Current Funds	$15,603,703
Home Games Remaining	27
Avg. Attendance	15,745
Avg. Revenue/Game	$1,653,158
Projected Revenue	$44,635,266

Expenses

Pro Payroll	$56,557,800
Farm Payroll	$1,176,600
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	54
Total Game Expenses	$704,151
Projected Expenses	$38,024,166
Projected Balance	$22,214,803

Salary Commitment

Year: 2013	$57,734,400
Year: 2014	$46,097,100
Year: 2015	$26,924,000
Year: 2016	$684,000

Marc-Andre Fleury	8,970,000(2)
Brian Campbell	8,757,000(3)
Anze Kopitar	8,425,000(3)
Brent Seabrook	4,388,000(2)
Ryan Kesler	4,126,000(1)
Alexandre Burrows	4,000,000(1)
Alexander Edler	3,094,000(3)
Andrej Sekera	2,447,000(3)
Max Pacioretty	2,248,000(2)
Steve Bernier	1,784,000(2)
Blake Comeau	1,505,000(3)
Carl Hagelin	1,132,800(1)
Alexander Radulov	1,100,000(3)
James Reimer	910,000(1)
Matt Stajan	750,000(2)
Carl Gunnarsson	641,000(1)
Jordan Oesterle	570,000(3)
Casey Cizikas	570,000(2)
Jon Merrill	570,000(4)
Nikita Kucherov	570,000(1)

Mark Popovic	100,000(1)
Nolan Yonkman	100,000(1)
Grant Clitsome	64,100(2)
Luca Cereda	57,500(1)
Ryan O'Marra	57,000(4)
Ryan Russell	57,000(3)
Brandon Tanev	57,000(3)
Eric Tangradi	57,000(2)
Jonathan Cheechoo	57,000(2)
Danny Syvret	57,000(2)
Blake Geoffrion	57,000(3)
Jesse Wallin	57,000(2)
Bobby Sanguinetti	57,000(3)
Jakub Kindl	57,000(4)
Mark Fistric	57,000(3)
Blair Jones	57,000(3)
Iiro Pakarinen	57,000(2)
Nick Palmieri	57,000(2)
Dustin Tokarski	57,000(2)

Current Funds	$6,499,730
Home Games Remaining	27
Avg. Attendance	11,448
Avg. Revenue/Game	$1,700,176
Projected Revenue	$45,904,752

Expenses

Pro Payroll	$56,477,600
Farm Payroll	$1,740,000
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$709,989
Projected Expenses	$39,049,396
Projected Balance	$13,355,086

Salary Commitment

Year: 2013	$58,217,600
Year: 2014	$53,368,200
Year: 2015	$26,917,500
Year: 2016	$9,078,000

Justin Williams	9,394,000(2)
Brian Elliott	8,970,000(2)
Jarome Iginla	8,130,000(3)
Joe Thornton	8,130,000(4)
Keith Yandle	5,681,000(3)
Kyle Calder	3,700,000(2)
Kyle Turris	2,991,200(2)
Ben Chiarot	1,522,400(1)
Bobby Ryan	948,000(4)
Kamil Kreps	800,000(2)
Alec Martinez	700,000(1)
Andy Hilbert	675,000(1)
Braydon Coburn	641,000(1)
Jeff Woywitka	615,000(3)
Bill Thomas	615,000(3)
Chris Porter	615,000(3)
Nick Johnson	615,000(3)
Barret Jackman	595,000(3)
Kyle Palmieri	570,000(1)
Maxime Ouellet	570,000(3)

Brett Lebda	75,500(2)
Antti Miettinen	61,500(3)
James Wisniewski	60,000(2)
Jordan Caron	60,000(2)
Par Lindholm	57,500(2)
Tomas Vincour	57,500(2)
Patrick Wiercioch	57,000(1)
Taylor Chorney	57,000(2)
Dwight King	57,000(2)
Alex Grant	57,000(2)
Brett Maclean	57,000(2)
Andreas Thuresson	57,000(3)
Kenny Agostino	57,000(3)
Chris DiDomenico	57,000(2)
Thomas Greiss	57,000(3)
Mark Olver	57,000(3)
Eric Belanger	57,000(1)
Brad Ference	57,000(1)
David VanDerGulik	57,000(1)
Teddy Purcell	57,000(3)
Jesse Joensuu	57,000(1)
Marc-Andre Cliche	57,000(1)
Brian Finley	57,000(1)
Mattias Weinhandl	57,000(1)
Steve Ott	57,000(1)
Colin Stuart	57,000(1)
Pavel Skrbek	57,000(1)
Scott Wilson	57,000(1)
Julian Melchiori	57,000(3)
Jiri Fischer	57,000(1)

Current Funds	$18,835,435
Home Games Remaining	28
Avg. Attendance	22,517
Avg. Revenue/Game	$2,330,612
Projected Revenue	$65,257,136

Expenses

Pro Payroll	$56,980,800
Farm Payroll	$1,979,800
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$719,178
Projected Expenses	$39,554,793
Projected Balance	$44,537,778

Salary Commitment

Year: 2013	$58,960,600
Year: 2014	$38,380,400
Year: 2015	$20,491,500
Year: 2016	$6,610,000

Dion Phaneuf	9,563,000(2)
Henrik Zetterberg	7,375,000(1)
Jimmy Howard	7,300,000(3)
Brad Boyes	6,610,000(4)
Nicklas Backstrom	5,593,600(1)
Kevin Shattenkirk	4,742,400(2)
Kyle Okposo	3,363,200(1)
Jussi Jokinen	2,215,000(3)
Roman Josi	1,650,400(1)
Tom Gilbert	1,565,000(3)
Daniel Briere	1,565,000(3)
Dale Weise	779,200(1)
Petteri Nokelainen	669,000(2)
Benoit Pouliot	570,000(1)
Tim Heed	570,000(2)
Brian Dumoulin	570,000(2)
John Gibson	570,000(2)
Rostislav Olesz	570,000(3)
Paul Byron	570,000(2)
Marcus Johansson	570,000(1)

David Ullstrom	156,750(1)
Max McCormick	156,750(1)
Dana Tyrell	156,500(2)
Erik Ersberg	156,500(2)
Brad Richardson	150,500(2)
Anton Stralman	112,500(3)
Ryan Stoa	85,000(3)
Derek Meech	78,800(1)
David Schlemko	70,000(3)
Freddy Meyer	58,500(1)
Tim Kennedy	57,000(3)
Matt Donovan	57,000(1)
T.J. Galiardi	57,000(1)
Tomas Kana	57,000(1)
John Moore	57,000(2)
B.J. Crombeen	57,000(3)
Justin Peters	57,000(3)
Jan Bulis	57,000(3)
David Moss	57,000(3)
Ladislav Nagy	57,000(3)
Mark Fraser	57,000(2)
Philippe Dupuis	57,000(3)
Linden Vey	57,000(2)
Patrick O'Sullivan	57,000(1)

Current Funds	$4,058,220
Home Games Remaining	27
Avg. Attendance	13,233
Avg. Revenue/Game	$1,016,298
Projected Revenue	$27,440,046

Expenses

Pro Payroll	$49,585,000
Farm Payroll	$1,815,500
Prospect Fees	$28,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$627,183
Projected Expenses	$34,495,061
Projected Balance	-$2,996,795

Salary Commitment

Year: 2013	$51,400,500
Year: 2014	$21,534,800
Year: 2015	$10,790,300
Year: 2016	$1,518,000

Ed Jovanovski	8,203,000(2)
Robyn Regehr	6,975,000(1)
Frans Nielsen	4,711,000(1)
Paul Mara	4,318,000(1)
Carey Price	3,600,000(3)
Cade Fairchild	3,000,000(1)
Jordan Martinook	3,000,000(1)
Joey Hishon	3,000,000(1)
Adam Pardy	1,815,000(2)
Robin Lehner	1,725,000(3)
Mikael Granlund	1,595,000(3)
Drayson Bowman	1,565,000(1)
Trevor Lewis	948,000(4)
Vladimir Tarasenko	570,000(1)
Cory Emmerton	570,000(1)
T.J. Brodie	570,000(1)
Johnny Gaudreau	570,000(1)
Nikita Filatov	570,000(1)
Leo Komarov	570,000(4)
Andrew Desjardins	570,000(3)
Thomas Hickey	570,000(2)
Jason Zucker	570,000(3)

Ryan Spooner	570,000(3)
Sven Baertschi	126,500(3)
Logan Shaw	106,500(3)
Garrett Wilson	99,500(2)
John McCarthy	94,800(3)
Tanner Glass	94,800(1)
Christian Thomas	86,500(3)
Brandon Prust	66,900(1)
Matt Gilroy	57,000(1)
Andrew Bodnarchuk	57,000(1)
Matthew Corrente	57,000(1)
Will O'Neill	57,000(1)
Erik Gustafsson	57,000(3)
Henrik Karlsson	57,000(1)
Matt Smaby	57,000(2)
Freddie Hamilton	57,000(3)
Kevin Gravel	57,000(3)
Tomas Nosek	57,000(3)

Current Funds	$12,434,942
Home Games Remaining	27
Avg. Attendance	15,271
Avg. Revenue/Game	$1,832,666
Projected Revenue	$49,481,982

Expenses

Pro Payroll	$56,276,000
Farm Payroll	$1,705,100
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$707,233
Projected Expenses	$38,897,811
Projected Balance	$23,019,113

Salary Commitment

Year: 2013	$57,981,100
Year: 2014	$41,789,600
Year: 2015	$24,312,900
Year: 2016	$66,900

Mike Cammalleri	7,900,000(2)
Tuukka Rask	6,670,000(3)
Jiri Hudler	6,467,000(1)
Scott Hannan	5,428,000(2)
Dave Bolland	4,126,000(3)
Drew Doughty	3,741,000(2)
Victor Hedman	3,741,000(3)
Mike Hoffman	2,955,000(3)
Jeff Schultz	2,447,000(1)
Brandon Dubinsky	2,369,000(3)
Tim Connolly	2,300,000(1)
Patrik Stefan	2,050,000(1)
Jannik Hansen	1,784,000(3)
Ladislav Smid	788,000(1)
Dainius Zubrus	600,000(3)
J.P. Dumont	600,000(3)
Steve McCarthy	600,000(3)
Jimmy Hayes	570,000(1)
Ben Scrivens	570,000(3)
Patrick Bordeleau	570,000(1)

Nathan Gerbe	570,000(1)
Brandon Yip	122,700(2)
Ari Ahonen	87,500(1)
Justin Abdelkader	66,900(4)
Sami Lepisto	60,000(3)
Cody Goloubef	57,000(1)
Gabriel Bourque	57,000(1)
Luke Adam	57,000(1)
Pavel Vorobiev	57,000(2)
Micheal Ferland	57,000(3)
Matt D'Agostini	57,000(1)
Zac Rinaldo	57,000(1)
Duncan Milroy	57,000(2)
Matt Beleskey	57,000(3)
Warren Peters	57,000(2)
Michel Ouellet	57,000(2)
Liam Reddox	57,000(1)
Quinton Howden	57,000(3)
Ryan Parent	57,000(2)

Current Funds	$583,322
Home Games Remaining	27
Avg. Attendance	19,717
Avg. Revenue/Game	$1,301,322
Projected Revenue	$35,135,694

Expenses

Pro Payroll	$56,900,400
Farm Payroll	$878,700
Prospect Fees	$7,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$704,715
Projected Expenses	$38,759,305
Projected Balance	-$3,040,289

Salary Commitment

Year: 2013	$57,779,100
Year: 2014	$44,004,000
Year: 2015	$16,561,000
Year: 2016	$10,209,000

Duncan Keith	10,209,000(4)
J-S Giguere	6,570,000(2)
Patrice Bergeron	6,467,000(2)
Michael Holmqvist	5,100,000(1)
Anton Babchuk	4,388,000(1)
Cam Atkinson	4,225,000(3)
Ryan Whitney	3,900,000(2)
Ilya Bryzgalov	3,420,000(2)
James vanRiemsdyk	2,650,000(2)
Scott Parker	1,650,000(2)
Michael DelZotto	1,522,400(1)
Brayden McNabb	1,120,000(2)
Shawn Matthias	956,000(1)
Jakub Klepis	948,000(1)
Tomas Kopecky	925,000(2)
Justin Falk	570,000(2)
Mark Stone	570,000(1)
Eric Houde	570,000(3)
Drew Stafford	570,000(3)
J.T. Miller	570,000(3)

Matt Pettinger	75,000(3)
Michal Repik	62,700(1)
Brandon Manning	57,000(1)
Chad Johnson	57,000(3)
Denis Grebeshkov	57,000(1)
Nic Dowd	57,000(1)
Hannu Toivonen	57,000(3)
Teemu Pulkkinen	57,000(3)
Erik Condra	57,000(3)
Ryan Reaves	57,000(2)
Justin Braun	57,000(2)
Jonathan Ericsson	57,000(1)
Eric Fehr	57,000(2)
Jordan Weal	57,000(3)
Alex Petrovic	57,000(3)

Current Funds	$18,537,293
Home Games Remaining	27
Avg. Attendance	12,634
Avg. Revenue/Game	$1,099,139
Projected Revenue	$29,676,753

Expenses

Pro Payroll	$35,502,000
Farm Payroll	$969,000
Prospect Fees	$18,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$444,988
Projected Expenses	$24,474,329
Projected Balance	$23,739,717

Salary Commitment

Year: 2013	$36,471,000
Year: 2014	$26,093,000
Year: 2015	$17,375,000
Year: 2016	$3,721,000

Kari Lehtonen	6,300,000(3)
Jay Bouwmeester	4,500,000(2)
Tyler Seguin	3,700,000(3)
Tyler Bozak	3,540,000(3)
Jordie Benn	3,094,000(4)
Jason Demers	2,909,000(1)
Logan Couture	1,784,000(1)
Pierre Dagenais	1,300,000(1)
Nick Foligno	1,195,000(1)
Aaron Voros	800,000(1)
Karl Stewart	650,000(1)
Zdenek Blatny	600,000(1)
Adam Cracknell	570,000(2)
Alex Auld	570,000(2)
Dylan Reese	570,000(2)
Christopher Tanev	570,000(1)
Adam Larsson	570,000(2)
Bobby Butler	570,000(4)
Anton Lander	570,000(2)
Ales Kotalik	570,000(2)
Zach Bogosian	570,000(1)

John Klingberg	57,000(3)
Dany Sabourin	57,000(2)
Harry Zolnierczyk	57,000(2)
Jed Ortmeyer	57,000(2)
Joel Perrault	57,000(2)
Joey Crabb	57,000(2)
Mark Streit	57,000(2)
Matt Kassian	57,000(2)
Michael Sauer	57,000(2)
Mika Noronen	57,000(2)
Mike Lundin	57,000(2)
Rich Clune	57,000(2)
Tim Sestito	57,000(2)
Oscar Fantenberg	57,000(2)
Yann Danis	57,000(2)
Andrei Kostitsyn	57,000(3)
Tom Wandell	57,000(4)

Current Funds	$33,881,950
Home Games Remaining	28
Avg. Attendance	15,468
Avg. Revenue/Game	$1,507,987
Projected Revenue	$42,223,636

Expenses

Pro Payroll	$57,589,400
Farm Payroll	$977,500
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	56
Total Game Expenses	$714,285
Projected Expenses	$39,999,980
Projected Balance	$36,105,606

Salary Commitment

Year: 2013	$58,566,900
Year: 2014	$39,007,000
Year: 2015	$24,395,500
Year: 2016	$0,000

Jason Spezza	8,223,000(3)
Paul Kariya	7,624,000(1)
Chris Pronger	5,983,000(3)
Dustin Brown	5,882,000(2)
Kenny Jonsson	5,800,000(3)
Alex Ovechkin	5,598,000(2)
Steve Mason	2,924,000(1)
Alex Pietrangelo	2,730,400(1)
Kevin Bieksa	2,400,000(1)
Joe Sakic	1,565,000(3)
Shane Doan	1,565,000(3)
Matt Hunwick	1,300,000(1)
Douglas Murray	1,000,000(1)
Mike York	1,000,000(2)
Clayton Stoner	575,000(3)
Chris Kreider	570,000(1)
Jamie McGinn	570,000(1)
Allen York	570,000(2)
Matt Puempel	570,000(3)
Daniel Carr	570,000(2)
Jake Muzzin	570,000(2)

Colton Sceviour	156,500(1)
Josh Harding	77,500(2)
Johnny Oduya	57,500(2)
Paul Martin	57,500(2)
Davis Drewiske	57,500(2)
Andy Andreoff	57,500(2)
Colin Greening	57,500(3)
Ryan Dzingel	57,000(3)
Gabriel Dumont	57,000(1)
Matt Calvert	57,000(1)
Ben Smith	57,000(1)
Jani Hakanpaa	57,000(2)
Eric O'Dell	57,000(1)
Mario Kempe	57,000(2)
Jerome Samson	57,000(1)

Current Funds	$3,203,175
Home Games Remaining	28
Avg. Attendance	17,963
Avg. Revenue/Game	$1,616,705
Projected Revenue	$45,267,740

Expenses

Pro Payroll	$55,765,800
Farm Payroll	$369,900
Prospect Fees	$3,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$684,618
Projected Expenses	$37,654,006
Projected Balance	$10,816,909

Salary Commitment

Year: 2013	$56,135,700
Year: 2014	$38,698,000
Year: 2015	$17,169,000
Year: 2016	$10,139,000

Mike Green	6,328,000(3)
Mike Fisher	6,000,000(1)
Peter Budaj	5,800,000(2)
Bryan Berard	5,428,000(4)
Jason Pominville	4,711,000(4)
Daniel Alfredsson	4,710,000(2)
Keith Ballard	4,419,000(1)
Martin Skoula	4,250,000(1)
Alexander Steen	3,275,000(2)
Matt Cullen	2,710,000(2)
Milan Lucic	1,504,800(1)
Kristian Huselius	1,500,000(2)
Ossi Vaananen	570,000(1)
Maxime Talbot	570,000(2)
Johan Franzen	570,000(3)
Andrei Vasilevskiy	570,000(2)
Filip Forsberg	570,000(2)
David Rundblad	570,000(2)
Marc-Andre Bourdon	570,000(1)
Garnet Hathaway	570,000(2)
Nicolas Deslauriers	570,000(2)

Mathieu Garon	75,000(3)
Kyle Brodziak	66,900(1)
Linus Omark	57,000(1)
Marcus Sorensen	57,000(3)
Michael Latta	57,000(2)
Stefan Elliott	57,000(2)

Current Funds	$961,574
Home Games Remaining	28
Avg. Attendance	12,639
Avg. Revenue/Game	$1,327,079
Projected Revenue	$37,158,212

Expenses

Pro Payroll	$55,263,600
Farm Payroll	$871,000
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$684,641
Projected Expenses	$37,655,280
Projected Balance	$464,506

Salary Commitment

Year: 2013	$56,134,600
Year: 2014	$23,632,000
Year: 2015	$22,032,000
Year: 2016	$5,438,000

Kyle Mclaren	7,125,000(1)
Eric Lindros	6,600,000(1)
Pavel Datsyuk	5,597,000(1)
Pascal Dupuis	5,090,000(1)
Kyle Chipchura	4,126,000(3)
Sergei Bobrovsky	3,604,000(1)
Michal Rozsival	3,000,000(3)
Niklas Kronwall	3,000,000(3)
Taylor Hall	2,955,000(4)
Ryan Shannon	2,400,000(1)
T.J. Oshie	2,369,000(4)
Niklas Backstrom	2,000,000(3)
Ron Hainsey	2,000,000(3)
Andrew Cogliano	1,416,000(2)
Darren Helm	1,100,000(3)
Matt Frattin	601,600(1)
Mika Zibanejad	570,000(1)
Nick Bjugstad	570,000(3)
Sami Vatanen	570,000(1)
Mike Reilly	570,000(3)

Ben Ondrus	70,000(2)
Kip Brennan	60,000(1)
Colton Gillies	57,000(4)
Nick Holden	57,000(4)
Jared Boll	57,000(1)
Dalton Prout	57,000(1)
Marcus Kruger	57,000(1)
Richard Bachman	57,000(2)
Ole-Kristian Tollefsen	57,000(1)
Mark Pysyk	57,000(3)
Martin Prusek	57,000(2)
Michael Chaput	57,000(3)
Stephen Johns	57,000(3)
Rasmus Ristolainen	57,000(3)
Niclas Bergfors	57,000(1)

Current Funds	$28,740,181
Home Games Remaining	27
Avg. Attendance	14,649
Avg. Revenue/Game	$2,088,992
Projected Revenue	$56,402,784

Expenses

Pro Payroll	$56,228,200
Farm Payroll	$1,249,700
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$700,968
Projected Expenses	$38,553,256
Projected Balance	$46,589,709

Salary Commitment

Year: 2013	$57,477,900
Year: 2014	$43,373,900
Year: 2015	$30,693,900
Year: 2016	$15,690,900

Antti Niemi	8,970,000(3)
Derek Roy	8,809,000(4)
Ryan Suter	6,975,000(2)
Corey Perry	6,467,000(1)
Andy McDonald	5,150,000(3)
Niklas Hjalmarsson	3,741,000(4)
Ryan Wilson	2,447,000(4)
Cal Clutterbuck	2,248,000(1)
John Carlson	1,995,200(1)
Sam Gagner	1,876,000(2)
Jussi Timonen	1,300,000(1)
Steve Gainey	955,000(2)
Chris Kunitz	655,000(3)
Tim Brent	600,000(2)
Patrick Kaleta	600,000(2)
Jeff Jillson	590,000(1)
Josh Jooris	570,000(1)
Jordan Eberle	570,000(1)
Jeff Zatkoff	570,000(4)
Connor Murphy	570,000(2)
Tommy Cross	570,000(2)

Steve Eminger	78,800(1)
Brandon Davidson	75,000(2)
Mats Zuccarello	66,900(4)
Matt Bartkowski	59,500(2)
Tom Poti	57,500(2)
Alexei Emelin	57,000(1)
Brett Festerling	57,000(3)
Cody Almond	57,000(2)
Matt Fraser	57,000(1)
Darroll Powe	57,000(1)
Mattias Ritola	57,000(4)
Nick Shore	57,000(3)
Keith Aulie	57,000(2)
Klas Dahlbeck	57,000(2)
Bud Holloway	57,000(2)
Boyd Gordon	57,000(2)
Paul Ladue	57,000(3)
Dmitri Nabokov	57,000(2)
Michael Garnett	57,000(3)
Nick Bonino	57,000(1)
Jeff Deslauriers	57,000(1)

Current Funds	$8,446,414
Home Games Remaining	27
Avg. Attendance	17,666
Avg. Revenue/Game	$1,589,864
Projected Revenue	$42,926,328

Expenses

Pro Payroll	$56,894,800
Farm Payroll	$1,374,500
Prospect Fees	$18,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$710,821
Projected Expenses	$39,095,140
Projected Balance	$12,277,602

Salary Commitment

Year: 2013	$58,269,300
Year: 2014	$47,615,000
Year: 2015	$32,212,500
Year: 2016	$5,353,000

John-Michael Liles	8,203,000(3)
David Legwand	7,624,000(3)
Martin Havlat	6,467,000(1)
Ryan Callahan	5,882,000(2)
Patric Hornqvist	5,296,000(4)
Ryan Miller	5,220,000(3)
Mark Giordano	4,388,000(2)
Dustin Penner	3,000,000(2)
Tyler Myers	1,924,800(1)
Nikolai Zherdev	1,550,000(3)
Jordin Tootoo	1,100,000(3)
Roman Polak	1,050,000(3)
Mattias Ekholm	600,000(1)
D.J. King	600,000(3)
Colby Cohen	570,000(2)
Patrik Berglund	570,000(1)
Calvin deHaan	570,000(2)
Petr Mrazek	570,000(1)
Ryan White	570,000(3)
Bo Horvat	570,000(3)
Dan Sexton	570,000(2)

Adam McQuaid	77,500(2)
Rick DiPietro	75,000(3)
Daniel Winnik	69,500(3)
Anthony Bitetto	62,500(1)
Micheal Haley	60,000(2)
Ray Emery	59,500(1)
Zach Trotman	58,000(1)
Zac Dalpe	57,500(1)
Kevin Marshall	57,000(2)
Alexander Svitov	57,000(1)
Zack Kassian	57,000(2)
Mikhail Yakubov	57,000(2)
Philip Larsen	57,000(1)
Ty Wishart	57,000(3)
Steven Kampfer	57,000(1)
Andreas Nodl	57,000(1)
Conor Sheary	57,000(3)
Marc-Andre Gragnani	57,000(4)
Phil Varone	57,000(2)
Shaone Morrisonn	57,000(3)
Petter Granberg	57,000(3)
Rick Rypien	57,000(1)
Jon Matsumoto	57,000(2)

Current Funds	$8,064,929
Home Games Remaining	27
Avg. Attendance	14,547
Avg. Revenue/Game	$1,527,412
Projected Revenue	$41,240,124

Expenses

Pro Payroll	$57,737,000
Farm Payroll	$522,900
Prospect Fees	$3,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$710,523
Projected Expenses	$39,078,774
Projected Balance	$10,226,279

Salary Commitment

Year: 2013	$58,259,900
Year: 2014	$39,209,000
Year: 2015	$14,196,000
Year: 2016	$3,582,000

Marian Gaborik	9,394,000(1)
Jeff Carter	8,809,000(2)
Devan Dubnyk	7,820,000(2)
Lubomir Visnovsky	4,873,000(3)
Mark Letestu	3,540,000(2)
Wayne Simmonds	3,275,000(1)
Chris Higgins	2,955,000(4)
Andrew Ference	2,000,000(3)
Rostislav Klesla	2,000,000(3)
David Backes	1,500,000(2)
Jared Spurgeon	1,463,000(2)
David Perron	1,227,000(1)
Mattias Ohlund	1,000,000(3)
Ryan O'Byrne	788,000(1)
Patrick Maroon	752,000(1)
Mark Stuart	641,000(1)
Brendan Smith	570,000(2)
Marco Scandella	570,000(1)
Luke Schenn	570,000(1)
Jacob Markstrom	570,000(1)
Mathieu Perreault	570,000(1)
Corey Potter	570,000(1)
Casey Wellman	570,000(4)
Timo Pielmeier	570,000(2)
Ryan Potulny	570,000(2)
Zach Hyman	570,000(3)

Nate Thompson	66,900(1)
Shane Sims	57,000(1)
Chris Wagner	57,000(2)
John Negrin	57,000(2)
Joonas Donskoi	57,000(4)
Pascal Leclaire	57,000(2)
Justin Holl	57,000(3)
Derek Forbort	57,000(3)
Yanni Gourde	57,000(3)

Current Funds	$72,669,582
Home Games Remaining	28
Avg. Attendance	20,693
Avg. Revenue/Game	$1,551,906
Projected Revenue	$43,453,368

Expenses

Pro Payroll	$47,129,200
Farm Payroll	$1,111,500
Prospect Fees	$21,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$588,557
Projected Expenses	$32,370,652
Projected Balance	$83,752,298

Salary Commitment

Year: 2013	$48,240,700
Year: 2014	$28,322,200
Year: 2015	$12,529,000
Year: 2016	$1,914,000

Tomas Kaberle	7,200,000(1)
Cam Ward	6,670,000(3)
Ryan Malone	5,296,000(1)
Nathan Horton	5,296,000(2)
Jordan Leopold	3,741,000(1)
Erik Cole	3,700,000(2)
Josh Bailey	2,991,200(2)
Josef Melichar	2,100,000(2)
Alexander Semin	1,900,000(3)
Ryan Ellis	1,800,000(4)
Alexander Sulzer	1,125,000(1)
Mike Santorelli	750,000(3)
Byron Froese	570,000(2)
Anders Lee	570,000(1)
Brock Nelson	570,000(1)
Mark Scheifele	570,000(1)
Tomas Tatar	570,000(2)
Juuse Saros	570,000(3)
Tom Kuhnhackl	570,000(3)
Justin Schultz	570,000(1)

Gregory Campbell	110,000(2)
Ryane Clowe	100,000(1)
Joakim Nordstrom	90,000(3)
Landon Ferraro	65,000(3)
Tye McGinn	62,500(1)
Dylan Olsen	57,000(2)
Jonathon Blum	57,000(2)
Jim O'Brien	57,000(2)
Jeremy Morin	57,000(2)
Jared Cowen	57,000(2)
Tim Schaller	57,000(1)
Korbinian Holzer	57,000(2)
Benn Ferriero	57,000(4)
Derek Ryan	57,000(4)
Stephane DaCosta	57,000(2)
Chris Terry	57,000(2)
Riku Helenius	57,000(1)

Current Funds	$17,820,442
Home Games Remaining	27
Avg. Attendance	19,031
Avg. Revenue/Game	$1,712,790
Projected Revenue	$46,245,330

Expenses

Pro Payroll	$56,663,000
Farm Payroll	$1,303,800
Prospect Fees	$9,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$707,022
Projected Expenses	$38,886,207
Projected Balance	$25,179,565

Salary Commitment

Year: 2013	$57,966,800
Year: 2014	$32,949,800
Year: 2015	$22,455,800
Year: 2016	$10,424,800

Miroslav Satan	8,200,000(1)
Olli Jokinen	7,624,000(3)
Ilya Kovalchuk	6,062,000(2)
Travis Zajac	5,296,000(4)
Matt Taormina	5,034,000(4)
Trevor Daley	5,034,000(1)
Semyon Varlamov	4,624,000(1)
Josef Boumedienne	3,209,000(1)
Markus Naslund	2,525,000(1)
Nick Boynton	1,565,000(2)
Victor Oreskovich	1,505,000(3)
Maxim Afinogenov	850,000(3)
Ben Eager	575,000(2)
Derek Dorsett	570,000(2)
Matt Halischuk	570,000(1)
Slava Voynov	570,000(1)
Blake Coleman	570,000(3)
Mikko Koskinen	570,000(3)
Artem Anisimov	570,000(3)
Evgenii Dadonov	570,000(2)
Dmitry Kulikov	570,000(2)

Erik Rasmussen	100,500(2)
Vladimir Sobotka	94,800(4)
Andrei Markov	82,500(2)
Jacob Josefson	57,000(2)
Eric Gelinas	57,000(2)
Dmitry Orlov	57,000(3)
Enver Lisin	57,000(1)
Nikita Zaitsev	57,000(2)
Rhett Rakhshani	57,000(3)
Nikolai Kulemin	57,000(1)
Sergey Kalinin	57,000(2)
Teemu Laakso	57,000(1)
Viktor Tikhonov	57,000(1)
Maksim Mayorov	57,000(2)
Antero Niittymaki	57,000(2)
Noah Welch	57,000(2)
Alexander Burmistrov	57,000(3)
Nate Prosser	57,000(1)
Alexei Marchenko	57,000(3)
Max Reinhart	57,000(3)
Nikita Gusev	57,000(3)

Current Funds	$12,913,291
Home Games Remaining	28
Avg. Attendance	12,454
Avg. Revenue/Game	$1,494,563
Projected Revenue	$41,847,764

Expenses

Pro Payroll	$50,580,600
Farm Payroll	$1,314,000
Prospect Fees	$13,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$633,026
Projected Expenses	$34,816,409
Projected Balance	$19,944,646

Salary Commitment

Year: 2013	$51,894,600
Year: 2014	$28,488,000
Year: 2015	$23,711,000
Year: 2016	$17,306,000

Valtteri Filppula	7,052,000(4)
Roberto Luongo	6,570,000(1)
Jeff Petry	5,513,000(1)
Phil Kessel	5,296,000(4)
Jay McClement	5,034,000(3)
Chris Stewart	4,466,000(1)
Kris Letang	4,388,000(4)
Kamil Piros	2,051,000(2)
Pierre-Marc Bouchard	1,784,000(1)
Mike Ribeiro	1,570,000(2)
Matt Carkner	1,565,000(1)
Cody McLeod	700,000(2)
Jiri Tlusty	601,600(1)
Evgeny Kuznetsov	570,000(1)
Jonathan Huberdeau	570,000(1)
Nazem Kadri	570,000(1)
Reto Berra	570,000(4)
Brett Kulak	570,000(3)
Matt Walker	570,000(1)
Nick Jensen	570,000(1)

Brian Strait	570,000(3)
Mark Borowiecki	60,000(3)
Jean-Francois Berube	57,000(1)
Peter Holland	57,000(2)
Oskars Bartulis	57,000(2)
Daniel Paille	57,000(2)
Jani Rita	57,000(2)
Ben Lovejoy	57,000(3)
Branko Radivojevic	57,000(2)
Paul Gaustad	57,000(2)
Mike Komisarek	57,000(3)
Dan Blackburn	57,000(2)
Michel Riesen	57,000(2)
Luca Caputi	57,000(3)

Current Funds	$38,162,152
Home Games Remaining	28
Avg. Attendance	15,989
Avg. Revenue/Game	$1,798,745
Projected Revenue	$50,364,860

Expenses

Pro Payroll	$55,779,200
Farm Payroll	$894,300
Prospect Fees	$21,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$691,396
Projected Expenses	$38,026,799
Projected Balance	$50,500,213

Salary Commitment

Year: 2013	$56,673,500
Year: 2014	$37,646,800
Year: 2015	$22,474,800
Year: 2016	$8,986,000

Henrik Sedin	7,117,000(2)
Daniel Sedin	6,104,000(3)
Joni Pitkanen	5,681,000(4)
Jeff O'Neill	5,100,000(1)
Peter Forsberg	5,090,000(3)
Richard Jackman	3,764,000(2)
David Steckel	3,150,000(2)
Filip Kuba	2,654,000(1)
Erik Johnson	2,327,200(1)
Brian Gionta	2,200,000(1)
Curtis Glencross	2,000,000(1)
Braden Holtby	1,904,000(1)
Chris Butler	1,800,000(4)
Anton Khudobin	1,530,000(1)
Guillaume Latendresse	1,505,000(4)
Andrew MacDonald	1,463,000(3)
Alex Frolov	680,000(3)
Jan Rutta	570,000(1)
Rickard Rakell	570,000(1)
Richard Panik	570,000(2)

Paul Szczechura	94,800(3)
Colby Armstrong	58,000(2)
Joni Ortio	57,500(1)
Aaron Ness	57,000(1)
Colby Robak	57,000(1)
Brett Bellemore	57,000(3)
Paul Carey	57,000(2)
Michael Bournival	57,000(2)
Maxim Lapierre	57,000(2)
Stefan Ruzicka	57,000(2)
Oscar Lindberg	57,000(2)
Dustin Kohn	57,000(2)
Tom Sestito	57,000(2)
Mark Fayne	57,000(2)
Simon Despres	57,000(2)

Current Funds	$1,950,998
Home Games Remaining	28
Avg. Attendance	15,259
Avg. Revenue/Game	$1,602,163
Projected Revenue	$44,860,564

Expenses

Pro Payroll	$56,225,200
Farm Payroll	$1,328,800
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$701,933
Projected Expenses	$38,606,311
Projected Balance	$8,205,251

Salary Commitment

Year: 2013	$57,554,000
Year: 2014	$38,793,800
Year: 2015	$20,045,000
Year: 2016	$4,812,000

Brad Stuart	7,648,000(3)
Corey Crawford	6,300,000(1)
Alex Goligoski	5,681,000(2)
Marian Hossa	5,597,000(1)
Milan Michalek	4,711,000(2)
Matt Duchene	2,991,200(1)
Lee Stempniak	2,955,000(4)
Mark Parrish	2,625,000(3)
Jarret Stoll	2,369,000(3)
Scott Hartnell	2,250,000(2)
Mike Smith	2,125,000(1)
Brayden Schenn	1,876,000(2)
Luc Bourdon	1,800,000(4)
Christian Hanson	1,600,000(2)
Craig Anderson	1,565,000(3)
Clarke MacArthur	669,000(2)
Karl Alzner	613,000(2)
Max Domi	570,000(3)
Cody Hodgson	570,000(1)
Jake Gardiner	570,000(1)
Morgan Rielly	570,000(2)
Jaden Schwartz	570,000(2)

Kent Huskins	155,000(1)
Justin Mapletoft	95,000(1)
Robert Nilsson	94,800(2)
Thomas Vanek	65,000(1)
Mason Raymond	64,000(1)
Alexander Vasyunov	57,000(3)
Anders Nilsson	57,000(1)
Tanner Pearson	57,000(3)
Carl Sneep	57,000(1)
Chris Mueller	57,000(2)
Ivan Vishnevskiy	57,000(3)
Dennis Rasmussen	57,000(1)
Cal O'Reilly	57,000(1)
Jeremy Smith	57,000(4)
Vladimir Zharkov	57,000(3)
Jiri Sekac	57,000(3)
Paul Postma	57,000(3)
Luke Gazdic	57,000(3)
Matt Martin	57,000(3)
Trevor vanRiemsdyk	57,000(2)

Current Funds	-$302,520
Home Games Remaining	28
Avg. Attendance	16,992
Avg. Revenue/Game	$1,274,330
Projected Revenue	$35,681,240

Expenses

Pro Payroll	$56,905,200
Farm Payroll	$579,900
Prospect Fees	$15,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$701,221
Projected Expenses	$38,567,140
Projected Balance	-$3,188,420

Salary Commitment

Year: 2013	$57,485,100
Year: 2014	$36,976,000
Year: 2015	$22,603,000
Year: 2016	$12,012,000

Shea Weber	8,269,000(2)
Evgeni Malkin	8,223,000(3)
Marco Sturm	7,624,000(4)
Dany Heatley	6,467,000(1)
Mike Comrie	6,104,000(2)
Jack Johnson	4,388,000(4)
Matt Moulson	3,540,000(1)
Jake Allen	2,408,000(1)
Tyson Barrie	2,327,200(1)
Oleg Saprykin	1,000,000(1)
Simon Gagne	1,000,000(3)
Curtis McElhinney	995,000(1)
Austin Watson	570,000(3)
Brendan Gallagher	570,000(1)
Brandon Sutter	570,000(1)
Erik Gudbranson	570,000(3)
Cameron Gaunce	570,000(1)
Michael Stone	570,000(1)
David Warsofsky	570,000(1)
Kevin Connauton	570,000(1)

Peter Mueller	66,900(1)
Brandon McMillan	57,000(1)
Tyler Pitlick	57,000(3)
Andrei Zyuzin	57,000(1)
Theo Peckham	57,000(3)
Scott Wedgewood	57,000(3)
Yannick Weber	57,000(3)
Chris Wideman	57,000(1)
Jeff Tambellini	57,000(1)
Lauri Korpikoski	57,000(1)

Current Funds	$19,661,386
Home Games Remaining	27
Avg. Attendance	16,016
Avg. Revenue/Game	$2,282,138
Projected Revenue	$61,617,726

Expenses

Pro Payroll	$57,402,600
Farm Payroll	$861,500
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$710,611
Projected Expenses	$39,083,604
Projected Balance	$42,195,508

Salary Commitment

Year: 2013	$58,264,100
Year: 2014	$40,949,900
Year: 2015	$20,018,500
Year: 2016	$7,336,000

Ryan Getzlaf	6,992,000(1)
Ben Bishop	6,800,000(2)
Martin Erat	6,610,000(4)
Patrick Kane	5,221,600(2)
Marc-Edouard Vlasic	4,922,000(2)
Erik Karlsson	4,064,800(1)
Steven Stamkos	3,896,000(1)
Milan Hejduk	3,000,000(3)
Christian Laflamme	2,500,000(3)
Marc Savard	2,000,000(2)
Ryan McDonagh	1,800,000(3)
Claude Giroux	1,784,000(3)
Zach Parise	1,600,000(3)
Alex Killorn	1,132,800(2)
Jamie McBain	910,400(1)
Steve Downie	669,000(4)
Bryan Allen	650,000(1)
Calvin Pickard	570,000(3)
Gabriel Landeskog	570,000(1)
Josh Morrissey	570,000(3)
Anton Volchenkov	570,000(2)
Mike Weaver	570,000(3)

Greg Zanon	60,000(1)
Francois Beauchemin	60,000(3)
Krys Barch	57,500(3)
Mark Barberio	57,000(1)
P.A. Parenteau	57,000(2)
Kris Russell	57,000(2)
Mikael Tellqvist	57,000(1)
Charlie Coyle	57,000(3)
Al Montoya	57,000(3)
Adam Hall	57,000(1)
Carl Soderberg	57,000(3)
Jyrki Jokipakka	57,000(2)
Tommy Wingels	57,000(2)
John Scott	57,000(2)
Chris VandeVelde	57,000(4)

Current Funds	$14,644,273
Home Games Remaining	27
Avg. Attendance	15,574
Avg. Revenue/Game	$1,284,927
Projected Revenue	$34,693,029

Expenses

Pro Payroll	$47,746,000
Farm Payroll	$1,158,000
Prospect Fees	$19,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$596,628
Projected Expenses	$32,814,543
Projected Balance	$16,522,759

Salary Commitment

Year: 2013	$48,904,000
Year: 2014	$20,049,300
Year: 2015	$11,439,000
Year: 2016	$0,000

Patrick Marleau	7,624,000(1)
Brian Boyle	5,000,000(1)
Loui Eriksson	4,711,000(2)
Josh Gorges	4,000,000(3)
Matt Carle	3,741,000(1)
Paul Stastny	3,540,000(3)
Jonathan Toews	3,363,200(1)
Dennis Wideman	3,000,000(1)
Kris Versteeg	2,955,000(1)
Andrew Ladd	1,505,000(3)
Adam Henrique	1,504,800(2)
Alexei Semenov	1,490,000(1)
Devin Setoguchi	752,000(2)
Jeff Skinner	570,000(3)
Connor Hellebuyck	570,000(3)
Michal Neuvirth	570,000(3)
Justin Faulk	570,000(1)
Nathan MacKinnon	570,000(3)
Alex Biega	570,000(1)
Brian Lee	570,000(2)
Reilly Smith	570,000(2)

Zack Stortini	122,700(2)
Ville Leino	99,500(1)
Bryan Little	94,800(2)
Raffi Torres	85,000(1)
Brendan Bell	80,000(1)
Andrew Murray	80,000(1)
Fedor Tyutin	80,000(1)
Ruslan Fedotenko	60,000(1)
Patrice Cormier	57,000(1)
Cody Eakin	57,000(2)
Karri Ramo	57,000(3)
Garret Sparks	57,000(2)
Jakob Silfverberg	57,000(2)
Ryan O'Reilly	57,000(2)
Sam Carrick	57,000(3)
Sergei Kostitsyn	57,000(2)

Current Funds	$1,905,730
Home Games Remaining	27
Avg. Attendance	17,453
Avg. Revenue/Game	$1,361,228
Projected Revenue	$36,753,156

Expenses

Pro Payroll	$54,525,800
Farm Payroll	$798,000
Prospect Fees	$13,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$674,845
Projected Expenses	$37,116,482
Projected Balance	$1,542,404

Salary Commitment

Year: 2013	$55,992,800
Year: 2014	$41,479,800
Year: 2015	$24,477,000
Year: 2016	$16,990,000

Tomas Plekanec	8,809,000(4)
Jonas Hiller	7,820,000(2)
Johnny Boychuk	5,681,000(1)
Michael Grabner	5,296,000(4)
Tobias Enstrom	4,475,000(1)
Tyler Kennedy	4,126,000(3)
Gilbert Brule	3,275,000(2)
Michael Frolik	2,248,000(1)
Mike Richards	2,050,000(3)
Travis Hamonic	1,924,800(2)
Cody McCormick	1,570,000(2)
Brooks Orpik	1,544,000(4)
Craig Smith	1,227,000(4)
Sergei Varlamov	880,000(2)
Joey Tetarenko	750,000(2)
Brandon Bollig	669,000(2)
Eric Gryba	570,000(1)
Colin Wilson	570,000(1)
Brandon Gormley	570,000(3)
Kevin Hayes	570,000(1)
Anders Lindback	570,000(3)

Rob Klinkhammer	57,000(1)
Jordan Schroeder	57,000(1)
Connor Brickley	57,000(3)
Martin Marincin	57,000(3)
Michal Jordan	57,000(1)
Stanislav Galiev	57,000(3)
Kyle Clifford	57,000(2)
Brad Malone	57,000(4)
Alex Stalock	57,000(2)
Jack Hillen	57,000(1)
Kevin Porter	57,000(1)
Matt Read	57,000(1)
Viktor Stalberg	57,000(1)
Keaton Ellerby	57,000(4)

Current Funds	$39,591,880
Home Games Remaining	27
Avg. Attendance	20,733
Avg. Revenue/Game	$1,460,989
Projected Revenue	$39,446,703

Expenses

Pro Payroll	$57,293,000
Farm Payroll	$1,326,900
Prospect Fees	$15,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$715,060
Projected Expenses	$39,328,287
Projected Balance	$39,710,296

Salary Commitment

Year: 2013	$58,619,900
Year: 2014	$49,239,900
Year: 2015	$27,372,900
Year: 2016	$15,137,000

Joffrey Lupul	8,809,000(4)
Jaroslav Halak	7,245,000(2)
Matt Niskanen	6,328,000(4)
Pavol Demitra	5,090,000(2)
Martin Hanzal	4,225,000(3)
Wojtek Wolski	4,126,000(3)
Eric Brewer	3,764,000(1)
Nick Schultz	3,690,000(2)
Alexander Perezhogin	2,650,000(2)
Josef Vasicek	2,600,000(1)
Jakub Voracek	1,876,000(1)
Paul Ranger	1,750,000(3)
Andrej Meszaros	575,000(3)
Scott Parse	575,000(3)
Ian Cole	570,000(2)
Philipp Grubauer	570,000(3)
Noel Acciari	570,000(2)
Aaron Palushaj	570,000(2)
Mikkel Boedker	570,000(1)
Calle Jarnkrok	570,000(2)
Nick Leddy	570,000(2)

Mike Zigomanis	120,000(3)
David Desharnais	66,900(3)
Andreas Martinsen	57,000(1)
Beau Bennett	57,000(3)
Greg Pateryn	57,000(1)
Brett Bulmer	57,000(3)
Kevin Poulin	57,000(1)
Jhonas Enroth	57,000(1)
Martins Karsums	57,000(1)
Colin Fraser	57,000(2)
Mike Weber	57,000(2)
Mattias Tedenby	57,000(1)
Kaspars Daugavins	57,000(1)
Melker Karlsson	57,000(1)
Tom Pyatt	57,000(3)
Mark Alt	57,000(3)
Oskar Osala	57,000(1)
Peter Regin	57,000(1)
Andrej Nestrasil	57,000(2)
Brandon Pirri	57,000(2)
Marcus Foligno	57,000(2)
Roman Horak	57,000(2)

Current Funds	$3,314,335
Home Games Remaining	28
Avg. Attendance	18,581
Avg. Revenue/Game	$1,393,696
Projected Revenue	$39,023,488

Expenses

Pro Payroll	$48,911,600
Farm Payroll	$803,000
Prospect Fees	$16,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$606,477
Projected Expenses	$33,356,226
Projected Balance	$8,981,597

Salary Commitment

Year: 2013	$49,714,600
Year: 2014	$19,171,100
Year: 2015	$5,494,000
Year: 2016	$4,810,000

Brent Burns	7,925,000(1)
Ales Hemsky	6,467,000(2)
Brenden Morrow	5,500,000(1)
Alex Tanguay	5,296,000(1)
Chris Campoli	4,388,000(1)
Mikko Koivu	4,126,000(4)
Jonas Gustavsson	2,200,000(1)
Mike McKenna	2,100,000(1)
Gustav Nyquist	1,504,800(2)
Ryan Johansen	1,504,800(2)
Artemi Panarin	1,350,000(2)
Tomas Plihal	850,000(2)
Darcy Kuemper	570,000(1)
Joe Colborne	570,000(1)
Jesper Fast	570,000(2)
Cam Fowler	570,000(1)
Robert Bortuzzo	570,000(4)
Arturs Kulda	570,000(1)
Luke Witkowski	570,000(1)
Tim Wallace	570,000(2)
Carter Rowney	570,000(2)
Patrik Nemeth	570,000(3)

Matt Jones	113,500(1)
Chris Summers	62,500(2)
Emerson Etem	57,000(3)
Magnus Paajarvi	57,000(2)
Teemu Hartikainen	57,000(1)
Dustin Jeffrey	57,000(4)
Frazer McLaren	57,000(1)
Jonas Junland	57,000(1)
Tim Jackman	57,000(2)
Brendan Mikkelson	57,000(4)
Chad Larose	57,000(2)
Johan Larsson	57,000(3)
Joakim Andersson	57,000(2)

Current Funds	$16,615,216
Home Games Remaining	28
Avg. Attendance	16,294
Avg. Revenue/Game	$1,869,696
Projected Revenue	$52,351,488

Expenses

Pro Payroll	$54,435,600
Farm Payroll	$1,164,800
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$678,127
Projected Expenses	$37,296,976
Projected Balance	$31,669,728

Salary Commitment

Year: 2013	$55,600,400
Year: 2014	$45,740,700
Year: 2015	$23,098,000
Year: 2016	$11,763,000

Sidney Crosby	8,223,000(4)
Cory Schneider	7,245,000(2)
Ian White	5,681,000(3)
Jamie Benn	4,478,400(1)
Chris Phillips	3,764,000(2)
Dustin Byfuglien	3,741,000(1)
Chris Thorburn	3,540,000(4)
P.K. Subban	3,535,200(2)
Patrick Sharp	2,600,000(2)
Derek Stepan	2,248,000(2)
Antoine Vermette	1,750,000(2)
Yuri Butsayev	1,750,000(3)
Saku Koivu	1,500,000(3)
Carlo Colaiacovo	750,000(3)
Robert Esche	750,000(3)
Andrew Ebbett	600,000(1)
Evander Kane	570,000(1)
Brett Connolly	570,000(2)
Jonathan Marchessault	570,000(2)
Brady Skjei	570,000(3)

Mikhail Grabovski	94,800(1)
Aaron Rome	90,000(1)
Brooks Laich	80,000(3)
Tuomo Ruutu	80,000(3)
Christian Ehrhoff	75,000(2)
Adam Munro	60,000(3)
Craig Cunningham	57,500(1)
Deryk Engelland	57,500(2)
Patrick Eaves	57,000(1)
Taylor Beck	57,000(2)
Akim Aliu	57,000(2)
Kevin Westgarth	57,000(1)
Craig Weller	57,000(1)
Michal Kempny	57,000(1)
Mikael Backlund	57,000(3)
Devante Smith-Pelly	57,000(3)
Scott Darling	57,000(2)
Riley Nash	57,000(2)

Current Funds	$22,294,890
Home Games Remaining	28
Avg. Attendance	11,351
Avg. Revenue/Game	$936,477
Projected Revenue	$26,221,356

Expenses

Pro Payroll	$43,401,000
Farm Payroll	$488,300
Prospect Fees	$10,500
Coach	$0,000
Games Remaining	55
Total Game Expenses	$535,363
Projected Expenses	$29,444,988
Projected Balance	$19,071,258

Salary Commitment

Year: 2013	$43,889,300
Year: 2014	$24,489,300
Year: 2015	$15,542,300
Year: 2016	$6,369,000

Henrik Lundqvist	8,970,000(3)
Derek Morris	7,093,000(1)
Rick Nash	7,052,000(1)
Brad Richards	6,610,000(2)
Frederik Andersen	1,783,000(4)
Daniel Tkaczuk	1,565,000(1)
David McIntyre	1,505,000(4)
Lars Eller	1,227,000(4)
Jack Skille	1,227,000(4)
Scottie Upshall	669,000(1)
James Sheppard	570,000(1)
Zack Smith	570,000(1)
Andrei Loktionov	570,000(1)
Brandon Saad	570,000(1)
Cody Ceci	570,000(2)
Spencer Machacek	570,000(4)
Colton Parayko	570,000(2)
David Savard	570,000(2)
Kyle Cumiskey	570,000(2)
Boris Valabik	570,000(1)

Nikita Nikitin	146,300(3)
Dylan McIlrath	57,000(3)
Oscar Moller	57,000(4)
Bryan Bickell	57,000(1)
Jack Campbell	57,000(1)
Joe Finley	57,000(2)
Matt Lashoff	57,000(1)

Current Funds	$17,834,388
Home Games Remaining	28
Avg. Attendance	20,000
Avg. Revenue/Game	$1,800,000
Projected Revenue	$50,400,000

Expenses

Pro Payroll	$56,838,000
Farm Payroll	$879,000
Prospect Fees	$3,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$703,902
Projected Expenses	$38,714,634
Projected Balance	$29,519,754

Salary Commitment

Year: 2013	$57,717,000
Year: 2014	$36,204,000
Year: 2015	$29,788,000
Year: 2016	$57,000

Zdeno Chara	8,757,000(3)
Vincent Lecavalier	8,130,000(3)
Sergei Samsonov	7,117,000(1)
Jonathan Bernier	6,800,000(3)
Dennis Seidenberg	5,034,000(2)
Brad Marchand	4,849,600(1)
John Tavares	2,991,200(1)
Anson Carter	2,300,000(3)
Marc-Antoine Pouliot	1,750,000(3)
Oliver Ekman-Larsson	1,522,400(1)
Radko Gudas	1,304,800(1)
Ondrej Pavelec	920,000(1)
Tim Gleason	900,000(3)
Nick Spaling	847,000(1)
Jason Chimera	755,000(2)
Steve Begin	580,000(3)
Kyle Wanvig	570,000(1)
Corban Knight	570,000(1)
Derek Grant	570,000(1)
Tim Erixon	570,000(2)

Stephen Peat	80,000(1)
Niklas Hagman	58,000(3)
Ben Maxwell	57,000(3)
Dustin Boyd	57,000(3)
T.J. Brennan	57,000(4)
Kevin Quick	57,000(1)
Lance Bouma	57,000(1)
Jori Lehtera	57,000(3)
Louis Domingue	57,000(3)
Greg McKegg	57,000(3)
Alexandre Picard	57,000(3)
Curtis McKenzie	57,000(2)
Dan Girardi	57,000(3)
Konstantin Koltsov	57,000(3)
Sebastien Caron	57,000(1)

Current Funds	$14,959,089
Home Games Remaining	28
Avg. Attendance	17,255
Avg. Revenue/Game	$1,294,160
Projected Revenue	$36,236,480

Expenses

Pro Payroll	$54,148,800
Farm Payroll	$1,033,100
Prospect Fees	$18,000
Coach	$0,000
Games Remaining	55
Total Game Expenses	$673,170
Projected Expenses	$37,024,323
Projected Balance	$14,171,246

Salary Commitment

Year: 2013	$55,181,900
Year: 2014	$48,011,100
Year: 2015	$35,754,000
Year: 2016	$8,775,000

Eric Staal	8,809,000(2)
James Neal	5,800,000(3)
Cody Franson	5,034,000(4)
Joe Pavelski	5,000,000(3)
Jonathan Quick	4,945,000(3)
Tomas Fleischmann	4,126,000(1)
Marc Staal	3,741,000(4)
Derick Brassard	3,175,000(3)
David Krejci	2,955,000(3)
Dan Hamhuis	1,570,000(1)
Erik Christensen	1,565,000(2)
Jordan Staal	1,132,800(1)
T.J. Hensick	948,000(3)
Blake Wheeler	948,000(3)
Kevin Klein	850,000(2)
Jay Harrison	700,000(3)
Zach Redmond	570,000(3)
Pekka Rinne	570,000(3)
Ondrej Palat	570,000(2)
Nino Niederreiter	570,000(3)
Tyler Toffoli	570,000(3)

Derek Joslin	64,100(2)
Danny Biega	57,000(2)
Brenden Dillon	57,000(1)
Luca Sbisa	57,000(1)
Tyler Ennis	57,000(1)
John Mitchell	57,000(1)
Anthony Peluso	57,000(2)
Corey Tropp	57,000(2)
Michael Hutchinson	57,000(1)
Alex Chiasson	57,000(1)
Bryan Rust	57,000(3)
Mark Katic	57,000(2)
Jarred Tinordi	57,000(3)
Josh Manson	57,000(3)
Erik Haula	57,000(2)
Andrew Shaw	57,000(2)
Ryan Carpenter	57,000(2)
Riley Sheahan	57,000(3)