Financial Report

(As of Monday, Sep 15 2025)

Anaheim

ArenaArrowhead Pond
Capacity18,001
Ticket Price$70.00


Income

Current Funds$4,540,668
Home Games Remaining40
Avg. Attendance13,914
Avg. Revenue/Game$1,460,970
Projected Revenue$58,438,800

Expenses

Pro Payroll$54,267,800
Farm Payroll$1,417,600
Prospect Fees$6,000
Coach$0,000
Games Remaining80
Total Game Expenses$679,163
Projected Expenses$54,333,073
Projected Balance$8,646,395

Salary Commitment

Year: 2012$55,685,400
Year: 2013$35,886,400
Year: 2014$24,199,100
Year: 2015$7,331,000

 Pro Payroll

Brian Campbell 10,209,000(1)
Marc-Andre Fleury 8,970,000(3)
Anze Kopitar 6,487,000(1)
Brent Seabrook 4,388,000(3)
Ryan Kesler 4,126,000(2)
Alexandre Burrows 4,000,000(2)
Alexander Edler 3,094,000(4)
Andrej Sekera 2,447,000(4)
Steve Bernier 1,784,000(3)
Blake Comeau 1,505,000(4)
Carl Hagelin 1,132,800(2)
Nolan Yonkman 1,000,000(2)
James Reimer 884,000(1)
Matt Stajan 750,000(3)
Carl Gunnarsson 641,000(2)
Ryan O'Marra 570,000(1)
Max Pacioretty 570,000(1)
Casey Cizikas 570,000(3)
Jon Merrill 570,000(1)
Nikita Kucherov 570,000(2)


 Farm Payroll

Eric Tangradi 110,000(1)
Mark Popovic 100,000(2)
Grant Clitsome 64,100(3)
Craig MacDonald 60,000(2)
Luca Cereda 57,500(2)
Ryan Russell 57,000(4)
Brett Carson 57,000(1)
Boyd Devereaux 57,000(1)
Chad Kilger 57,000(3)
Jonathan Cheechoo 57,000(3)
Danny Syvret 57,000(3)
Blake Geoffrion 57,000(4)
Jesse Wallin 57,000(3)
Joel Kwiatkowski 57,000(3)
Bobby Sanguinetti 57,000(4)
Jakub Kindl 57,000(1)
Mark Fistric 57,000(4)
Blair Jones 57,000(4)
Iiro Pakarinen 57,000(3)
Drew Fata 57,000(1)
Mark Borowiecki 57,000(1)
Nick Palmieri 57,000(1)
Dustin Tokarski 57,000(1)




Boston

ArenaFleetCenter
Capacity18,001
Ticket Price$120.00


Income

Current Funds$2,411,159
Home Games Remaining40
Avg. Attendance8,412
Avg. Revenue/Game$1,514,160
Projected Revenue$60,566,400

Expenses

Pro Payroll$55,911,400
Farm Payroll$1,422,000
Prospect Fees$3,000
Coach$0,000
Games Remaining80
Total Game Expenses$699,224
Projected Expenses$55,937,951
Projected Balance$7,039,608

Salary Commitment

Year: 2012$57,333,400
Year: 2013$43,904,900
Year: 2014$34,341,000
Year: 2015$13,925,000

 Pro Payroll

Justin Williams 9,394,000(3)
Joe Thornton 9,394,000(1)
Brian Elliott 8,970,000(3)
Jarome Iginla 8,130,000(4)
Keith Yandle 5,681,000(4)
Tim Connolly 2,300,000(2)
Jeff Friesen 2,200,000(2)
Ben Chiarot 1,522,400(2)
Roman Polak 1,250,000(1)
Erik Rasmussen 1,005,000(3)
Brett Lebda 755,000(3)
Justin Kurtz 750,000(2)
Kyle Turris 570,000(1)
Alex Chiasson 570,000(2)
Kyle Palmieri 570,000(2)
Hannu Toivonen 570,000(1)
Bobby Ryan 570,000(1)
Kyle Wanvig 570,000(2)
Denis Gauthier 570,000(1)
Byron Ritchie 570,000(2)


 Farm Payroll

Jason Doig 112,500(2)
Milan Jurcina 99,500(1)
Dwight King 60,000(1)
Alex Grant 60,000(1)
James Wisniewski 60,000(3)
Jordan Caron 60,000(3)
Par Lindholm 57,500(3)
Tomas Vincour 57,500(3)
Patrick Wiercioch 57,000(2)
Colby Cohen 57,000(1)
Taylor Chorney 57,000(3)
Kevin Marshall 57,000(1)
Brett Maclean 57,000(1)
Andreas Thuresson 57,000(4)
Chris DiDomenico 57,000(1)
Mark Olver 57,000(4)
Niklas Hagman 57,000(1)
Jesse Joensuu 57,000(2)
Marc-Andre Cliche 57,000(2)
Brian Finley 57,000(2)
Mattias Weinhandl 57,000(2)
Steve Ott 57,000(2)
Colin Stuart 57,000(2)




Buffalo

ArenaKeyBank Center
Capacity24,000
Ticket Price$69.00


Income

Current Funds$29,075,009
Home Games Remaining40
Avg. Attendance15,097
Avg. Revenue/Game$1,562,540
Projected Revenue$62,501,600

Expenses

Pro Payroll$56,031,400
Farm Payroll$1,810,600
Prospect Fees$4,500
Coach$0,000
Games Remaining80
Total Game Expenses$705,445
Projected Expenses$56,435,610
Projected Balance$35,140,999

Salary Commitment

Year: 2012$57,842,000
Year: 2013$42,824,650
Year: 2014$22,339,750
Year: 2015$9,978,000

 Pro Payroll

Dion Phaneuf 9,563,000(3)
Henrik Zetterberg 7,375,000(2)
Jimmy Howard 6,670,000(1)
Ian White 5,681,000(4)
Nicklas Backstrom 5,593,600(2)
Dave Bolland 4,126,000(4)
Kevin Shattenkirk 3,132,800(1)
Dennis Wideman 3,000,000(2)
Andy McDonald 2,557,000(1)
Milan Lucic 1,504,800(2)
Roman Josi 1,120,000(1)
Marty Reasoner 805,000(3)
Dale Weise 779,200(2)
Petteri Nokelainen 669,000(3)
Alexander Korolyuk 605,000(2)
Ryan Stoa 570,000(1)
Josh Jooris 570,000(2)
John Gibson 570,000(3)
David Schlemko 570,000(1)
Marcus Johansson 570,000(2)


 Farm Payroll

Alexei Morozov 156,750(3)
Jason Morgan 156,500(1)
Erik Christensen 156,500(3)
Erik Ersberg 156,500(3)
Derek Meech 78,800(2)
Bryan Allen 65,000(2)
Tomas Kana 64,350(1)
Carl Soderberg 62,700(1)
Freddy Meyer 58,500(2)
Tim Kennedy 57,000(4)
Matt Donovan 57,000(2)
Tyler Ennis 57,000(2)
Lukas Krajicek 57,000(1)
T.J. Galiardi 57,000(2)
Nic Dowd 57,000(2)
Brian Dumoulin 57,000(3)
John Moore 57,000(3)
Justin Peters 57,000(4)
Rostislav Olesz 57,000(4)
Paul Byron 57,000(1)
Mark Fraser 57,000(3)
Linden Vey 57,000(3)
Danny Biega 57,000(3)
Patrick O'Sullivan 57,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity24,001
Ticket Price$55.00


Income

Current Funds$6,323,563
Home Games Remaining40
Avg. Attendance16,045
Avg. Revenue/Game$1,323,712
Projected Revenue$52,948,480

Expenses

Pro Payroll$55,068,600
Farm Payroll$1,542,700
Prospect Fees$31,500
Coach$0,000
Games Remaining80
Total Game Expenses$690,766
Projected Expenses$55,261,268
Projected Balance$4,010,775

Salary Commitment

Year: 2012$56,611,300
Year: 2013$23,587,000
Year: 2014$8,890,500
Year: 2015$1,005,000

 Pro Payroll

Markus Naslund 8,595,000(1)
Robyn Regehr 6,975,000(2)
Mark Parrish 6,225,000(1)
Peter Budaj 5,800,000(3)
Paul Mara 4,318,000(2)
Johan Franzen 4,225,000(1)
Brooks Orpik 3,325,000(1)
Craig Anderson 2,995,000(1)
Marc Staal 1,924,800(1)
Adam Pardy 1,815,000(3)
Dainius Zubrus 1,805,000(1)
Joey Tetarenko 1,565,000(1)
Jordan Staal 1,132,800(2)
John McCarthy 948,000(4)
Vladimir Tarasenko 570,000(2)
Mikael Granlund 570,000(1)
T.J. Brodie 570,000(2)
Johnny Gaudreau 570,000(2)
Leo Komarov 570,000(1)
Eric Nystrom 570,000(1)


 Farm Payroll

Garrett Wilson 99,500(3)
Tanner Glass 94,800(2)
Eric Belanger 85,000(1)
Jan Bulis 85,000(1)
Steve Begin 85,000(1)
Brandon Prust 66,900(2)
Tomas Malec 57,500(1)
Dmitry Kulikov 57,000(3)
Ondrej Palat 57,000(3)
Matt Gilroy 57,000(2)
Andrew Bodnarchuk 57,000(2)
Cory Emmerton 57,000(1)
Matthew Corrente 57,000(2)
Will O'Neill 57,000(2)
Nikita Filatov 57,000(2)
Andrew Desjardins 57,000(4)
Henrik Karlsson 57,000(2)
Cody Bass 57,000(1)
Thomas Hickey 57,000(1)
Matt Smaby 57,000(3)
Darcy Kuemper 57,000(2)
Radim Vrbata 57,000(1)
Matthew Lombardi 57,000(1)
Trevor Lewis 57,000(1)




Carolina

ArenaGreensboro Coliseum
Capacity24,000
Ticket Price$80.00


Income

Current Funds$17,146,799
Home Games Remaining40
Avg. Attendance15,746
Avg. Revenue/Game$1,889,520
Projected Revenue$75,580,800

Expenses

Pro Payroll$56,780,000
Farm Payroll$959,200
Prospect Fees$10,500
Coach$0,000
Games Remaining80
Total Game Expenses$704,265
Projected Expenses$56,341,171
Projected Balance$36,386,428

Salary Commitment

Year: 2012$57,739,200
Year: 2013$50,937,200
Year: 2014$35,508,700
Year: 2015$18,146,000

 Pro Payroll

Mike Cammalleri 7,900,000(3)
Tuukka Rask 6,670,000(4)
Martin Havlat 6,467,000(2)
Scott Hannan 5,428,000(3)
Drew Doughty 3,741,000(3)
Victor Hedman 3,741,000(4)
Travis Zajac 3,540,000(1)
Mike Hoffman 2,955,000(4)
Jeff Schultz 2,447,000(2)
Brandon Dubinsky 2,369,000(4)
Richard Lintner 2,050,000(2)
Patrik Stefan 2,050,000(2)
J.P. Dumont 2,000,000(1)
Jannik Hansen 1,784,000(4)
Ladislav Smid 788,000(2)
Ben Scrivens 570,000(4)
Justin Abdelkader 570,000(1)
Matt D'Agostini 570,000(2)
Nathan Gerbe 570,000(2)
Daniel Winnik 570,000(1)


 Farm Payroll

Brandon Yip 122,700(3)
Ari Ahonen 87,500(2)
Michael Garnett 65,000(1)
Cody Goloubef 57,000(2)
Gabriel Bourque 57,000(2)
Jimmy Hayes 57,000(2)
Luke Adam 57,000(2)
Pavel Vorobiev 57,000(3)
Zac Rinaldo 57,000(2)
Duncan Milroy 57,000(3)
Matt Beleskey 57,000(4)
Liam Reddox 57,000(2)
Ryan Parent 57,000(3)
Patrick Bordeleau 57,000(2)
Clayton Stoner 57,000(1)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$44.00


Income

Current Funds-$96,091
Home Games Remaining40
Avg. Attendance19,717
Avg. Revenue/Game$1,301,322
Projected Revenue$52,052,880

Expenses

Pro Payroll$56,069,400
Farm Payroll$1,320,900
Prospect Fees$18,000
Coach$0,000
Games Remaining80
Total Game Expenses$700,101
Projected Expenses$56,008,098
Projected Balance-$4,051,309

Salary Commitment

Year: 2012$57,390,300
Year: 2013$44,559,300
Year: 2014$23,829,000
Year: 2015$7,354,000

 Pro Payroll

Duncan Keith 10,209,000(1)
Cam Ward 6,670,000(4)
Patrice Bergeron 6,467,000(3)
Mike Comrie 6,104,000(3)
Michael Holmqvist 5,100,000(2)
Anton Babchuk 4,388,000(2)
James vanRiemsdyk 2,650,000(3)
Jonas Gustavsson 2,200,000(2)
Mike McKenna 2,100,000(2)
Michael DelZotto 1,522,400(2)
Nick Foligno 1,195,000(2)
Douglas Murray 1,000,000(2)
Shawn Matthias 956,000(2)
Jakub Klepis 948,000(2)
Brandon Manning 570,000(2)
Mark Stone 570,000(2)
Drew Stafford 570,000(4)
Cam Atkinson 570,000(1)
Colton Gillies 570,000(1)
Brayden McNabb 570,000(1)
Justin Braun 570,000(3)
Eric Fehr 570,000(3)


 Farm Payroll

Peter Mueller 66,900(2)
Justin Falk 57,000(1)
Denis Grebeshkov 57,000(2)
Matt Higgins 57,000(1)
Adam Mair 57,000(1)
Tommi Santala 57,000(1)
Tim Sestito 57,000(1)
Stephen Weiss 57,000(1)
Alexandre Giroux 57,000(1)
Tyson Strachan 57,000(1)
Michal Repik 57,000(1)
Erik Condra 57,000(4)
Thomas Greiss 57,000(4)
Matt Ellis 57,000(1)
Marek Svatos 57,000(1)
Patrick Thoresen 57,000(1)
Mike Santorelli 57,000(1)
Ryan Jones 57,000(1)
Ryan Reaves 57,000(3)
Brandon Segal 57,000(1)
Brett Connolly 57,000(3)
Jonathan Ericsson 57,000(2)
Shane O'Brien 57,000(1)




Colorado

ArenaMcNichols Sports Arena
Capacity20,000
Ticket Price$58.00


Income

Current Funds$35,547,029
Home Games Remaining40
Avg. Attendance20,000
Avg. Revenue/Game$1,740,000
Projected Revenue$69,600,000

Expenses

Pro Payroll$58,955,000
Farm Payroll$1,120,900
Prospect Fees$7,500
Coach$0,000
Games Remaining80
Total Game Expenses$732,724
Projected Expenses$58,617,951
Projected Balance$46,529,078

Salary Commitment

Year: 2012$60,075,900
Year: 2013$19,441,000
Year: 2014$11,123,000
Year: 2015$0,000

 Pro Payroll

Erik Cole 7,800,000(1)
Kari Lehtonen 7,695,000(1)
Joe Sakic 6,610,000(1)
Ryan Callahan 5,882,000(3)
Alex Frolov 5,000,000(1)
Jay Bouwmeester 4,500,000(3)
Simon Gagne 4,500,000(1)
Andrew Ference 4,000,000(1)
Jason Demers 2,909,000(2)
Logan Couture 1,784,000(2)
Pierre Dagenais 1,300,000(2)
Ladislav Nagy 1,000,000(1)
Mathieu Garon 1,000,000(1)
Aaron Voros 800,000(2)
Zenon Konopka 725,000(1)
Zdenek Blatny 600,000(2)
Sebastien Caron 570,000(1)
Christopher Tanev 570,000(2)
Adam Larsson 570,000(3)
Mattias Ekholm 570,000(1)
Tyler Seguin 570,000(1)


 Farm Payroll

Jaroslav Bednar 105,000(2)
Brad Isbister 100,000(1)
Dany Sabourin 100,000(1)
Toni Lydman 95,000(2)
Marc Moro 90,000(2)
Brad Ference 75,000(1)
Boyd Kane 75,000(1)
Matt Hendricks 65,900(1)
Karl Stewart 65,000(2)
Denis Arkhipov 65,000(1)
Bobby Butler 57,000(1)
Anton Lander 57,000(3)
Calvin deHaan 57,000(3)
Oscar Fantenberg 57,000(3)
Tom Wandell 57,000(1)




Columbus

ArenaNationwide Arena
Capacity22,000
Ticket Price$80.00


Income

Current Funds$32,729,558
Home Games Remaining40
Avg. Attendance15,430
Avg. Revenue/Game$1,851,600
Projected Revenue$74,064,000

Expenses

Pro Payroll$56,336,400
Farm Payroll$1,358,500
Prospect Fees$10,500
Coach$0,000
Games Remaining80
Total Game Expenses$703,724
Projected Expenses$56,297,951
Projected Balance$50,495,607

Salary Commitment

Year: 2012$57,694,900
Year: 2013$42,680,900
Year: 2014$12,699,500
Year: 2015$12,312,000

 Pro Payroll

Ryan Getzlaf 6,992,000(2)
Chris Pronger 5,983,000(4)
Ryan Malone 5,296,000(2)
Pavel Bure 5,100,000(2)
Kenny Jonsson 5,100,000(1)
James Neal 4,870,000(1)
Tyler Bozak 3,540,000(4)
Steve Mason 2,924,000(2)
Alex Pietrangelo 2,730,400(2)
Paul Ranger 2,705,000(1)
Claude Giroux 1,784,000(4)
Pierre-Marc Bouchard 1,784,000(2)
Antti Miettinen 1,750,000(2)
Dan Hamhuis 1,570,000(2)
T.J. Hensick 948,000(4)
Raffi Torres 850,000(2)
Alec Martinez 700,000(2)
Steve Downie 570,000(1)
Sam Gagner 570,000(1)
Allen York 570,000(1)


 Farm Payroll

Michal Handzus 95,000(1)
Dwayne Hay 80,000(3)
Josh Harding 77,500(3)
Matt Pettinger 77,500(1)
Johnny Oduya 57,500(3)
Paul Martin 57,500(3)
Davis Drewiske 57,500(3)
Andy Andreoff 57,500(3)
Kevin Dallman 57,500(1)
Colin Greening 57,000(1)
Gabriel Dumont 57,000(2)
David VanDerGulik 57,000(1)
Kevin Quick 57,000(2)
Ben Smith 57,000(1)
Shane Willis 57,000(1)
Dan Lacouture 57,000(1)
Michal Kempny 57,000(2)
Eric O'Dell 57,000(2)
Jake Muzzin 57,000(1)
Karri Ramo 57,000(4)
Rob Scuderi 57,000(1)
Jerome Samson 57,000(2)




Dallas

ArenaReunion Arena
Capacity22,000
Ticket Price$35.00


Income

Current Funds$10,452,314
Home Games Remaining40
Avg. Attendance22,000
Avg. Revenue/Game$1,155,000
Projected Revenue$46,200,000

Expenses

Pro Payroll$52,582,000
Farm Payroll$1,310,000
Prospect Fees$1,500
Coach$0,000
Games Remaining81
Total Game Expenses$657,238
Projected Expenses$53,236,262
Projected Balance$3,416,052

Salary Commitment

Year: 2012$53,892,000
Year: 2013$45,210,000
Year: 2014$26,021,000
Year: 2015$11,273,000

 Pro Payroll

Mike Green 6,328,000(4)
Mike Fisher 6,000,000(2)
Brenden Morrow 5,500,000(2)
Jason Pominville 5,296,000(1)
Dennis Seidenberg 5,034,000(3)
Jonathan Quick 4,945,000(4)
Daniel Alfredsson 4,710,000(3)
Martin Skoula 4,250,000(2)
Matt Cullen 2,710,000(3)
Daniel Tkaczuk 1,565,000(2)
Scott Parse 800,000(1)
Jason Chimera 755,000(3)
Kyle Brodziak 669,000(2)
Brad Winchester 600,000(1)
Ossi Vaananen 570,000(2)
Sami Vatanen 570,000(2)
Andrei Vasilevskiy 570,000(3)
Filip Forsberg 570,000(3)
Nick Spaling 570,000(1)
Marc-Andre Bourdon 570,000(1)


 Farm Payroll

Benoit Gratton 75,000(1)
Brett McLean 75,000(1)
Daryl Laplante 75,000(1)
Sean Bergenheim 75,000(1)
Anssi Salmela 75,000(1)
Mathias Tjarnqvist 75,000(1)
Tom Kostopoulos 75,000(1)
Mike Lundin 75,000(1)
Lennart Petrell 75,000(1)
Vesa Toskala 65,000(2)
Maxime Talbot 57,000(3)
Linus Omark 57,000(1)
Daniel Carr 57,000(3)
Nicklas Grossmann 57,000(1)
Nick Holden 57,000(1)
David Rundblad 57,000(3)
Garnet Hathaway 57,000(3)
Michael Latta 57,000(3)
Nicolas Deslauriers 57,000(3)
Stefan Elliott 57,000(3)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$70.00


Income

Current Funds$16,516,026
Home Games Remaining40
Avg. Attendance11,455
Avg. Revenue/Game$1,202,775
Projected Revenue$48,111,000

Expenses

Pro Payroll$56,572,000
Farm Payroll$666,500
Prospect Fees$9,000
Coach$0,000
Games Remaining80
Total Game Expenses$698,140
Projected Expenses$55,851,220
Projected Balance$8,775,806

Salary Commitment

Year: 2012$57,238,500
Year: 2013$31,370,000
Year: 2014$1,254,000
Year: 2015$0,000

 Pro Payroll

Paul Kariya 7,624,000(2)
Eric Lindros 6,600,000(2)
Milan Hejduk 6,003,000(1)
Michal Rozsival 5,983,000(1)
Bryan Berard 5,428,000(1)
Tomas Fleischmann 4,126,000(2)
Sergei Bobrovsky 3,604,000(2)
Josef Boumedienne 3,209,000(2)
Tom Gilbert 3,094,000(1)
Kris Versteeg 2,955,000(2)
Carlo Colaiacovo 1,800,000(1)
Barret Jackman 1,200,000(1)
T.J. Oshie 956,000(1)
Benoit Pouliot 570,000(2)
Mika Zibanejad 570,000(2)
Vladimir Sobotka 570,000(1)
Taylor Hall 570,000(1)
Richard Bachman 570,000(3)
Tim Heed 570,000(3)
Niclas Bergfors 570,000(2)


 Farm Payroll

Tuomo Ruutu 150,500(1)
Kip Brennan 60,000(2)
Nate Prosser 57,000(2)
Jared Boll 57,000(2)
Dalton Prout 57,000(2)
Phil Varone 57,000(3)
Ole-Kristian Tollefsen57,000(2)
Al Montoya 57,000(1)
Garth Murray 57,000(1)
Dan Sexton 57,000(3)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$75.00


Income

Current Funds$15,268,968
Home Games Remaining40
Avg. Attendance16,341
Avg. Revenue/Game$1,838,362
Projected Revenue$73,534,480

Expenses

Pro Payroll$55,635,800
Farm Payroll$1,357,300
Prospect Fees$0,000
Coach$0,000
Games Remaining81
Total Game Expenses$695,038
Projected Expenses$56,298,062
Projected Balance$32,505,386

Salary Commitment

Year: 2012$56,993,100
Year: 2013$42,122,300
Year: 2014$30,603,500
Year: 2015$9,027,000

 Pro Payroll

Antti Niemi 8,970,000(4)
Derek Roy 8,809,000(1)
Ryan Suter 6,975,000(3)
Corey Perry 6,467,000(2)
Dustin Brown 5,882,000(3)
Eric Daze 5,597,000(3)
Cal Clutterbuck 2,248,000(2)
John Carlson 1,650,400(1)
Niklas Hjalmarsson 1,522,400(1)
Jussi Timonen 1,300,000(2)
Steve Gainey 955,000(3)
Mats Zuccarello 655,000(1)
Patrick Kaleta 600,000(3)
Sergei Varlamov 580,000(1)
Tom Poti 575,000(3)
Alexei Emelin 570,000(2)
Jordan Eberle 570,000(2)
Jeff Zatkoff 570,000(1)
Boyd Gordon 570,000(3)
Tommy Cross 570,000(1)


 Farm Payroll

Steve Eminger 78,800(2)
Brandon Davidson 75,000(3)
Tim Brent 60,000(3)
Matt Bartkowski 59,500(3)
Bruno Gervais 58,000(1)
Joe Colborne 57,000(2)
Brett Festerling 57,000(4)
Cody Almond 57,000(1)
Matt Fraser 57,000(2)
Dan Hinote 57,000(1)
Darroll Powe 57,000(2)
Andrew Alberts 57,000(1)
Mattias Ritola 57,000(1)
Connor Murphy 57,000(3)
Keith Aulie 57,000(1)
Klas Dahlbeck 57,000(3)
Bud Holloway 57,000(3)
Rich Clune 57,000(1)
Dmitri Nabokov 57,000(3)
Adam Burish 57,000(1)
Jim Slater 57,000(1)
Nick Bonino 57,000(2)
Jeff Deslauriers 57,000(2)




Florida

ArenaMiami Arena
Capacity18,001
Ticket Price$60.00


Income

Current Funds$4,311,275
Home Games Remaining40
Avg. Attendance18,001
Avg. Revenue/Game$1,620,090
Projected Revenue$64,803,600

Expenses

Pro Payroll$56,698,000
Farm Payroll$1,832,500
Prospect Fees$18,000
Coach$0,000
Games Remaining80
Total Game Expenses$714,006
Projected Expenses$57,120,488
Projected Balance$11,994,387

Salary Commitment

Year: 2012$58,530,500
Year: 2013$48,601,900
Year: 2014$33,424,500
Year: 2015$16,841,000

 Pro Payroll

David Legwand 7,624,000(4)
J-S Giguere 6,570,000(3)
Daniel Briere 5,597,000(1)
Alex Tanguay 5,296,000(2)
Jay McClement 5,034,000(4)
Mark Giordano 4,388,000(3)
Kyle Chipchura 4,126,000(4)
Kyle Okposo 3,363,200(2)
Kevin Bieksa 2,400,000(2)
Derick Brassard 2,248,000(1)
Tyler Myers 1,924,800(2)
Scott Parker 1,650,000(3)
Brad Richardson 1,505,000(3)
Tomas Kopecky 925,000(3)
Jamie McBain 910,400(2)
Andrei Markov 825,000(3)
Devin Setoguchi 601,600(1)
Marcus Kruger 570,000(2)
Alex Killorn 570,000(1)
Robin Lehner 570,000(1)


 Farm Payroll

Ryane Clowe 100,000(2)
Aaron Rome 90,000(2)
Kevin Klein 85,000(3)
Kamil Kreps 80,000(3)
Adam McQuaid 77,500(3)
Ben Ondrus 70,000(3)
Anthony Bitetto 62,500(2)
Chris Summers 62,500(3)
Micheal Haley 60,000(3)
Ray Emery 59,500(2)
Zach Trotman 58,000(2)
Deryk Engelland 57,500(3)
Craig Cunningham 57,500(2)
Zac Dalpe 57,500(2)
Luke Witkowski 57,000(2)
Mikael Backlund 57,000(1)
Korbinian Holzer 57,000(3)
Philip Larsen 57,000(2)
Ty Wishart 57,000(4)
Andreas Nodl 57,000(2)
Mario Kempe 57,000(1)
Maxime Ouellet 57,000(1)
Marc-Andre Gragnani 57,000(1)
Nik Antropov 57,000(1)
Michael Sauer 57,000(1)
Rick Rypien 57,000(2)
Jani Hakanpaa 57,000(3)
Taylor Beck 57,000(3)
Jon Matsumoto 57,000(3)




LosAngeles

ArenaGreat Western Forum
Capacity22,000
Ticket Price$70.00


Income

Current Funds$14,320,467
Home Games Remaining40
Avg. Attendance18,641
Avg. Revenue/Game$1,957,305
Projected Revenue$78,292,200

Expenses

Pro Payroll$54,101,000
Farm Payroll$1,157,000
Prospect Fees$9,000
Coach$0,000
Games Remaining81
Total Game Expenses$673,988
Projected Expenses$54,593,012
Projected Balance$38,019,655

Salary Commitment

Year: 2012$55,258,000
Year: 2013$47,163,000
Year: 2014$28,689,000
Year: 2015$4,873,000

 Pro Payroll

Marian Gaborik 9,394,000(2)
Jeff Carter 8,809,000(3)
Devan Dubnyk 7,820,000(3)
Lubomir Visnovsky 4,873,000(4)
Chris Higgins 3,540,000(1)
Mark Letestu 3,540,000(3)
Wayne Simmonds 3,275,000(2)
Andrej Meszaros 1,565,000(1)
David Backes 1,500,000(3)
Jared Spurgeon 1,463,000(3)
David Perron 1,227,000(2)
Alexander Radulov 995,000(1)
Ryan O'Byrne 788,000(2)
Patrick Maroon 752,000(2)
Brendan Smith 570,000(1)
Marco Scandella 570,000(2)
Luke Schenn 570,000(2)
Aaron Volpatti 570,000(1)
Jacob Markstrom 570,000(2)
Mathieu Perreault 570,000(2)
Corey Potter 570,000(2)
Ryan Potulny 570,000(3)


 Farm Payroll

Nate Thompson 66,900(2)
Mark Stuart 64,100(2)
Shane Sims 57,000(2)
Dan Fritsche 57,000(1)
Blair Betts 57,000(1)
Jerred Smithson 57,000(1)
Joel Lundqvist 57,000(1)
Chris Wagner 57,000(3)
Barrett Heisten 57,000(1)
Mike Brown 57,000(1)
Casey Wellman 57,000(1)
Nigel Dawes 57,000(1)
John Negrin 57,000(1)
Joonas Donskoi 57,000(1)
Timo Pielmeier 57,000(1)
Fabian Brunnstrom 57,000(1)
Troy Bodie 57,000(1)
Rico Fata 57,000(1)
Mark Streit 57,000(1)
Pascal Leclaire 57,000(3)




Montreal

ArenaMolson Centre
Capacity22,000
Ticket Price$50.00


Income

Current Funds$70,349,490
Home Games Remaining40
Avg. Attendance17,914
Avg. Revenue/Game$1,343,550
Projected Revenue$53,742,000

Expenses

Pro Payroll$47,355,000
Farm Payroll$1,091,000
Prospect Fees$15,000
Coach$0,000
Games Remaining80
Total Game Expenses$590,988
Projected Expenses$47,279,024
Projected Balance$76,812,466

Salary Commitment

Year: 2012$48,446,000
Year: 2013$25,537,500
Year: 2014$12,927,000
Year: 2015$5,220,000

 Pro Payroll

Nicklas Lidstrom 7,100,000(1)
Nathan Horton 5,296,000(3)
Ryan Miller 5,220,000(4)
Frans Nielsen 4,711,000(2)
Saku Koivu 4,400,000(1)
Josef Melichar 4,318,000(2)
Anson Carter 4,125,000(1)
Yuri Butsayev 3,100,000(1)
Stephane Robidas 1,750,000(1)
Alexander Sulzer 1,125,000(2)
Gregory Campbell 1,100,000(3)
Dylan Olsen 570,000(3)
Josh Bailey 570,000(1)
Anders Lee 570,000(2)
Brock Nelson 570,000(2)
Mark Scheifele 570,000(2)
Tim Schaller 570,000(2)
Ryan Ellis 570,000(1)
Tomas Tatar 570,000(3)
Marc Denis 550,000(1)


 Farm Payroll

Daniel Paille 85,000(1)
Stephane DaCosta 80,000(1)
Sascha Goc 65,500(1)
Tye McGinn 62,500(2)
Andy Greene 57,000(1)
Byron Froese 57,000(3)
Jonathon Blum 57,000(1)
Mike Weaver 57,000(1)
Jim O'Brien 57,000(1)
Jeremy Morin 57,000(3)
Jared Cowen 57,000(3)
Benn Ferriero 57,000(1)
Derek Ryan 57,000(1)
Justin Schultz 57,000(2)
Jani Rita 57,000(1)
Fredrik Sjostrom 57,000(1)
Chris Terry 57,000(1)
Riku Helenius 57,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$60.00


Income

Current Funds$12,106,153
Home Games Remaining40
Avg. Attendance20,000
Avg. Revenue/Game$1,800,000
Projected Revenue$72,000,000

Expenses

Pro Payroll$56,816,600
Farm Payroll$1,478,500
Prospect Fees$13,500
Coach$0,000
Games Remaining81
Total Game Expenses$711,080
Projected Expenses$57,597,520
Projected Balance$26,508,633

Salary Commitment

Year: 2012$58,295,100
Year: 2013$41,138,600
Year: 2014$12,925,000
Year: 2015$10,925,000

 Pro Payroll

Jason Spezza 8,223,000(4)
Miroslav Satan 8,200,000(2)
Kyle Mclaren 7,125,000(2)
Ilya Kovalchuk 6,083,000(1)
Maxim Afinogenov 5,882,000(1)
Pavel Datsyuk 5,597,000(2)
Semyon Varlamov 4,624,000(2)
Alexander Semin 2,650,000(1)
Victor Oreskovich 1,505,000(4)
Matt Taormina 1,120,000(1)
Braydon Coburn 641,000(2)
Jiri Tlusty 601,600(2)
Ben Eager 575,000(3)
Evgeny Kuznetsov 570,000(2)
Jacob Josefson 570,000(3)
Dmitry Orlov 570,000(4)
Nikita Zaitsev 570,000(3)
Mikko Koskinen 570,000(4)
Evgenii Dadonov 570,000(1)
Zach Bogosian 570,000(2)


 Farm Payroll

Paul Gaustad 97,500(1)
Francois Beauchemin 85,000(1)
Dmitri Kalinin 75,000(1)
Pavel Skrbek 75,000(1)
Mika Noronen 60,000(1)
Timofei Shishkanov 60,000(1)
Jean-Francois Jacques 57,000(1)
Derek Dorsett 57,000(3)
Andrei Kostitsyn 57,000(1)
Alexander Svitov 57,000(2)
Eric Gelinas 57,000(3)
Alexandre Picard 57,000(1)
Enver Lisin 57,000(2)
Rhett Rakhshani 57,000(4)
Nikolai Kulemin 57,000(2)
Sergey Kalinin 57,000(3)
Teemu Laakso 57,000(2)
Viktor Tikhonov 57,000(2)
Philippe Dupuis 57,000(1)
Maksim Mayorov 57,000(1)
Sami Lepisto 57,000(1)
Antero Niittymaki 57,000(3)
Stanislav Chistov 57,000(1)
Mikhail Yakubov 57,000(3)




NYIsles

ArenaNassau Coliseum
Capacity19,401
Ticket Price$80.00


Income

Current Funds$8,761,794
Home Games Remaining40
Avg. Attendance16,320
Avg. Revenue/Game$1,958,400
Projected Revenue$78,336,000

Expenses

Pro Payroll$56,386,800
Farm Payroll$388,000
Prospect Fees$12,000
Coach$0,000
Games Remaining80
Total Game Expenses$692,522
Projected Expenses$55,401,756
Projected Balance$31,696,038

Salary Commitment

Year: 2012$56,774,800
Year: 2013$30,642,000
Year: 2014$16,846,000
Year: 2015$7,738,000

 Pro Payroll

Olli Jokinen 7,624,000(4)
Valtteri Filppula 6,850,000(1)
Roberto Luongo 6,570,000(2)
Joe Pavelski 5,800,000(1)
Trevor Daley 5,034,000(2)
Jeff Petry 3,937,600(1)
Chris Stewart 2,620,000(1)
Kris Letang 2,327,200(1)
Phil Kessel 2,248,000(1)
Kamil Piros 2,051,000(3)
Petr Sykora 2,050,000(3)
Sergei Fedorov 2,010,000(3)
Mike Ribeiro 1,570,000(3)
Matt Carkner 1,565,000(2)
Jordie Benn 1,120,000(1)
Cody McLeod 700,000(3)
Bill Thomas 600,000(1)
Jonathan Huberdeau 570,000(2)
Oskars Bartulis 570,000(3)
Reto Berra 570,000(1)


 Farm Payroll

Mike York 100,000(3)
Andrew Hutchinson 60,000(1)
Jean-Francois Berube 57,000(2)
Peter Holland 57,000(3)
Artem Anisimov 57,000(4)
Brian Strait 57,000(4)




NYRangers

ArenaMadison Square Garden
Capacity23,000
Ticket Price$75.00


Income

Current Funds$28,728,971
Home Games Remaining40
Avg. Attendance17,278
Avg. Revenue/Game$1,943,775
Projected Revenue$77,751,000

Expenses

Pro Payroll$54,161,200
Farm Payroll$1,240,100
Prospect Fees$15,000
Coach$0,000
Games Remaining80
Total Game Expenses$675,809
Projected Expenses$54,064,683
Projected Balance$52,415,288

Salary Commitment

Year: 2012$55,401,300
Year: 2013$47,529,500
Year: 2014$28,502,800
Year: 2015$12,808,800

 Pro Payroll

Henrik Sedin 7,117,000(3)
Joni Pitkanen 6,328,000(1)
Daniel Sedin 6,104,000(4)
Jeff O'Neill 5,100,000(2)
Peter Forsberg 5,090,000(4)
Richard Jackman 3,764,000(3)
David Steckel 3,150,000(3)
Filip Kuba 2,654,000(2)
Erik Johnson 2,327,200(2)
Brian Gionta 2,200,000(2)
Curtis Glencross 2,000,000(2)
Braden Holtby 1,904,000(2)
Anton Khudobin 1,530,000(2)
Andrew MacDonald 1,463,000(4)
Colby Armstrong 580,000(3)
Jan Rutta 570,000(2)
Guillaume Latendresse 570,000(1)
Rickard Rakell 570,000(2)
Chris Butler 570,000(1)
Richard Panik 570,000(3)


 Farm Payroll

Dan Girardi 120,000(1)
Paul Szczechura 94,800(4)
David Clarkson 85,000(1)
Jeff Woywitka 78,800(1)
Josh Green 60,000(1)
Michel Riesen 60,000(1)
Joni Ortio 57,500(2)
Aaron Ness 57,000(2)
Colby Robak 57,000(2)
Brett Bellemore 57,000(4)
Paul Carey 57,000(3)
Michael Bournival 57,000(3)
Maxim Lapierre 57,000(3)
Stefan Ruzicka 57,000(3)
Oscar Lindberg 57,000(3)
Dustin Kohn 57,000(3)
Tom Sestito 57,000(3)
Mark Fayne 57,000(3)
Simon Despres 57,000(3)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$6,808,987
Home Games Remaining40
Avg. Attendance11,880
Avg. Revenue/Game$1,336,500
Projected Revenue$53,460,000

Expenses

Pro Payroll$54,683,200
Farm Payroll$1,409,200
Prospect Fees$6,000
Coach$0,000
Games Remaining80
Total Game Expenses$684,127
Projected Expenses$54,730,146
Projected Balance$5,538,841

Salary Commitment

Year: 2012$56,092,400
Year: 2013$49,311,900
Year: 2014$27,415,700
Year: 2015$10,188,000

 Pro Payroll

Brad Stuart 7,648,000(4)
Corey Crawford 6,300,000(2)
Alex Goligoski 5,681,000(3)
Marian Hossa 5,597,000(2)
Lee Stempniak 4,711,000(1)
Milan Michalek 4,711,000(3)
Matt Duchene 2,991,200(2)
Georges Laraque 2,500,000(2)
Jarret Stoll 2,369,000(4)
Scott Hartnell 2,250,000(3)
Mike Smith 2,125,000(2)
Christian Hanson 1,600,000(3)
Cody McCormick 1,570,000(3)
Mason Raymond 640,000(2)
Cody Hodgson 570,000(2)
Luc Bourdon 570,000(1)
Jake Gardiner 570,000(2)
Karl Alzner 570,000(1)
Morgan Rielly 570,000(3)
Brayden Schenn 570,000(1)
Jaden Schwartz 570,000(3)


 Farm Payroll

Kent Huskins 155,000(2)
Justin Mapletoft 95,000(2)
Robert Nilsson 94,800(3)
Jeremy Smith 71,500(1)
Clarke MacArthur 66,900(3)
Thomas Vanek 65,000(2)
Andy Delmore 60,000(2)
Quintin Laing 60,000(1)
Alexander Vasyunov 57,000(4)
Anders Nilsson 57,000(2)
Carl Sneep 57,000(2)
Chris Mueller 57,000(3)
Ivan Vishnevskiy 57,000(4)
Dennis Rasmussen 57,000(2)
Cal O'Reilly 57,000(2)
Vladimir Zharkov 57,000(4)
Derek MacKenzie 57,000(1)
Paul Postma 57,000(1)
Luke Gazdic 57,000(1)
Matt Martin 57,000(1)
Trevor vanRiemsdyk 57,000(3)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$50.00


Income

Current Funds$2,862,268
Home Games Remaining40
Avg. Attendance19,543
Avg. Revenue/Game$1,465,725
Projected Revenue$58,629,000

Expenses

Pro Payroll$55,360,200
Farm Payroll$627,000
Prospect Fees$12,000
Coach$0,000
Games Remaining80
Total Game Expenses$682,917
Projected Expenses$54,633,366
Projected Balance$6,857,902

Salary Commitment

Year: 2012$55,987,200
Year: 2013$42,252,200
Year: 2014$25,726,000
Year: 2015$10,137,000

 Pro Payroll

Shea Weber 8,269,000(3)
Evgeni Malkin 8,223,000(4)
Marco Sturm 8,130,000(1)
Dany Heatley 6,467,000(2)
Ryan Whitney 3,900,000(3)
Matt Moulson 3,540,000(2)
Ilya Bryzgalov 3,420,000(3)
Tyson Barrie 2,327,200(2)
Ryan McDonagh 1,800,000(4)
Eric Houde 1,570,000(1)
Nick Johnson 1,500,000(1)
Jake Allen 1,224,000(1)
Oleg Saprykin 1,000,000(2)
Brendan Gallagher 570,000(2)
Andrei Zyuzin 570,000(2)
Brandon Sutter 570,000(1)
Cameron Gaunce 570,000(2)
Todd Fedoruk 570,000(1)
Michael Stone 570,000(2)
David Warsofsky 570,000(2)


 Farm Payroll

Brandon McMillan 57,000(2)
Robert Bortuzzo 57,000(1)
Jose Theodore 57,000(2)
Theo Peckham 57,000(4)
Jed Ortmeyer 57,000(1)
John Tripp 57,000(1)
Yannick Weber 57,000(4)
Chris Wideman 57,000(2)
Kevin Connauton 57,000(2)
Jeff Tambellini 57,000(2)
Lauri Korpikoski 57,000(2)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$95.00


Income

Current Funds$11,955,725
Home Games Remaining40
Avg. Attendance11,862
Avg. Revenue/Game$1,690,335
Projected Revenue$67,613,400

Expenses

Pro Payroll$55,018,600
Farm Payroll$1,032,000
Prospect Fees$9,000
Coach$0,000
Games Remaining80
Total Game Expenses$683,654
Projected Expenses$54,692,293
Projected Balance$24,876,832

Salary Commitment

Year: 2012$56,050,600
Year: 2013$36,346,000
Year: 2014$22,430,000
Year: 2015$0,000

 Pro Payroll

Ed Jovanovski 8,203,000(3)
Ben Bishop 6,800,000(3)
Martin Erat 6,527,000(1)
Jiri Hudler 6,467,000(2)
Patrick Kane 3,896,000(1)
Jordan Leopold 3,741,000(2)
Chris Drury 2,950,000(3)
Marc-Edouard Vlasic 2,750,000(1)
Erik Karlsson 2,730,400(1)
Steven Stamkos 2,620,000(1)
Marc Savard 2,000,000(3)
Nick Boynton 1,565,000(3)
Andrew Cogliano 779,200(1)
Petr Mrazek 570,000(2)
Chris Kreider 570,000(2)
Gabriel Landeskog 570,000(2)
Matt Calvert 570,000(2)
Matt Halischuk 570,000(2)
Kris Russell 570,000(3)
Patrik Berglund 570,000(2)


 Farm Payroll

Greg Zanon 60,000(2)
Joe Corvo 60,000(1)
Jamie McGinn 57,000(2)
Mark Barberio 57,000(2)
P.A. Parenteau 57,000(3)
Cory Sarich 57,000(1)
Mikael Tellqvist 57,000(2)
Adam Hall 57,000(2)
Anton Volchenkov 57,000(3)
David Aebischer 57,000(3)
Fedor Fedorov 57,000(1)
Daniel Corso 57,000(1)
Jyrki Jokipakka 57,000(3)
Shawn Horcoff 57,000(1)
Tommy Wingels 57,000(3)
John Scott 57,000(3)
Chris VandeVelde 57,000(1)
Raphael Diaz 57,000(1)




Pittsburgh

ArenaCivic Arena
Capacity20,000
Ticket Price$75.00


Income

Current Funds$25,116,402
Home Games Remaining40
Avg. Attendance10,742
Avg. Revenue/Game$1,208,475
Projected Revenue$48,339,000

Expenses

Pro Payroll$54,735,200
Farm Payroll$1,339,100
Prospect Fees$18,000
Coach$0,000
Games Remaining80
Total Game Expenses$684,052
Projected Expenses$54,724,195
Projected Balance$18,731,207

Salary Commitment

Year: 2012$56,074,300
Year: 2013$45,135,500
Year: 2014$8,817,800
Year: 2015$5,615,000

 Pro Payroll

Patrick Marleau 7,624,000(2)
Christian Laflamme 7,093,000(1)
Pascal Dupuis 5,090,000(2)
Mike Komisarek 5,000,000(2)
Brian Boyle 5,000,000(2)
Rene Bourque 5,000,000(2)
Paul Stastny 3,540,000(4)
Jonathan Toews 3,363,200(2)
Wade Redden 2,610,000(2)
Steve McCarthy 1,565,000(1)
Andrew Ladd 1,505,000(4)
Alexei Semenov 1,490,000(2)
Zack Stortini 1,227,000(3)
Pekka Rinne 1,208,000(1)
Michal Neuvirth 570,000(4)
Adam Henrique 570,000(1)
Justin Faulk 570,000(2)
Jakob Silfverberg 570,000(3)
Reilly Smith 570,000(3)
Ryan O'Reilly 570,000(3)


 Farm Payroll

Ville Leino 99,500(2)
Bryan Little 94,800(3)
Teddy Purcell 94,800(1)
Brendan Bell 80,000(2)
Andrew Murray 80,000(2)
Fedor Tyutin 80,000(2)
Ruslan Fedotenko 60,000(2)
Ales Kotalik 60,000(1)
Denis Hamel 60,000(1)
Rob Schremp 60,000(1)
Nick Jensen 57,000(2)
Patrice Cormier 57,000(2)
Cody Eakin 57,000(3)
Garret Sparks 57,000(3)
Derek Smith 57,000(1)
David Booth 57,000(1)
Alex Biega 57,000(2)
Brian Lee 57,000(1)
Zack Kassian 57,000(3)
Sergei Kostitsyn 57,000(1)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$3,576,058
Home Games Remaining40
Avg. Attendance17,496
Avg. Revenue/Game$1,364,688
Projected Revenue$54,587,520

Expenses

Pro Payroll$55,213,800
Farm Payroll$914,000
Prospect Fees$13,500
Coach$0,000
Games Remaining80
Total Game Expenses$684,650
Projected Expenses$54,772,000
Projected Balance$3,391,578

Salary Commitment

Year: 2012$56,127,800
Year: 2013$35,818,000
Year: 2014$17,961,000
Year: 2015$4,753,000

 Pro Payroll

Jonas Hiller 7,820,000(3)
Tomas Plekanec 7,052,000(1)
Niklas Kronwall 5,681,000(1)
Johnny Boychuk 5,681,000(2)
Tobias Enstrom 4,475,000(2)
Tyler Kennedy 4,126,000(4)
Matt Carle 3,741,000(2)
Kyle Calder 3,700,000(3)
Michael Grabner 2,620,000(1)
Michael Frolik 2,248,000(2)
Josh Langfeld 1,565,000(1)
Gilbert Brule 1,132,800(1)
Nikolai Zherdev 948,000(1)
Jochen Hecht 905,000(3)
Brandon Bollig 669,000(3)
Eric Gryba 570,000(2)
Kevin Hayes 570,000(2)
Anders Lindback 570,000(4)
Travis Hamonic 570,000(1)
Craig Smith 570,000(1)


 Farm Payroll

Jeff Jillson 59,000(2)
Colin Wilson 57,000(2)
Rob Klinkhammer 57,000(2)
Jordan Schroeder 57,000(2)
Michal Jordan 57,000(2)
Slava Voynov 57,000(2)
Kyle Clifford 57,000(3)
Brad Malone 57,000(1)
Alex Stalock 57,000(3)
Jack Hillen 57,000(2)
Ryan White 57,000(4)
Kevin Porter 57,000(2)
Matt Read 57,000(2)
Viktor Stalberg 57,000(2)
Cade Fairchild 57,000(1)
Keaton Ellerby 57,000(1)




StLouis

ArenaSavvis Center
Capacity24,251
Ticket Price$54.00


Income

Current Funds$31,963,546
Home Games Remaining40
Avg. Attendance19,820
Avg. Revenue/Game$1,605,420
Projected Revenue$64,216,800

Expenses

Pro Payroll$56,657,600
Farm Payroll$1,449,000
Prospect Fees$13,500
Coach$0,000
Games Remaining80
Total Game Expenses$708,782
Projected Expenses$56,702,537
Projected Balance$39,477,809

Salary Commitment

Year: 2012$58,106,600
Year: 2013$34,521,000
Year: 2014$25,141,000
Year: 2015$4,852,000

 Pro Payroll

Jaroslav Halak 7,245,000(3)
Joffrey Lupul 7,052,000(1)
Pavol Demitra 5,090,000(3)
Wojtek Wolski 4,126,000(4)
Craig Millar 3,950,000(1)
Ron Hainsey 3,950,000(1)
Eric Brewer 3,764,000(2)
Nick Schultz 3,690,000(3)
Matt Niskanen 3,132,800(1)
Alexander Perezhogin 2,650,000(3)
Josef Vasicek 2,600,000(2)
Jakub Voracek 1,876,000(2)
Robert Esche 1,850,000(1)
Zach Parise 1,600,000(1)
Martin Hanzal 1,132,800(1)
David Desharnais 669,000(4)
Ian Cole 570,000(1)
Mikkel Boedker 570,000(2)
Calle Jarnkrok 570,000(3)
Nick Leddy 570,000(3)


 Farm Payroll

Willie Mitchell 120,000(1)
Brett Clark 75,000(3)
Andreas Martinsen 57,000(2)
Dana Tyrell 57,000(1)
Greg Pateryn 57,000(2)
David Ullstrom 57,000(1)
Kevin Poulin 57,000(2)
Jhonas Enroth 57,000(2)
Martins Karsums 57,000(2)
Colin Fraser 57,000(3)
Mike Weber 57,000(3)
Mattias Tedenby 57,000(2)
Kaspars Daugavins 57,000(2)
Melker Karlsson 57,000(2)
Aaron Palushaj 57,000(3)
Tom Pyatt 57,000(4)
Ben Lovejoy 57,000(1)
Drayson Bowman 57,000(1)
Oskar Osala 57,000(2)
Peter Regin 57,000(2)
Andrej Nestrasil 57,000(3)
Brandon Pirri 57,000(3)
Marcus Foligno 57,000(3)
Roman Horak 57,000(3)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$50.00


Income

Current Funds$2,526,832
Home Games Remaining40
Avg. Attendance19,042
Avg. Revenue/Game$1,428,150
Projected Revenue$57,126,000

Expenses

Pro Payroll$55,681,000
Farm Payroll$1,167,500
Prospect Fees$15,000
Coach$0,000
Games Remaining80
Total Game Expenses$693,457
Projected Expenses$55,476,585
Projected Balance$4,176,247

Salary Commitment

Year: 2012$56,848,500
Year: 2013$28,783,000
Year: 2014$9,213,000
Year: 2015$0,000

 Pro Payroll

Brent Burns 7,925,000(2)
Tomas Kaberle 7,093,000(1)
Ales Hemsky 6,467,000(3)
Chris Kunitz 5,597,000(1)
Brent Johnson 5,220,000(2)
Chris Campoli 4,388,000(2)
Mikko Koivu 4,126,000(1)
Niklas Backstrom 3,870,000(1)
Rostislav Klesla 2,105,000(1)
Trent Whitfield 2,100,000(1)
Artemi Panarin 1,350,000(3)
D.J. King 750,000(1)
Robert Dome 700,000(1)
Gustav Nyquist 570,000(1)
Nazem Kadri 570,000(2)
Ryan Johansen 570,000(1)
Jesper Fast 570,000(3)
Magnus Paajarvi 570,000(3)
Cam Fowler 570,000(2)
Arturs Kulda 570,000(2)


 Farm Payroll

Karel Rachunek 116,500(1)
Matt Jones 113,500(2)
Curtis McElhinney 99,500(2)
Tomas Plihal 85,000(3)
Alex Auld 66,000(1)
Marcus Nilson 60,000(1)
Teemu Hartikainen 57,000(2)
Dustin Jeffrey 57,000(1)
Steven Kampfer 57,000(2)
Frazer McLaren 57,000(1)
Jonas Junland 57,000(1)
Tim Jackman 57,000(3)
Brendan Mikkelson 57,000(1)
Tim Wallace 57,000(3)
Chad Larose 57,000(3)
Carter Rowney 57,000(1)
Joakim Andersson 57,000(1)




Toronto

ArenaMaple Leaf Gardens
Capacity19,001
Ticket Price$70.00


Income

Current Funds$7,945,441
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,249,400
Farm Payroll$1,098,600
Prospect Fees$3,000
Coach$0,000
Games Remaining81
Total Game Expenses$687,207
Projected Expenses$55,663,793
Projected Balance-$47,718,352

Salary Commitment

Year: 2012$56,348,000
Year: 2013$36,332,200
Year: 2014$30,418,000
Year: 2015$8,203,000

 Pro Payroll

John-Michael Liles 8,203,000(4)
Cory Schneider 7,245,000(3)
Loui Eriksson 4,711,000(3)
Jamie Benn 4,478,400(2)
Sidney Crosby 4,106,400(1)
Chris Phillips 3,764,000(3)
Chris Thorburn 3,540,000(1)
Patric Hornqvist 3,363,200(1)
Cody Franson 2,730,400(1)
Patrick Sharp 2,600,000(3)
Mike Richards 2,345,000(1)
Antoine Vermette 1,750,000(3)
Pavel Kubina 1,500,000(3)
Jack Johnson 1,463,000(1)
Andrew Ebbett 600,000(2)
Evander Kane 570,000(2)
P.K. Subban 570,000(1)
Derek Stepan 570,000(1)
Jonathan Marchessault 570,000(3)
Scott Darling 570,000(1)


 Farm Payroll

Mikhail Grabovski 94,800(2)
Brooks Laich 94,800(1)
Jon Sim 90,000(1)
Steve Kelly 90,000(1)
Taylor Pyatt 90,000(1)
Timo Helbling 85,000(1)
Chris Porter 80,000(1)
Christian Ehrhoff 75,000(3)
Patrick Eaves 57,000(2)
Adam Munro 57,000(1)
Akim Aliu 57,000(1)
Kevin Westgarth 57,000(2)
Dan Blackburn 57,000(1)
Craig Weller 57,000(2)
Riley Nash 57,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$55.00


Income

Current Funds$12,943,702
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,754,200
Farm Payroll$741,000
Prospect Fees$6,000
Coach$0,000
Games Remaining81
Total Game Expenses$652,454
Projected Expenses$52,848,746
Projected Balance-$39,905,044

Salary Commitment

Year: 2012$53,495,200
Year: 2013$35,676,000
Year: 2014$17,841,000
Year: 2015$10,433,000

 Pro Payroll

Henrik Lundqvist 8,970,000(4)
Derek Morris 7,093,000(2)
Rick Nash 7,052,000(2)
Brad Richards 6,610,000(3)
Mattias Ohlund 6,538,000(1)
Jussi Jokinen 4,126,000(1)
Josh Gorges 3,900,000(1)
Nikita Nikitin 1,463,000(4)
Scottie Upshall 669,000(2)
David McIntyre 601,600(1)
Jack Skille 601,600(1)
B.J. Crombeen 570,000(1)
James Sheppard 570,000(2)
Zack Smith 570,000(2)
Andrei Loktionov 570,000(2)
Brandon Saad 570,000(2)
Lars Eller 570,000(1)
Frederik Andersen 570,000(1)
Kyle Cumiskey 570,000(3)
Boris Valabik 570,000(2)


 Farm Payroll

Oscar Moller 57,000(1)
Bryan Bickell 57,000(2)
Daniel Carcillo 57,000(1)
Cody Ceci 57,000(3)
John Pohl 57,000(1)
Torrey Mitchell 57,000(1)
Spencer Machacek 57,000(1)
Jack Campbell 57,000(2)
Colton Parayko 57,000(3)
David Savard 57,000(3)
Joe Finley 57,000(3)
Adam Cracknell 57,000(1)
Matt Lashoff 57,000(2)




Washington

ArenaMCI Center
Capacity20,000
Ticket Price$60.00


Income

Current Funds$14,832,177
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,772,800
Farm Payroll$918,000
Prospect Fees$6,000
Coach$0,000
Games Remaining81
Total Game Expenses$703,620
Projected Expenses$56,993,180
Projected Balance-$42,161,003

Salary Commitment

Year: 2012$57,690,800
Year: 2013$45,968,800
Year: 2014$25,681,000
Year: 2015$17,571,000

 Pro Payroll

Zdeno Chara 8,757,000(4)
Vincent Lecavalier 8,130,000(4)
Sergei Samsonov 7,117,000(2)
Wade Belak 5,983,000(3)
Brad Marchand 4,849,600(2)
Alexander Steen 4,126,000(1)
Mike Zigomanis 3,050,000(1)
John Tavares 2,991,200(2)
Jonathan Bernier 2,070,000(1)
Oliver Ekman-Larsson 1,522,400(2)
Kristian Huselius 1,500,000(3)
Matt Hunwick 1,300,000(2)
Ondrej Pavelec 920,000(2)
Dale Purinton 900,000(1)
Andy Hilbert 675,000(2)
Matt Frattin 601,600(2)
Radko Gudas 570,000(1)
Dustin Boyd 570,000(4)
Marc-Antoine Pouliot 570,000(1)
Curtis McKenzie 570,000(3)


 Farm Payroll

Radovan Somik 140,000(1)
Rick DiPietro 125,000(1)
Stephen Peat 80,000(2)
Radek Dvorak 60,000(2)
Ben Maxwell 57,000(4)
T.J. Brennan 57,000(1)
Corban Knight 57,000(2)
Derek Grant 57,000(2)
Lance Bouma 57,000(2)
Jori Lehtera 57,000(4)
Mike Leclerc 57,000(1)
Tim Erixon 57,000(3)
Yann Danis 57,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity17,393
Ticket Price$50.00


Income

Current Funds$13,709,147
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,222,600
Farm Payroll$1,595,650
Prospect Fees$15,000
Coach$0,000
Games Remaining81
Total Game Expenses$693,088
Projected Expenses$56,140,162
Projected Balance-$42,431,015

Salary Commitment

Year: 2012$56,818,250
Year: 2013$29,669,850
Year: 2014$18,212,100
Year: 2015$5,085,000

 Pro Payroll

Eric Staal 8,809,000(3)
Brad Boyes 5,598,000(1)
Shane Doan 5,000,000(1)
Alex Ovechkin 4,711,000(1)
Keith Ballard 4,419,000(2)
Dustin Byfuglien 3,741,000(2)
Jordin Tootoo 3,540,000(1)
Dustin Penner 3,000,000(3)
David Krejci 2,955,000(4)
Tim Gleason 2,750,000(1)
Carey Price 2,645,000(1)
Ryan Shannon 2,400,000(2)
Anton Stralman 1,125,000(4)
Blake Wheeler 948,000(4)
Ryan Wilson 700,000(1)
Darren Helm 601,600(1)
Brenden Dillon 570,000(2)
Chad Johnson 570,000(1)
Erik Haula 570,000(3)
Noel Acciari 570,000(3)


 Farm Payroll

Daymond Langkow 156,750(2)
Konstantin Koltsov 156,500(1)
Branko Radivojevic 156,500(1)
Jiri Fischer 110,000(1)
Jay Harrison 78,800(1)
Shaone Morrisonn 75,000(1)
Derek Joslin 64,100(3)
Luca Sbisa 57,000(2)
Zach Redmond 57,000(4)
John Mitchell 57,000(2)
Colton Sceviour 57,000(1)
Anthony Peluso 57,000(1)
Corey Tropp 57,000(1)
Michael Hutchinson 57,000(2)
Matt Kassian 57,000(1)
Jordan Nolan 57,000(1)
Mark Katic 57,000(1)
David Moss 57,000(1)
Chris Kelly 57,000(1)
Andrew Shaw 57,000(3)
Ryan Carpenter 57,000(3)