expenses

Pro Payroll$54,596,600
Farm Payroll$2,229,200
Prospect Fees$9,000
Coach$0,000
Games Remaining40
Total Game Expenses$693,107
Projected Expenses$27,724,293
Projected Balance$34,197,476

Salary Commitment

Year: 2011$56,825,800
Year: 2012$41,689,000
Year: 2013$24,947,200
Year: 2014$9,629,900

 Pro Payroll

Dion Phaneuf 9,563,000(4)
Henrik Zetterberg 7,375,000(3)
Jimmy Howard 6,670,000(2)
Alex Tanguay 5,296,000(3)
Ian White 4,419,000(1)
Nicklas Backstrom 4,220,000(1)
Kevin Shattenkirk 3,132,800(2)
Andy McDonald 2,557,000(2)
Deron Quint 1,565,000(2)
Chris Drury 1,565,000(1)
David Krejci 1,504,800(1)
Roman Josi 1,120,000(2)
Alex Frolov 1,005,000(1)
Ondrej Pavelec 920,000(3)
Ryan Wilson 700,000(2)
Dave Bolland 669,000(1)
Alexander Korolyuk 605,000(3)
Milan Lucic 570,000(1)
David Schlemko 570,000(2)
Marcus Johansson 570,000(3)


 Farm Payroll

Dale Weise 570,000(1)
Aaron Palushaj 156,500(1)
Jason Morgan 156,500(2)
Konstantin Koltsov 156,500(2)
Derek Meech 78,800(3)
Petteri Nokelainen 66,900(4)
Bryan Allen 65,000(3)
Mason Raymond 64,000(3)
Freddy Meyer 58,500(3)
Tomas Kana 58,500(1)
Tim Kennedy 57,000(1)
Matt Donovan 57,000(3)
Michael Hutchinson 57,000(3)
Tyler Ennis 57,000(3)
Lukas Krajicek 57,000(2)
T.J. Galiardi 57,000(1)
Nic Dowd 57,000(3)
Justin Peters 57,000(1)
Carl Soderberg 57,000(1)
Rostislav Olesz 57,000(1)
Paul Byron 57,000(2)
Mark Fraser 57,000(1)
Ben Eager 57,000(1)
Patrick O'Sullivan 57,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity24,001
Ticket Price$55.00


Income

Current Funds$6,604,661
Home Games Remaining20
Avg. Attendance15,168
Avg. Revenue/Game$1,313,553
Projected Revenue$26,271,060

Expenses

Pro Payroll$49,279,800
Farm Payroll$1,323,700
Prospect Fees$24,000
Coach$0,000
Games Remaining41
Total Game Expenses$617,409
Projected Expenses$25,313,750
Projected Balance$7,561,971

Salary Commitment

Year: 2011$50,603,500
Year: 2012$36,071,000
Year: 2013$14,019,700
Year: 2014$57,000

 Pro Payroll

Robyn Regehr 6,975,000(3)
Peter Budaj 6,095,000(1)
Matt Cullen 5,597,000(1)
Paul Mara 4,318,000(3)
Johan Franzen 4,225,000(2)
Brendan Morrison 3,485,000(2)
Brooks Orpik 3,325,000(2)
Craig Anderson 2,995,000(2)
Alexander Semin 2,650,000(2)
Marc Staal 1,924,800(2)
Joey Tetarenko 1,565,000(2)
Steve Begin 1,565,000(1)
Mikael Granlund 570,000(2)
T.J. Brodie 570,000(3)
Jordan Staal 570,000(1)
Johnny Gaudreau 570,000(3)
Leo Komarov 570,000(2)
Alexei Emelin 570,000(3)
Zach Bogosian 570,000(3)
Trevor Lewis 570,000(2)


 Farm Payroll

Arron Asham 156,500(1)
Tanner Glass 94,800(3)
Jay Henderson 76,500(1)
Richard Zednik 73,500(1)
Brandon Prust 66,900(3)
Tomas Malec 57,500(2)
Matt Gilroy 57,000(3)
Andrew Bodnarchuk 57,000(1)
Cory Emmerton 57,000(1)
Matthew Corrente 57,000(1)
Will O'Neill 57,000(1)
Nikita Filatov 57,000(3)
Andrew Desjardins 57,000(1)
John McCarthy 57,000(1)
Henrik Karlsson 57,000(3)
Cody Bass 57,000(1)
Matt Smaby 57,000(4)
Darcy Kuemper 57,000(3)
Jeff Zatkoff 57,000(2)
Eric Nystrom 57,000(2)




Carolina

ArenaGreensboro Coliseum
Capacity24,000
Ticket Price$55.00


Income

Current Funds$17,671,382
Home Games Remaining20
Avg. Attendance18,902
Avg. Revenue/Game$1,559,310
Projected Revenue$31,186,200

Expenses

Pro Payroll$56,239,200
Farm Payroll$1,639,200
Prospect Fees$4,500
Coach$0,000
Games Remaining40
Total Game Expenses$705,889
Projected Expenses$28,235,561
Projected Balance$20,622,021

Salary Commitment

Year: 2011$57,878,400
Year: 2012$42,273,200
Year: 2013$30,728,200
Year: 2014$10,575,700

 Pro Payroll

Mike Cammalleri 8,223,000(1)
Martin Havlat 6,467,000(3)
Scott Hannan 5,428,000(4)
Mikko Koivu 4,126,000(2)
Alexandre Burrows 4,000,000(3)
Niklas Backstrom 3,870,000(2)
Drew Doughty 3,741,000(4)
Simon Gagne 3,000,000(1)
Jeff Schultz 2,447,000(3)
Richard Lintner 2,050,000(3)
Patrik Stefan 2,050,000(3)
J.P. Dumont 2,000,000(2)
Tuukka Rask 1,783,000(1)
Antti Miettinen 1,750,000(3)
Zack Stortini 1,227,000(4)
Chris Porter 800,000(2)
Ladislav Smid 788,000(3)
Jannik Hansen 779,200(1)
Ryan Johansen 570,000(2)
Victor Hedman 570,000(1)
Mike Hoffman 570,000(1)


 Farm Payroll

Mike York 150,000(1)
Brandon Yip 122,700(4)
Mark Bell 90,000(1)
Sean Brown 90,000(1)
Ari Ahonen 87,500(3)
Ville Nieminen 65,000(1)
Michael Garnett 65,000(2)
Cody Goloubef 57,000(3)
Gabriel Bourque 57,000(3)
Jimmy Hayes 57,000(3)
Luke Adam 57,000(3)
Matt D'Agostini 57,000(3)
Zac Rinaldo 57,000(3)
Matt Beleskey 57,000(1)
Liam Reddox 57,000(3)
Kurtis Foster 57,000(1)
Nathan Gerbe 57,000(3)
Bud Holloway 57,000(1)
Ryan Parent 57,000(4)
Brandon Bochenski 57,000(1)
Pavel Vorobiev 57,000(1)
Patrick Bordeleau 57,000(3)
Clayton Stoner 57,000(2)
Daniel Winnik 57,000(2)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$50.00


Income

Current Funds$3,762,213
Home Games Remaining20
Avg. Attendance18,467
Avg. Revenue/Game$1,384,968
Projected Revenue$27,699,360

Expenses

Pro Payroll$56,521,000
Farm Payroll$972,000
Prospect Fees$15,000
Coach$0,000
Games Remaining41
Total Game Expenses$701,317
Projected Expenses$28,754,000
Projected Balance$2,707,573

Salary Commitment

Year: 2011$57,493,000
Year: 2012$42,888,000
Year: 2013$24,934,000
Year: 2014$6,218,000

 Pro Payroll

Duncan Keith 10,209,000(2)
Mike Comrie 6,104,000(4)
Daniel Alfredsson 5,090,000(1)
Cam Ward 4,505,000(1)
Anton Babchuk 4,388,000(3)
Martin Skoula 4,250,000(3)
Jordan Leopold 3,741,000(3)
Ethan Moreau 3,000,000(2)
Antoine Vermette 2,955,000(1)
Marc-Edouard Vlasic 2,750,000(2)
Jonas Gustavsson 2,200,000(3)
Mike McKenna 2,100,000(3)
Peter Mueller 669,000(3)
Chris Kreider 570,000(3)
James vanRiemsdyk 570,000(1)
Mark Stone 570,000(3)
Nick Foligno 570,000(1)
Drew Stafford 570,000(1)
Cam Atkinson 570,000(2)
Brayden McNabb 570,000(2)
Mike Santorelli 570,000(2)


 Farm Payroll

P.A. Parenteau 60,000(1)
Justin Falk 57,000(2)
Brandon Manning 57,000(3)
Denis Grebeshkov 57,000(3)
Luke Witkowski 57,000(3)
Chuck Kobasew 57,000(1)
Drew Miller 57,000(1)
Colton Gillies 57,000(2)
Tyson Strachan 57,000(2)
Michal Repik 57,000(2)
Erik Condra 57,000(1)
Thomas Greiss 57,000(1)
Ryan Reaves 57,000(4)
Rich Peverley 57,000(1)
Justin Braun 57,000(4)
Jonathan Ericsson 57,000(3)
Shane O'Brien 57,000(2)




Colorado

ArenaMcNichols Sports Arena
Capacity20,000
Ticket Price$58.00


Income

Current Funds$41,993,795
Home Games Remaining20
Avg. Attendance14,406
Avg. Revenue/Game$1,253,300
Projected Revenue$25,066,000

Expenses

Pro Payroll$52,821,000
Farm Payroll$842,500
Prospect Fees$9,000
Coach$0,000
Games Remaining40
Total Game Expenses$654,543
Projected Expenses$26,181,707
Projected Balance$40,878,088

Salary Commitment

Year: 2011$53,663,500
Year: 2012$33,927,000
Year: 2013$14,041,000
Year: 2014$5,882,000

 Pro Payroll

Zdeno Chara 8,757,000(1)
Erik Cole 7,800,000(2)
Kari Lehtonen 7,695,000(2)
Ryan Callahan 5,882,000(4)
Pavel Kubina 5,428,000(1)
Petr Sykora 3,571,000(1)
Logan Couture 1,784,000(3)
Bryce Salvador 1,650,000(3)
Pierre Dagenais 1,300,000(3)
Oleg Saprykin 1,000,000(3)
Brad Isbister 1,000,000(2)
Marc Moro 900,000(3)
Zenon Konopka 725,000(2)
Matt Hendricks 659,000(2)
Karl Stewart 650,000(3)
Zdenek Blatny 600,000(3)
Sebastien Caron 570,000(2)
Matt Halischuk 570,000(1)
Jason Demers 570,000(1)
Marc Methot 570,000(1)
Mattias Ekholm 570,000(2)
Tyler Seguin 570,000(2)


 Farm Payroll

Bobby Butler 156,500(1)
Ryane Clowe 100,000(3)
Ladislav Nagy 100,000(2)
Toni Lydman 95,000(3)
Aaron Voros 80,000(3)
Boyd Kane 75,000(2)
Denis Arkhipov 65,000(2)
Cristobal Huet 57,000(1)
Tom Cavanagh 57,000(1)
Tom Wandell 57,000(2)




Columbus

ArenaNationwide Arena
Capacity22,000
Ticket Price$69.00


Income

Current Funds$20,645,828
Home Games Remaining20
Avg. Attendance18,554
Avg. Revenue/Game$1,878,657
Projected Revenue$37,573,140

Expenses

Pro Payroll$56,541,200
Farm Payroll$2,819,500
Prospect Fees$7,500
Coach$0,000
Games Remaining41
Total Game Expenses$724,002
Projected Expenses$29,684,100
Projected Balance$28,534,868

Salary Commitment

Year: 2011$59,360,700
Year: 2012$41,285,500
Year: 2013$28,340,000
Year: 2014$8,706,000

 Pro Payroll

Ryan Getzlaf 6,487,000(1)
Ryan Malone 5,296,000(3)
Brent Johnson 5,220,000(3)
Pavel Bure 5,100,000(3)
Kenny Jonsson 5,100,000(2)
Brent Seabrook 4,388,000(4)
Oleg Tverdovsky 4,318,000(4)
Kyle Chipchura 2,620,000(1)
James Neal 2,369,000(1)
Tyler Bozak 2,248,000(1)
Alex Pietrangelo 1,995,200(1)
Pierre-Marc Bouchard 1,784,000(3)
Steve Mason 1,568,000(1)
Branko Radivojevic 1,565,000(2)
Tuomo Ruutu 1,505,000(2)
Jack Johnson 1,463,000(2)
Michal Handzus 950,000(2)
Raffi Torres 850,000(3)
Kevin Dallman 575,000(2)
Colin Greening 570,000(2)
Steve Downie 570,000(2)


 Farm Payroll

Alec Martinez 700,000(3)
Gabriel Dumont 570,000(3)
Colby Armstrong 85,000(1)
Matt Pettinger 77,500(2)
David Tanabe 65,000(1)
Kyle Quincey 65,000(1)
Blair Betts 60,000(1)
Luca Caputi 57,000(1)
Bates Battaglia 57,000(2)
Adam McQuaid 57,000(1)
Chris VandeVelde 57,000(2)
David VanDerGulik 57,000(2)
Kevin Quick 57,000(1)
Ben Smith 57,000(2)
Shane Willis 57,000(2)
Dan Lacouture 57,000(2)
Tommy Wingels 57,000(1)
Eric O'Dell 57,000(3)
Duncan Milroy 57,000(1)
T.J. Hensick 57,000(1)
Jake Muzzin 57,000(2)
Stu Bickel 57,000(1)
Patrick Dwyer 57,000(1)
Raphael Diaz 57,000(2)
Karri Ramo 57,000(1)
Rob Scuderi 57,000(2)
Allen York 57,000(2)
Jerome Samson 57,000(3)




Dallas

ArenaReunion Arena
Capacity22,000
Ticket Price$40.00


Income

Current Funds$10,694,872
Home Games Remaining20
Avg. Attendance17,808
Avg. Revenue/Game$1,068,457
Projected Revenue$21,369,140

Expenses

Pro Payroll$53,511,000
Farm Payroll$1,083,900
Prospect Fees$10,500
Coach$0,000
Games Remaining41
Total Game Expenses$665,920
Projected Expenses$27,302,700
Projected Balance$4,761,312

Salary Commitment

Year: 2011$54,594,900
Year: 2012$37,127,000
Year: 2013$19,066,000
Year: 2014$57,000

 Pro Payroll

Brad Stuart 8,269,000(1)
Eric Lindros 6,600,000(3)
Brenden Morrow 5,500,000(3)
Jason Pominville 5,296,000(2)
Jason Chimera 5,296,000(1)
Michael Holmqvist 5,100,000(3)
Jan Bulis 4,077,000(2)
Brett Clark 3,209,000(1)
Josh Langfeld 1,565,000(2)
Rick DiPietro 1,250,000(2)
Scott Parse 800,000(2)
D.J. King 750,000(2)
Kyle Brodziak 669,000(3)
Michal Kempny 570,000(3)
Sami Vatanen 570,000(3)
Alex Killorn 570,000(2)
Radko Gudas 570,000(2)
Mike Leclerc 570,000(2)
Linus Omark 570,000(2)
Nick Holden 570,000(2)
Martin Biron 570,000(2)
Nick Spaling 570,000(1)


 Farm Payroll

Benoit Gratton 75,000(2)
Brett McLean 75,000(2)
Daryl Laplante 75,000(2)
Sean Bergenheim 75,000(2)
Anssi Salmela 75,000(2)
Mathias Tjarnqvist 75,000(2)
Tom Kostopoulos 75,000(2)
Mike Lundin 75,000(2)
Lennart Petrell 75,000(2)
Petr Prucha 66,900(1)
Maxime Talbot 57,000(4)
Derek Boogaard 57,000(1)
Chris Mason 57,000(2)
Nicklas Grossmann 57,000(2)
Marc-Andre Gragnani 57,000(2)
Marc-Andre Bourdon 57,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$70.00


Income

Current Funds$11,693,901
Home Games Remaining20
Avg. Attendance16,652
Avg. Revenue/Game$1,748,520
Projected Revenue$34,970,400

Expenses

Pro Payroll$59,100,000
Farm Payroll$465,000
Prospect Fees$9,000
Coach$0,000
Games Remaining41
Total Game Expenses$726,512
Projected Expenses$29,787,000
Projected Balance$16,877,301

Salary Commitment

Year: 2011$59,565,000
Year: 2012$48,070,000
Year: 2013$15,977,000
Year: 2014$8,827,000

 Pro Payroll

Daniel Sedin 7,638,000(1)
Henrik Sedin 7,117,000(4)
Christian Laflamme 7,093,000(2)
Joe Sakic 6,610,000(2)
Milan Hejduk 6,003,000(2)
Brad Boyes 5,598,000(2)
Tomas Fleischmann 4,126,000(3)
Ben Bishop 3,800,000(1)
Carlo Colaiacovo 1,800,000(2)
Steve McCarthy 1,565,000(2)
Barret Jackman 1,200,000(2)
Timo Helbling 850,000(2)
Cody Hodgson 570,000(3)
Nate Prosser 570,000(3)
Benoit Pouliot 570,000(3)
Kris Russell 570,000(4)
Dalton Prout 570,000(3)
Vladimir Sobotka 570,000(2)
Taylor Hall 570,000(2)
Richard Bachman 570,000(4)
Dan Sexton 570,000(4)
Niclas Bergfors 570,000(3)


 Farm Payroll

Willie Mitchell 120,000(2)
Kip Brennan 60,000(3)
Jared Boll 57,000(3)
Patrik Berglund 57,000(1)
Ole-Kristian Tollefsen57,000(3)
Al Montoya 57,000(2)
Garth Murray 57,000(2)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$75.00


Income

Current Funds$18,979,472
Home Games Remaining20
Avg. Attendance15,689
Avg. Revenue/Game$1,783,830
Projected Revenue$35,676,600

Expenses

Pro Payroll$57,444,400
Farm Payroll$999,800
Prospect Fees$1,500
Coach$0,000
Games Remaining40
Total Game Expenses$712,752
Projected Expenses$28,510,098
Projected Balance$26,145,974

Salary Commitment

Year: 2011$58,444,200
Year: 2012$41,114,800
Year: 2013$30,698,800
Year: 2014$18,454,000

 Pro Payroll

Derek Roy 8,809,000(2)
Antti Niemi 7,800,000(1)
Ryan Suter 6,975,000(4)
Corey Perry 6,467,000(3)
Dustin Brown 5,882,000(4)
Eric Daze 5,597,000(4)
Chris Campoli 4,388,000(3)
Nick Boynton 3,094,000(1)
John Carlson 1,304,800(1)
Mats Zuccarello 677,600(1)
Erik Christensen 669,000(1)
Brett Lebda 641,000(1)
Sergei Varlamov 580,000(2)
Joe Colborne 570,000(3)
Shawn Matthias 570,000(1)
Brett Festerling 570,000(1)
Tim Brent 570,000(1)
Jordan Eberle 570,000(3)
Cal Clutterbuck 570,000(1)
Erik Ersberg 570,000(1)
Tommy Cross 570,000(2)


 Farm Payroll

Steve Eminger 78,800(3)
Colin White 60,500(1)
Dmitri Nabokov 60,500(1)
Bruno Gervais 58,000(2)
Antti-Jussi Niemi 58,000(1)
Matt Fraser 57,000(3)
Dan Hinote 57,000(2)
Darroll Powe 57,000(3)
Andrew Alberts 57,000(2)
Mattias Ritola 57,000(2)
Keith Aulie 57,000(2)
Rich Clune 57,000(2)
Patrick Kaleta 57,000(1)
Adam Burish 57,000(2)
Jim Slater 57,000(2)
Nick Bonino 57,000(1)
Jeff Deslauriers 57,000(3)




Florida

ArenaMiami Arena
Capacity18,001
Ticket Price$60.00


Income

Current Funds$12,744,646
Home Games Remaining20
Avg. Attendance17,769
Avg. Revenue/Game$1,459,400
Projected Revenue$29,188,000

Expenses

Pro Payroll$56,348,300
Farm Payroll$1,943,000
Prospect Fees$18,000
Coach$0,000
Games Remaining40
Total Game Expenses$711,089
Projected Expenses$28,443,561
Projected Balance$13,489,085

Salary Commitment

Year: 2011$58,291,300
Year: 2012$28,713,600
Year: 2013$18,684,000
Year: 2014$5,091,000

 Pro Payroll

Markus Naslund 9,100,000(1)
David Legwand 7,456,000(1)
Dany Heatley 6,467,000(3)
Joe Pavelski 5,800,000(2)
Ryan Miller 5,355,000(1)
Dennis Seidenberg 5,034,000(4)
Dennis Wideman 3,000,000(3)
Kyle Okposo 2,602,400(1)
Nick Schultz 2,447,000(1)
Daymond Langkow 1,567,500(3)
Blake Comeau 1,132,800(1)
Jordie Benn 1,120,000(2)
Andy Hilbert 675,000(3)
Devin Setoguchi 601,600(2)
Tyler Myers 570,000(1)
Colton Sceviour 570,000(2)
Anton Stralman 570,000(1)
Jonathan Huberdeau 570,000(3)
Ryan Stoa 570,000(2)
Jon Merrill 570,000(2)
Robin Lehner 570,000(2)


 Farm Payroll

Philip Larsen 570,000(3)
Jussi Timonen 130,000(3)
Aaron Rome 90,000(3)
Anthony Bitetto 62,500(3)
Jeff Cowan 59,500(1)
Ray Emery 59,500(3)
Zach Trotman 58,000(3)
Craig Cunningham 57,500(3)
Joni Ortio 57,500(3)
Zac Dalpe 57,500(3)
Davis Drewiske 57,000(1)
Cody Almond 57,000(2)
Dustin Boyd 57,000(1)
Mikael Backlund 57,000(2)
Marcus Kruger 57,000(3)
Korbinian Holzer 57,000(1)
Ty Wishart 57,000(1)
Andreas Nodl 57,000(3)
Michael Sauer 57,000(2)
Rick Rypien 57,000(3)
Colby Cohen 57,000(2)
Nick Tarnasky 57,000(1)
Jon Matsumoto 57,000(4)




LosAngeles

ArenaGreat Western Forum
Capacity22,000
Ticket Price$70.00


Income

Current Funds$19,752,020
Home Games Remaining20
Avg. Attendance15,543
Avg. Revenue/Game$1,631,970
Projected Revenue$32,639,400

Expenses

Pro Payroll$57,044,800
Farm Payroll$2,329,100
Prospect Fees$10,500
Coach$0,000
Games Remaining40
Total Game Expenses$724,200
Projected Expenses$28,968,000
Projected Balance$23,423,420

Salary Commitment

Year: 2011$59,373,900
Year: 2012$43,066,100
Year: 2013$35,541,100
Year: 2014$21,632,000

 Pro Payroll

Marian Gaborik 9,394,000(3)
Jeff Carter 8,809,000(4)
Devan Dubnyk 7,820,000(4)
Shane Doan 7,000,000(1)
Chris Higgins 3,540,000(2)
Mark Letestu 3,540,000(4)
Lubomir Visnovsky 3,209,000(1)
Mike Ribeiro 2,200,000(1)
Andrej Meszaros 1,565,000(2)
Wayne Simmonds 1,504,800(1)
Jared Spurgeon 1,463,000(4)
David Perron 1,227,000(3)
Alexander Radulov 995,000(2)
Ryan O'Byrne 788,000(3)
Brendan Smith 570,000(2)
Marco Scandella 570,000(3)
Patrick Maroon 570,000(1)
Luke Schenn 570,000(3)
Aaron Volpatti 570,000(2)
Jacob Markstrom 570,000(3)
Mathieu Perreault 570,000(1)


 Farm Payroll

Nate Thompson 669,000(3)
Ryan Craig 570,000(1)
Casey Wellman 570,000(1)
Mark Stuart 64,100(3)
Shane Sims 57,000(1)
Dan Fritsche 57,000(2)
Mikhail Yakubov 57,000(1)
Corey Potter 57,000(3)
John Negrin 57,000(2)
Joonas Donskoi 57,000(2)
Timo Pielmeier 57,000(2)
Fabian Brunnstrom 57,000(2)




Montreal

ArenaMolson Centre
Capacity22,000
Ticket Price$65.00


Income

Current Funds$64,938,109
Home Games Remaining20
Avg. Attendance16,164
Avg. Revenue/Game$1,206,223
Projected Revenue$24,124,460

Expenses

Pro Payroll$51,329,000
Farm Payroll$1,396,500
Prospect Fees$12,000
Coach$0,000
Games Remaining40
Total Game Expenses$643,140
Projected Expenses$25,725,610
Projected Balance$63,336,959

Salary Commitment

Year: 2011$52,725,500
Year: 2012$27,088,500
Year: 2013$16,587,500
Year: 2014$12,436,000

 Pro Payroll

Sergei Fedorov 7,500,000(1)
Marc Savard 6,610,000(1)
J-S Giguere 6,570,000(4)
Nathan Horton 5,296,000(4)
Scott Hartnell 4,711,000(1)
Jochen Hecht 4,077,000(1)
Yuri Butsayev 3,100,000(2)
Danil Markov 2,200,000(2)
Stephane Robidas 1,750,000(2)
Saku Koivu 1,500,000(1)
Alexander Sulzer 1,125,000(3)
Deryk Engelland 1,125,000(1)
Sascha Goc 655,000(2)
Mike Weaver 570,000(2)
Josh Bailey 570,000(2)
Anders Lee 570,000(3)
Jan Rutta 570,000(3)
Mark Scheifele 570,000(3)
Eric Fehr 570,000(4)
Max Pacioretty 570,000(2)
Justin Schultz 570,000(3)
Marc Denis 550,000(2)


 Farm Payroll

Brock Nelson 570,000(3)
Stephane DaCosta 80,000(2)
Tye McGinn 62,500(3)
Andy Greene 57,000(2)
Jonathon Blum 57,000(2)
Dwayne Hay 57,000(1)
Jim O'Brien 57,000(2)
Tim Schaller 57,000(3)
Chris Summers 57,000(1)
Benn Ferriero 57,000(2)
Derek Ryan 57,000(2)
Jani Rita 57,000(2)
Fredrik Sjostrom 57,000(2)
Chris Terry 57,000(2)
Riku Helenius 57,000(3)




NewJersey

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$60.00


Income

Current Funds$9,399,846
Home Games Remaining20
Avg. Attendance17,578
Avg. Revenue/Game$1,582,011
Projected Revenue$31,640,220

Expenses

Pro Payroll$56,444,600
Farm Payroll$1,837,000
Prospect Fees$15,000
Coach$0,000
Games Remaining40
Total Game Expenses$710,934
Projected Expenses$28,437,366
Projected Balance$12,602,700

Salary Commitment

Year: 2011$58,281,600
Year: 2012$46,007,000
Year: 2013$31,833,000
Year: 2014$57,000

 Pro Payroll

Miroslav Satan 8,200,000(3)
Kyle Mclaren 7,125,000(3)
Ilya Kovalchuk 6,487,000(1)
Maxim Afinogenov 5,882,000(2)
Pavel Datsyuk 5,597,000(3)
Sergei Gonchar 4,873,000(2)
Viktor Kozlov 4,100,000(3)
Semyon Varlamov 3,248,000(1)
Evgeni Nabokov 2,610,000(3)
Kim Johnsson 1,565,000(3)
Matt Taormina 1,120,000(2)
Paul Gaustad 975,000(2)
Braydon Coburn 641,000(3)
Victor Oreskovich 601,600(1)
Evgeny Kuznetsov 570,000(3)
Dmitry Orlov 570,000(1)
Vladimir Tarasenko 570,000(3)
Evgenii Dadonov 570,000(1)
Adam Henrique 570,000(2)
Jiri Tlusty 570,000(1)


 Farm Payroll

Enver Lisin 570,000(3)
Francois Beauchemin 85,000(2)
Dmitri Kalinin 75,000(2)
Pavel Skrbek 75,000(2)
Mika Noronen 60,000(2)
Timofei Shishkanov 60,000(2)
Jean-Francois Jacques 57,000(2)
Derek Dorsett 57,000(4)
Cam Janssen 57,000(1)
Andrei Kostitsyn 57,000(2)
Alexander Svitov 57,000(3)
Alexandre Picard 57,000(2)
Mikko Koskinen 57,000(1)
Rhett Rakhshani 57,000(1)
Nikolai Kulemin 57,000(3)
Tim Wallace 57,000(1)
Teemu Laakso 57,000(3)
Viktor Tikhonov 57,000(3)
Philippe Dupuis 57,000(2)
Maksim Mayorov 57,000(2)
Sami Lepisto 57,000(2)
Stanislav Chistov 57,000(2)




NYIsles

ArenaNassau Coliseum
Capacity19,401
Ticket Price$80.00


Income

Current Funds$14,913,710
Home Games Remaining20
Avg. Attendance17,063
Avg. Revenue/Game$2,047,526
Projected Revenue$40,950,520

Expenses

Pro Payroll$56,985,800
Farm Payroll$835,000
Prospect Fees$7,500
Coach$0,000
Games Remaining41
Total Game Expenses$705,223
Projected Expenses$28,914,150
Projected Balance$26,950,080

Salary Commitment

Year: 2011$57,820,800
Year: 2012$40,859,800
Year: 2013$17,949,000
Year: 2014$2,108,000

 Pro Payroll

Olli Jokinen 7,375,000(1)
Valtteri Filppula 6,850,000(2)
Roberto Luongo 6,570,000(3)
Trevor Daley 5,034,000(3)
Mike Green 4,650,000(1)
Jeff Petry 3,937,600(2)
David Steckel 2,955,000(1)
Chris Stewart 2,620,000(2)
Kris Letang 2,327,200(2)
Derick Brassard 2,248,000(2)
Phil Kessel 2,248,000(2)
Kamil Piros 2,051,000(4)
Matt Carkner 1,565,000(3)
Daniel Tkaczuk 1,565,000(3)
Jaroslav Bednar 1,050,000(3)
Daniel Paille 850,000(2)
Joel Kwiatkowski 810,000(1)
Sam Gagner 570,000(2)
Reto Berra 570,000(2)
Adam Pardy 570,000(1)
Josef Marha 570,000(2)


 Farm Payroll

Anton Volchenkov 156,500(1)
Eric Belanger 156,500(1)
Andrew Hutchinson 60,000(2)
Dany Sabourin 60,000(1)
Bill Thomas 60,000(2)
Jean-Francois Berube 57,000(3)
Oskars Bartulis 57,000(4)
Artem Anisimov 57,000(1)
Alexei Smirnov 57,000(1)
Vaclav Nedorost 57,000(1)
Brian Strait 57,000(1)




NYRangers

ArenaMadison Square Garden
Capacity23,000
Ticket Price$75.00


Income

Current Funds$33,091,232
Home Games Remaining20
Avg. Attendance15,406
Avg. Revenue/Game$1,733,143
Projected Revenue$34,662,860

Expenses

Pro Payroll$55,265,600
Farm Payroll$981,000
Prospect Fees$9,000
Coach$0,000
Games Remaining40
Total Game Expenses$686,044
Projected Expenses$27,441,756
Projected Balance$40,312,336

Salary Commitment

Year: 2011$56,246,600
Year: 2012$44,731,000
Year: 2013$32,720,000
Year: 2014$10,516,000

 Pro Payroll

Peter Forsberg 7,117,000(1)
Rick Nash 7,052,000(3)
Patrice Bergeron 6,467,000(4)
Joni Pitkanen 6,328,000(2)
Jeff O'Neill 5,100,000(3)
Richard Jackman 3,764,000(4)
Filip Kuba 2,654,000(3)
Kevin Bieksa 2,400,000(3)
Patrick Sharp 2,369,000(1)
Brian Gionta 2,200,000(3)
Dan Cloutier 2,125,000(2)
Curtis Glencross 2,000,000(3)
David Clarkson 850,000(2)
Jeff Woywitka 788,000(2)
Paul Szczechura 601,600(1)
Michel Riesen 600,000(2)
Guillaume Latendresse 570,000(2)
Rickard Rakell 570,000(3)
Braden Holtby 570,000(1)
Erik Johnson 570,000(1)
Chris Butler 570,000(2)


 Farm Payroll

Dan Girardi 120,000(2)
Josh Green 60,000(2)
David Aebischer 60,000(1)
Aaron Ness 57,000(3)
Colby Robak 57,000(3)
Matt Calvert 57,000(3)
Josh Harding 57,000(1)
Petr Mrazek 57,000(3)
Brett Bellemore 57,000(1)
Paul Carey 57,000(1)
Matthew Lombardi 57,000(1)
Maxim Lapierre 57,000(4)
Stefan Ruzicka 57,000(4)
Dustin Kohn 57,000(4)
Tom Sestito 57,000(4)
Mark Fayne 57,000(4)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$26,205,857
Home Games Remaining20
Avg. Attendance12,981
Avg. Revenue/Game$1,460,362
Projected Revenue$29,207,240

Expenses

Pro Payroll$51,813,600
Farm Payroll$1,000,800
Prospect Fees$6,000
Coach$0,000
Games Remaining40
Total Game Expenses$644,151
Projected Expenses$25,766,049
Projected Balance$29,647,048

Salary Commitment

Year: 2011$52,814,400
Year: 2012$41,592,300
Year: 2013$28,218,800
Year: 2014$10,832,800

 Pro Payroll

Corey Crawford 6,300,000(3)
Alex Goligoski 5,681,000(4)
Daniel Briere 5,597,000(2)
Marian Hossa 5,597,000(3)
Lee Stempniak 4,711,000(2)
Mark Giordano 4,388,000(4)
Scott Parker 3,850,000(1)
Kris Versteeg 2,955,000(3)
Steve Gainey 2,955,000(1)
Jarret Stoll 2,369,000(1)
Kent Huskins 1,550,000(3)
Clarke MacArthur 669,000(4)
Christian Hanson 601,600(1)
Quintin Laing 600,000(2)
Anders Nilsson 570,000(3)
Ian Cole 570,000(2)
Luc Bourdon 570,000(2)
Matt Duchene 570,000(1)
Michael DelZotto 570,000(1)
Karl Alzner 570,000(2)
Brayden Schenn 570,000(2)


 Farm Payroll

Justin Mapletoft 95,000(3)
Robert Nilsson 94,800(4)
Rhett Warrener 80,000(3)
Chris Mueller 78,500(1)
Jeremy Smith 71,500(2)
Thomas Vanek 65,000(3)
Andy Delmore 60,000(3)
Alexander Vasyunov 57,000(1)
Carl Sneep 57,000(1)
Ivan Vishnevskiy 57,000(1)
Dennis Rasmussen 57,000(3)
Cal O'Reilly 57,000(3)
Vladimir Zharkov 57,000(1)
Luke Gazdic 57,000(2)
Matt Martin 57,000(2)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$50.00


Income

Current Funds$15,062,843
Home Games Remaining20
Avg. Attendance18,474
Avg. Revenue/Game$1,385,561
Projected Revenue$27,711,220

Expenses

Pro Payroll$56,911,400
Farm Payroll$1,612,000
Prospect Fees$9,000
Coach$0,000
Games Remaining40
Total Game Expenses$713,810
Projected Expenses$28,552,390
Projected Balance$14,221,673

Salary Commitment

Year: 2011$58,523,400
Year: 2012$32,731,000
Year: 2013$18,768,000
Year: 2014$11,689,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Shea Weber 8,269,000(4)
Marco Sturm 8,130,000(2)
Evgeni Malkin 4,478,400(1)
Jay Bouwmeester 3,900,000(1)
Matt Moulson 3,540,000(3)
Ilya Bryzgalov 3,420,000(4)
Ryan Whitney 3,325,000(1)
Jason Arnott 2,000,000(3)
Eric Houde 1,570,000(2)
Dainius Zubrus 1,565,000(1)
Nick Johnson 1,500,000(2)
Jake Allen 1,224,000(2)
Carl Hagelin 570,000(1)
Alex Chiasson 570,000(3)
Brendan Gallagher 570,000(3)
Ryan McDonagh 570,000(1)
Brandon Sutter 570,000(2)
Todd Fedoruk 570,000(2)
Tyson Barrie 570,000(1)


 Farm Payroll

Chad Kilger 700,000(1)
Brandon McMillan 57,000(3)
Robert Bortuzzo 57,000(2)
Theo Peckham 57,000(1)
Tyler Moss 57,000(2)
Ryan Johnson 57,000(2)
Jed Ortmeyer 57,000(2)
Cameron Gaunce 57,000(3)
Nils Ekman 57,000(2)
John Tripp 57,000(2)
Peter Worrell 57,000(2)
Yannick Weber 57,000(1)
Chris Wideman 57,000(3)
David Warsofsky 57,000(3)
Kevin Connauton 57,000(3)
Jeff Tambellini 57,000(3)
Lauri Korpikoski 57,000(3)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$95.00


Income

Current Funds$45,324,160
Home Games Remaining20
Avg. Attendance14,081
Avg. Revenue/Game$2,006,481
Projected Revenue$40,129,620

Expenses

Pro Payroll$52,579,000
Farm Payroll$1,374,000
Prospect Fees$1,500
Coach$0,000
Games Remaining40
Total Game Expenses$657,982
Projected Expenses$26,319,268
Projected Balance$59,134,512

Salary Commitment

Year: 2011$53,953,000
Year: 2012$45,326,600
Year: 2013$28,547,000
Year: 2014$8,203,000

 Pro Payroll

Ed Jovanovski 8,203,000(4)
Paul Kariya 7,624,000(3)
Martin Erat 6,527,000(2)
Mike Fisher 6,000,000(3)
Josef Boumedienne 3,209,000(3)
Tom Gilbert 3,094,000(2)
Patrick Kane 2,991,200(1)
Erik Karlsson 2,730,400(2)
Steven Stamkos 2,620,000(2)
Sergei Bobrovsky 1,564,000(1)
Cody McCormick 1,200,000(1)
Wojtek Wolski 1,132,800(1)
Anton Khudobin 1,054,400(1)
Douglas Murray 1,000,000(3)
Andrew Cogliano 779,200(2)
Mika Zibanejad 570,000(3)
Andrei Zyuzin 570,000(3)
Gabriel Landeskog 570,000(3)
Thomas Hickey 570,000(2)
Adam Hall 570,000(3)


 Farm Payroll

Jamie McGinn 570,000(1)
Greg Zanon 60,000(3)
Joe Corvo 60,000(2)
Cody McLeod 57,000(1)
Mark Barberio 57,000(3)
Eric Boulton 57,000(2)
Cory Sarich 57,000(2)
Mikael Tellqvist 57,000(3)
Marek Svatos 57,000(1)
Jose Theodore 57,000(3)
Nik Antropov 57,000(2)
Fedor Fedorov 57,000(2)
Daniel Corso 57,000(2)
Derek MacKenzie 57,000(2)
Shawn Horcoff 57,000(2)




Pittsburgh

ArenaCivic Arena
Capacity20,000
Ticket Price$75.00


Income

Current Funds$23,789,780
Home Games Remaining21
Avg. Attendance15,742
Avg. Revenue/Game$1,770,914
Projected Revenue$37,189,194

Expenses

Pro Payroll$52,859,200
Farm Payroll$1,333,300
Prospect Fees$9,000
Coach$0,000
Games Remaining41
Total Game Expenses$660,994
Projected Expenses$27,100,750
Projected Balance$33,878,224

Salary Commitment

Year: 2011$54,192,500
Year: 2012$28,652,500
Year: 2013$11,921,500
Year: 2014$5,659,000

 Pro Payroll

Jason Spezza 8,223,000(1)
Michal Rozsival 5,983,000(2)
Bryan Berard 5,428,000(2)
Anson Carter 5,090,000(1)
Pascal Dupuis 5,090,000(3)
Milan Michalek 4,711,000(4)
Patric Hornqvist 3,363,200(2)
Alexander Edler 1,924,800(1)
Jonathan Quick 1,904,000(1)
Paul Stastny 1,876,000(1)
Miikka Kiprusoff 1,750,000(1)
Matt Stajan 1,505,000(1)
Andrej Sekera 1,120,000(1)
Bryan Little 948,000(4)
James Reimer 884,000(2)
Brandon Dubinsky 779,200(1)
Justin Faulk 570,000(3)
Jonathan Toews 570,000(1)
Justin Abdelkader 570,000(2)
Andrew Ladd 570,000(1)


 Farm Payroll

Alexei Semenov 149,000(3)
Ville Leino 99,500(3)
Teddy Purcell 94,800(2)
Brendan Bell 80,000(3)
Andrew Murray 80,000(3)
Fedor Tyutin 80,000(3)
Ales Kotalik 60,000(2)
Denis Hamel 60,000(2)
Rob Schremp 60,000(2)
Nick Jensen 57,000(3)
Patrice Cormier 57,000(3)
David Jones 57,000(1)
Ryan Potulny 57,000(1)
Derek Smith 57,000(2)
David Booth 57,000(2)
Alex Biega 57,000(1)
Brian Lee 57,000(2)
Ben Scrivens 57,000(1)
Sergei Kostitsyn 57,000(2)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$1,766,149
Home Games Remaining21
Avg. Attendance17,496
Avg. Revenue/Game$1,364,688
Projected Revenue$28,658,448

Expenses

Pro Payroll$55,784,800
Farm Payroll$941,000
Prospect Fees$13,500
Coach$0,000
Games Remaining41
Total Game Expenses$691,943
Projected Expenses$28,369,650
Projected Balance$2,054,947

Salary Commitment

Year: 2011$56,725,800
Year: 2012$44,428,800
Year: 2013$25,684,000
Year: 2014$8,489,000

 Pro Payroll

Jonas Hiller 7,820,000(4)
Tomas Plekanec 7,052,000(2)
Kyle Calder 6,467,000(1)
Niklas Kronwall 5,681,000(2)
Johnny Boychuk 5,681,000(3)
Tobias Enstrom 4,475,000(3)
Matt Carle 3,741,000(3)
Michael Grabner 2,620,000(2)
Tyler Kennedy 2,248,000(1)
Kevin Klein 2,100,000(1)
Gilbert Brule 1,132,800(2)
Nikolai Zherdev 948,000(2)
Brandon Bollig 669,000(4)
Jeff Jillson 590,000(3)
Colin Wilson 570,000(3)
Rob Klinkhammer 570,000(3)
Kevin Hayes 570,000(3)
Anders Lindback 570,000(1)
Michael Frolik 570,000(1)
Viktor Stalberg 570,000(3)
Travis Hamonic 570,000(2)
Craig Smith 570,000(2)


 Farm Payroll

Jean-Sebastien Aubin 86,000(3)
Eric Gryba 57,000(1)
Jordan Schroeder 57,000(3)
Michal Jordan 57,000(3)
Slava Voynov 57,000(3)
Brad Malone 57,000(2)
Randy Jones 57,000(1)
Jack Hillen 57,000(3)
Ryan White 57,000(1)
Kevin Porter 57,000(3)
Matt Read 57,000(3)
Darryl Boyce 57,000(1)
Ryan Jones 57,000(1)
Rod Pelley 57,000(1)
Cade Fairchild 57,000(2)
Keaton Ellerby 57,000(2)




StLouis

ArenaSavvis Center
Capacity24,251
Ticket Price$54.00


Income

Current Funds$27,161,249
Home Games Remaining21
Avg. Attendance18,656
Avg. Revenue/Game$1,553,355
Projected Revenue$32,620,455

Expenses

Pro Payroll$56,547,600
Farm Payroll$1,383,800
Prospect Fees$16,500
Coach$0,000
Games Remaining41
Total Game Expenses$706,682
Projected Expenses$28,973,950
Projected Balance$30,807,754

Salary Commitment

Year: 2011$57,931,400
Year: 2012$46,596,600
Year: 2013$17,581,000
Year: 2014$12,392,000

 Pro Payroll

Jaroslav Halak 7,245,000(4)
Joffrey Lupul 7,052,000(2)
Pavol Demitra 5,090,000(4)
Mark Parrish 4,584,000(1)
Craig Millar 3,950,000(2)
Ron Hainsey 3,950,000(2)
Eric Brewer 3,764,000(3)
Alexander Perezhogin 3,175,000(1)
Matt Niskanen 3,132,800(2)
Mike Zigomanis 3,050,000(2)
Erik Rasmussen 2,557,000(2)
Robert Esche 1,850,000(2)
Zach Parise 1,600,000(2)
Tomas Kopecky 1,565,000(1)
Martin Hanzal 1,132,800(2)
Jamie McBain 570,000(1)
Jake Gardiner 570,000(3)
Jakub Voracek 570,000(1)
Mikkel Boedker 570,000(3)
Ben Lovejoy 570,000(2)


 Farm Payroll

Chad Larose 122,700(1)
Christian Ehrhoff 64,100(1)
Andreas Martinsen 57,000(3)
Dana Tyrell 57,000(2)
David Desharnais 57,000(1)
Greg Pateryn 57,000(3)
David Ullstrom 57,000(2)
Kevin Poulin 57,000(3)
Jhonas Enroth 57,000(1)
Martins Karsums 57,000(1)
Colin Fraser 57,000(4)
Mike Weber 57,000(1)
Mattias Tedenby 57,000(3)
Kaspars Daugavins 57,000(1)
Melker Karlsson 57,000(3)
Tom Pyatt 57,000(1)
Joey Crabb 57,000(1)
Maxim Kondratiev 57,000(1)
Tuomas Pihlman 57,000(1)
Drayson Bowman 57,000(2)
Warren Peters 57,000(1)
Oskar Osala 57,000(1)
Peter Regin 57,000(1)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$50.00


Income

Current Funds$795,785
Home Games Remaining21
Avg. Attendance17,390
Avg. Revenue/Game$1,288,839
Projected Revenue$27,065,619

Expenses

Pro Payroll$56,536,400
Farm Payroll$1,569,300
Prospect Fees$9,000
Coach$0,000
Games Remaining41
Total Game Expenses$708,716
Projected Expenses$29,057,350
Projected Balance-$1,195,946

Salary Commitment

Year: 2011$58,105,700
Year: 2012$26,878,700
Year: 2013$15,289,000
Year: 2014$6,467,000

 Pro Payroll

Chris Pronger 8,355,000(1)
Brent Burns 7,925,000(3)
Ales Hemsky 6,467,000(4)
Tomas Vokoun 5,505,000(1)
Mike Smith 4,945,000(1)
Alexei Morozov 3,571,000(1)
Travis Zajac 3,540,000(2)
Kristian Huselius 3,500,000(1)
Rostislav Klesla 2,105,000(2)
Trent Whitfield 2,100,000(2)
Dustin Penner 1,784,000(1)
Niklas Hjalmarsson 1,522,400(2)
Gregory Campbell 1,227,000(1)
Gustav Nyquist 570,000(2)
Artemi Panarin 570,000(1)
Cam Fowler 570,000(3)
Kamil Kreps 570,000(1)
Arturs Kulda 570,000(1)
Bobby Ryan 570,000(2)
Carter Rowney 570,000(2)


 Farm Payroll

Roman Polak 125,000(2)
Pekka Rinne 120,800(2)
Karel Rachunek 116,500(2)
Matt Jones 113,500(3)
Curtis McElhinney 99,500(3)
Robert Dome 70,000(2)
Alex Auld 66,000(2)
Troy Brouwer 60,000(1)
John Erskine 57,000(1)
Andrew Peters 57,000(1)
Teemu Hartikainen 57,000(3)
Dustin Jeffrey 57,000(1)
Steven Kampfer 57,000(3)
Frazer McLaren 57,000(1)
Jonas Junland 57,000(1)
Brendan Mikkelson 57,000(2)
Dylan Reese 57,000(1)
Jason Jaffray 57,000(1)
Joakim Andersson 57,000(2)
Tony Salmelainen 57,000(1)
Juraj Kolnik 57,000(1)
Radim Vrbata 57,000(1)




Toronto

ArenaMaple Leaf Gardens
Capacity19,001
Ticket Price$70.00


Income

Current Funds$18,066,522
Home Games Remaining21
Avg. Attendance15,157
Avg. Revenue/Game$1,627,329
Projected Revenue$34,173,909

Expenses

Pro Payroll$55,123,800
Farm Payroll$1,742,100
Prospect Fees$3,000
Coach$0,000
Games Remaining41
Total Game Expenses$693,523
Projected Expenses$28,434,450
Projected Balance$23,805,981

Salary Commitment

Year: 2011$56,865,900
Year: 2012$45,793,600
Year: 2013$20,114,000
Year: 2014$17,225,000

 Pro Payroll

Cory Schneider 7,245,000(4)
Tomas Kaberle 7,093,000(2)
John-Michael Liles 6,806,000(1)
Loui Eriksson 4,711,000(4)
Patrik Elias 4,584,000(2)
Sidney Crosby 4,106,400(2)
Chris Phillips 3,764,000(4)
Chris Thorburn 3,540,000(2)
Cody Franson 2,730,400(2)
Jamie Benn 2,248,000(1)
Brad Richardson 1,505,000(4)
Paul Ranger 1,463,000(1)
Mikhail Grabovski 948,000(3)
Taylor Pyatt 900,000(2)
Andrew Ebbett 600,000(3)
Ruslan Fedotenko 600,000(3)
Evander Kane 570,000(3)
P.K. Subban 570,000(2)
Derek Stepan 570,000(2)
Scott Darling 570,000(2)


 Farm Payroll

Riley Nash 570,000(2)
Mike Komisarek 146,300(1)
Brent Sopel 125,000(1)
Mathieu Garon 95,000(1)
Brooks Laich 94,800(2)
Jon Sim 90,000(2)
Steve Kelly 90,000(2)
Stephen Weiss 75,000(1)
Patrick Eaves 57,000(3)
Adam Munro 57,000(2)
Akim Aliu 57,000(2)
Kevin Westgarth 57,000(3)
Dan Blackburn 57,000(2)
Craig Weller 57,000(3)
R.J. Umberger 57,000(1)
Mathieu Dandenault 57,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$55.00


Income

Current Funds$2,125,623
Home Games Remaining21
Avg. Attendance18,338
Avg. Revenue/Game$1,512,927
Projected Revenue$31,771,467

Expenses

Pro Payroll$56,883,600
Farm Payroll$990,000
Prospect Fees$7,500
Coach$0,000
Games Remaining41
Total Game Expenses$705,867
Projected Expenses$28,940,550
Projected Balance$4,956,540

Salary Commitment

Year: 2011$57,873,600
Year: 2012$45,815,200
Year: 2013$22,834,000
Year: 2014$7,237,000

 Pro Payroll

Henrik Lundqvist 8,970,000(1)
Derek Morris 7,093,000(3)
Brad Richards 6,610,000(4)
Mattias Ohlund 6,538,000(2)
Jiri Hudler 6,467,000(3)
Chris Kunitz 5,597,000(2)
Jussi Jokinen 4,126,000(2)
Josh Gorges 3,900,000(2)
Nikita Nikitin 910,400(1)
Marty Reasoner 810,000(1)
Scottie Upshall 669,000(3)
David McIntyre 601,600(2)
Jack Skille 601,600(2)
James Sheppard 570,000(1)
Zack Smith 570,000(1)
Brandon Saad 570,000(3)
Lars Eller 570,000(2)
Frederik Andersen 570,000(2)
Kyle Cumiskey 570,000(4)
Boris Valabik 570,000(3)


 Farm Payroll

Nathan Oystrick 78,000(2)
B.J. Crombeen 57,000(2)
Oscar Moller 57,000(2)
Andrei Loktionov 57,000(3)
Bryan Bickell 57,000(3)
Daniel Carcillo 57,000(2)
John Pohl 57,000(2)
Torrey Mitchell 57,000(2)
Spencer Machacek 57,000(2)
Jack Campbell 57,000(3)
Matt Higgins 57,000(1)
Radoslav Suchy 57,000(1)
Sven Butenschon 57,000(1)
Joe Finley 57,000(4)
Michel Ouellet 57,000(1)
Adam Cracknell 57,000(2)
Matt Lashoff 57,000(3)




Washington

ArenaMCI Center
Capacity20,000
Ticket Price$60.00


Income

Current Funds$6,494,895
Home Games Remaining21
Avg. Attendance18,161
Avg. Revenue/Game$1,634,530
Projected Revenue$34,325,130

Expenses

Pro Payroll$56,820,000
Farm Payroll$1,142,100
Prospect Fees$6,000
Coach$0,000
Games Remaining41
Total Game Expenses$706,928
Projected Expenses$28,984,050
Projected Balance$11,835,975

Salary Commitment

Year: 2011$57,962,100
Year: 2012$36,117,100
Year: 2013$26,076,100
Year: 2014$6,047,100

 Pro Payroll

Vincent Lecavalier 9,394,000(1)
Sergei Samsonov 7,117,000(3)
Todd Bertuzzi 6,104,000(1)
Wade Belak 5,983,000(4)
Josef Melichar 4,318,000(3)
Andrew Ference 4,000,000(2)
Brad Marchand 3,896,000(1)
Josef Vasicek 2,600,000(3)
Ryan Shannon 2,400,000(3)
Jonathan Bernier 2,070,000(2)
Jamie Storr 1,800,000(2)
Dan Hamhuis 1,570,000(3)
Jakub Klepis 948,000(3)
Brad Winchester 600,000(2)
Marcus Nilson 600,000(2)
Christopher Tanev 570,000(3)
Marc-Antoine Pouliot 570,000(2)
John Tavares 570,000(1)
Matt Frattin 570,000(1)
Oliver Ekman-Larsson 570,000(1)
Riley Cote 570,000(1)


 Farm Payroll

Radovan Somik 140,000(2)
Matt Hunwick 130,000(3)
Dale Purinton 90,000(2)
Stephen Peat 80,000(3)
Vesa Toskala 65,000(3)
Derek Joslin 64,100(4)
Radek Dvorak 60,000(3)
Ben Maxwell 57,000(1)
T.J. Brennan 57,000(2)
Paul Postma 57,000(2)
Corban Knight 57,000(3)
Derek Grant 57,000(3)
Lance Bouma 57,000(3)
Jori Lehtera 57,000(1)
Michael Caruso 57,000(1)
Yann Danis 57,000(2)




Winnipeg

ArenaWinnipeg Arena
Capacity17,393
Ticket Price$50.00


Income

Current Funds$19,812,730
Home Games Remaining21
Avg. Attendance17,155
Avg. Revenue/Game$1,286,512
Projected Revenue$27,016,752

Expenses

Pro Payroll$48,979,600
Farm Payroll$1,403,800
Prospect Fees$24,000
Coach$0,000
Games Remaining42
Total Game Expenses$614,724
Projected Expenses$25,818,424
Projected Balance$21,011,058

Salary Commitment

Year: 2011$50,383,400
Year: 2012$37,224,400
Year: 2013$14,374,000
Year: 2014$8,866,000

 Pro Payroll

Eric Staal 8,809,000(4)
Keith Ballard 5,625,000(1)
Alex Ovechkin 4,711,000(2)
Alexander Steen 4,126,000(2)
Andrei Markov 4,000,000(1)
Dustin Byfuglien 3,741,000(3)
Jordin Tootoo 3,540,000(2)
Tim Gleason 2,750,000(2)
Carey Price 2,645,000(2)
Mike Richards 2,345,000(2)
Chad Johnson 1,140,000(1)
T.J. Oshie 956,000(2)
Darren Helm 601,600(2)
Claude Giroux 570,000(1)
Tomas Plihal 570,000(1)
Brenden Dillon 570,000(3)
John Mitchell 570,000(3)
Ossi Vaananen 570,000(3)
Anthony Peluso 570,000(2)
Blake Wheeler 570,000(1)


 Farm Payroll

Zach Redmond 570,000(1)
Jiri Fischer 110,000(2)
Jay Harrison 78,800(2)
Shaone Morrisonn 75,000(2)
Matt Bartkowski 57,000(1)
Luca Sbisa 57,000(3)
Alex Stalock 57,000(4)
Maxime Ouellet 57,000(2)
Corey Tropp 57,000(2)
Matt Kassian 57,000(2)
Mario Kempe 57,000(2)
James Wisniewski 57,000(1)
Jordan Nolan 57,000(2)
Mark Katic 57,000(2)