Financial Report

(As of Sonntag, Jan 1 2023)

Barrie

ArenaBarrie Molson Centre
Capacity4.195
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.200.000
Farm Payroll$1.224.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$173.091
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$11.424.000
Year: 1998$9.333.000
Year: 1999$5.253.000
Year: 2000$3.621.000

 Pro Payroll

Ondrej Pavelec 510.000(2)
Dan LaCosta 510.000(6)
Ben Maxwell 510.000(3)
Paul Stastny 510.000(2)
Ryan Stoa 510.000(2)
Jamie Benn 510.000(4)
Carl Hagelin 510.000(3)
Boris Valabik 510.000(1)
Mike Santorelli 510.000(1)
Alexander Radulov 510.000(1)
Nick Palmieri 510.000(4)
Paul Byron 510.000(4)
Will O'Neill 510.000(3)
Steve Downie 510.000(2)
Dan Sexton 510.000(2)
Jake Muzzin 510.000(4)
Chris Butler 510.000(2)
Matt Lashoff 510.000(2)
Matt Kassian 510.000(2)
Jack Hillen 510.000(1)


 Farm Payroll

Brad Malone 510.000(4)
Keaton Ellerby 510.000(4)
Shane Sims 51.000(3)
Matt Frattin 51.000(3)
Dustin Boyd 51.000(1)
Aaron Palushaj 51.000(4)




Brandon

ArenaKeystone Centre
Capacity5.102
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.730.000
Farm Payroll$612.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$187.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.342.000
Year: 1998$10.812.000
Year: 1999$6.681.000
Year: 2000$3.060.000

 Pro Payroll

Scott Darling 510.000(4)
Alex Stalock 510.000(2)
Claude Giroux 510.000(3)
Niclas Bergfors 510.000(2)
Artem Anisimov 510.000(3)
Carter Rowney 510.000(4)
Mattias Ritola 510.000(2)
Colton Sceviour 510.000(4)
Liam Reddox 510.000(1)
James vanRiemsdyk 510.000(4)
Bryan Little 510.000(3)
Linus Omark 510.000(2)
Andreas Nodl 510.000(3)
Andreas Thuresson 510.000(3)
Andrew Desjardins 510.000(1)
Anthony Peluso 510.000(4)
Nate Prosser 510.000(1)
Niklas Hjalmarsson 510.000(2)
Tim Kennedy 510.000(2)
Bobby Sanguinetti 510.000(3)
Kevin Quick 510.000(3)
Kevin Shattenkirk 510.000(4)
Carl Gunnarsson 510.000(2)


 Farm Payroll

Brendan Mikkelson 510.000(2)
Jan Mursak 51.000(3)
Joe Finley 51.000(2)




Belleville

ArenaCAA Arena
Capacity4.400
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.220.000
Farm Payroll$204.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$173.091
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$11.424.000
Year: 1998$10.302.000
Year: 1999$6.171.000
Year: 2000$2.601.000

 Pro Payroll

Sergei Bobrovsky 510.000(3)
Tyler Bozak 510.000(1)
Dana Tyrell 510.000(4)
Bobby Ryan 510.000(2)
Rostislav Olesz 510.000(1)
Marek Schwarz 510.000(6)
T.J. Galiardi 510.000(3)
Vladimir Sobotka 510.000(2)
Colin Greening 510.000(2)
Cal Clutterbuck 510.000(3)
Alex Biega 510.000(3)
Andrew Cogliano 510.000(2)
Eric Gryba 510.000(3)
Colton Gillies 510.000(4)
Sergei Kostitsyn 510.000(2)
Corey Tropp 510.000(4)
Jared Boll 510.000(2)
Ryan McDonagh 510.000(4)
David Schlemko 510.000(2)
Teemu Laakso 510.000(2)
Ty Wishart 510.000(3)
Chris Summers 510.000(3)


 Farm Payroll

Cal O'Reilly 51.000(2)
Drayson Bowman 51.000(4)
Brett Carson 51.000(1)
Chris Mueller 51.000(1)




Calgary

ArenaCDN Airlines Saddledome
Capacity19.289
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.710.000
Farm Payroll$1.632.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$187.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.342.000
Year: 1998$9.792.000
Year: 1999$6.732.000
Year: 2000$2.550.000

 Pro Payroll

Jhonas Enroth 510.000(3)
Mikael Backlund 510.000(4)
Nathan Gerbe 510.000(2)
Reto Berra 510.000(3)
Bryan Bickell 510.000(1)
Jordan Staal 510.000(3)
Jannik Hansen 510.000(1)
Shawn Matthias 510.000(3)
Blair Jones 510.000(2)
Alexander Edler 510.000(1)
Tom Sestito 510.000(3)
Mathieu Carle 510.000(3)
Eric Tangradi 510.000(4)
Mario Kempe 510.000(3)
Michael Frolik 510.000(3)
Patrick Kaleta 510.000(1)
Brett Festerling 510.000(1)
Marc-Edouard Vlasic 510.000(2)
Marc-Andre Gragnani 510.000(2)
Robert Bortuzzo 510.000(4)
Paul Postma 510.000(4)


 Farm Payroll

Jim O'Brien 510.000(4)
Tom Wandell 510.000(2)
Jerome Samson 510.000(2)
Frazer McLaren 51.000(3)
Arturs Kulda 51.000(3)




Kamloops

ArenaSandman Centre
Capacity5.464
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.200.000
Farm Payroll$2.142.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$187.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.342.000
Year: 1998$9.792.000
Year: 1999$7.191.000
Year: 2000$3.570.000

 Pro Payroll

Timo Pielmeier 510.000(4)
Chad Johnson 510.000(3)
Rich Clune 510.000(2)
Sam Gagner 510.000(4)
Derick Brassard 510.000(3)
Drew Stafford 510.000(1)
David McIntyre 510.000(3)
Brandon Sutter 510.000(4)
Patric Hornqvist 510.000(2)
Cody Franson 510.000(2)
Luc Bourdon 510.000(2)
Cam Barker 510.000(1)
Andrej Meszaros 510.000(1)
Rob Schremp 510.000(1)
Max Pacioretty 510.000(4)
Matt Beleskey 510.000(3)
Enver Lisin 510.000(1)
Jonas Junland 510.000(3)
Dustin Kohn 510.000(2)
Nick Spaling 510.000(3)


 Farm Payroll

Michal Repik 510.000(4)
Joakim Andersson 510.000(4)
T.J. Brennan 510.000(4)
Kaspars Daugavins 510.000(3)
Cody Bass 51.000(2)
Michael Caruso 51.000(3)




Kelowna

ArenaProspera Place
Capacity6.886
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.220.000
Farm Payroll$663.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$180.045
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$11.883.000
Year: 1998$8.823.000
Year: 1999$5.202.000
Year: 2000$1.530.000

 Pro Payroll

Allen York 510.000(4)
Thomas Greiss 510.000(1)
Logan Couture 510.000(4)
Mathieu Perreault 510.000(3)
Andrew Ladd 510.000(1)
Jesse Joensuu 510.000(3)
Ryan O'Marra 510.000(2)
Martin Hanzal 510.000(2)
Kyle Okposo 510.000(3)
Luca Caputi 510.000(3)
Matt Read 510.000(1)
Patrick Bordeleau 510.000(1)
Darren Helm 510.000(2)
Raphael Diaz 510.000(1)
Nick Johnson 510.000(1)
Keith Aulie 510.000(4)
Kyle Cumiskey 510.000(2)
Stu Bickel 510.000(2)
Andrew MacDonald 510.000(3)
Jamie McBain 510.000(3)
Matt Halischuk 510.000(3)
Alec Martinez 510.000(2)


 Farm Payroll

Brett Sutter 510.000(2)
Paul Carey 51.000(3)
Tom Pyatt 51.000(2)
Matthew Corrente 51.000(3)




London

ArenaBudweiser Gardens
Capacity9.100
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.710.000
Farm Payroll$1.632.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$187.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.342.000
Year: 1998$11.781.000
Year: 1999$7.701.000
Year: 2000$3.060.000

 Pro Payroll

Michal Neuvirth 510.000(3)
Gilbert Brule 510.000(2)
Jeff Zatkoff 510.000(3)
Chris VandeVelde 510.000(2)
Jonathan Toews 510.000(3)
Bobby Butler 510.000(2)
Chris Terry 510.000(4)
Luke Gazdic 510.000(4)
Patrick Kane 510.000(4)
Marc Staal 510.000(2)
Kris Russell 510.000(2)
Patrik Berglund 510.000(3)
Matt D'Agostini 510.000(2)
Derek Joslin 510.000(2)
Nick Foligno 510.000(3)
Nikolai Kulemin 510.000(3)
Bud Holloway 510.000(3)
Korbinian Holzer 510.000(3)
Oskars Bartulis 510.000(2)
Nikita Nikitin 510.000(1)
Mike Weber 510.000(3)


 Farm Payroll

Cody Almond 510.000(4)
Oscar Moller 510.000(4)
Spencer Machacek 510.000(4)
Kevin Porter 51.000(1)
Olivier Magnan 51.000(3)




Ottawa

ArenaTD Place Arena
Capacity9.862
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.220.000
Farm Payroll$1.071.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$186.227
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.291.000
Year: 1998$9.741.000
Year: 1999$8.211.000
Year: 2000$3.060.000

 Pro Payroll

Ben Scrivens 510.000(1)
Jeremy Smith 510.000(4)
David Krejci 510.000(1)
Patrick Maroon 510.000(3)
Derek Ryan 510.000(3)
Benn Ferriero 510.000(3)
Ryan White 510.000(3)
Dwight King 510.000(4)
Carl Sneep 510.000(3)
Ryan Russell 510.000(2)
Chris DiDomenico 510.000(4)
Brendan Smith 510.000(4)
Michael Grabner 510.000(3)
Brian Strait 510.000(3)
Paul Szczechura 510.000(1)
Lauri Korpikoski 510.000(1)
Marc-Andre Cliche 510.000(2)
Alexei Emelin 510.000(1)
Ryan Reaves 510.000(2)
Erik Condra 510.000(3)
Erik Johnson 510.000(3)
Jeff Petry 510.000(3)


 Farm Payroll

Akim Aliu 510.000(4)
Alex Grant 510.000(4)
Brett Bellemore 51.000(3)




Regina

ArenaBrandt Centre
Capacity6.484
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.220.000
Farm Payroll$1.122.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$187.000
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.342.000
Year: 1998$9.792.000
Year: 1999$7.242.000
Year: 2000$2.601.000

 Pro Payroll

Steve Mason 510.000(3)
Justin Pogge 510.000(6)
Peter Mueller 510.000(3)
Dustin Jeffrey 510.000(3)
Tomas Kana 510.000(3)
Martins Karsums 510.000(1)
Milan Lucic 510.000(3)
Jakub Voracek 510.000(4)
Viktor Stalberg 510.000(3)
Justin Braun 510.000(2)
Brandon Dubinsky 510.000(1)
Justin Abdelkader 510.000(2)
Jeff Schultz 510.000(1)
Victor Oreskovich 510.000(1)
Jack Skille 510.000(2)
Yannick Weber 510.000(3)
Peter Regin 510.000(1)
Jonathon Blum 510.000(4)
Mark Fraser 510.000(2)
Ryan Parent 510.000(2)
Trevor Lewis 510.000(3)
Tommy Cross 510.000(4)


 Farm Payroll

Brett Maclean 510.000(4)
Oskar Osala 510.000(3)
Steven Kampfer 51.000(3)
Alex Plante 51.000(4)




Sarnia

ArenaProgressive Auto Arena
Capacity5.500
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.220.000
Farm Payroll$1.071.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$186.227
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.291.000
Year: 1998$10.251.000
Year: 1999$8.211.000
Year: 2000$4.131.000

 Pro Payroll

Jonathan Quick 510.000(2)
Kyle Turris 510.000(4)
Nick Bonino 510.000(3)
Lars Eller 510.000(4)
Riley Nash 510.000(4)
Alex Killorn 510.000(4)
Brandon Bollig 510.000(3)
Devin Setoguchi 510.000(2)
Wayne Simmonds 510.000(3)
Derek Dorsett 510.000(3)
Mark Fayne 510.000(2)
P.K. Subban 510.000(4)
Wojtek Wolski 510.000(1)
Vladimir Zharkov 510.000(3)
Brian Lee 510.000(2)
Chris Holt 510.000(5)
Ivan Vishnevskiy 510.000(3)
Christian Hanson 510.000(1)
Rob Klinkhammer 510.000(1)
Roman Polak 510.000(1)
Nick Holden 510.000(3)
Jordie Benn 510.000(3)


 Farm Payroll

Maksim Mayorov 510.000(4)
Cade Fairchild 510.000(4)
Mark Katic 51.000(4)




Spokane

ArenaSpokane Arena
Capacity12.638
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$11.220.000
Farm Payroll$663.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$180.045
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$11.883.000
Year: 1998$9.843.000
Year: 1999$5.712.000
Year: 2000$1.530.000

 Pro Payroll

Jeff Glass 510.000(6)
Anton Khudobin 510.000(1)
David Perron 510.000(3)
Benoit Pouliot 510.000(2)
Guillaume Latendresse 510.000(2)
James Sheppard 510.000(3)
Mats Zuccarello 510.000(2)
Anton Stralman 510.000(2)
Cory Emmerton 510.000(3)
Mark Fistric 510.000(1)
Tyler Kennedy 510.000(1)
Petteri Nokelainen 510.000(1)
Adam McQuaid 510.000(2)
Ryan Wilson 510.000(2)
Alexander Vasyunov 510.000(3)
Mike Blunden 510.000(2)
Michael Sauer 510.000(2)
Chris Stewart 510.000(3)
Leo Komarov 510.000(3)
Thomas Hickey 510.000(4)
Andrew Bodnarchuk 510.000(3)
Theo Peckham 510.000(3)


 Farm Payroll

Kevin Marshall 510.000(4)
Casey Wellman 51.000(2)
John McCarthy 51.000(3)
Harry Zolnierczyk 51.000(3)




Windsor

ArenaWFCU Centre
Capacity6.500
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining0
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.710.000
Farm Payroll$1.683.000
Prospect Fees$0.000
Coach$0.000
Games Remaining0
Total Game Expenses$187.773
Projected Expenses$0.000
Projected Balance$0.000

Salary Commitment

Year: 1997$12.393.000
Year: 1998$8.772.000
Year: 1999$6.681.000
Year: 2000$2.601.000

 Pro Payroll

Justin Peters 510.000(1)
Carl Soderberg 510.000(1)
Kyle Chipchura 510.000(1)
Richard Bachman 510.000(3)
Evgenii Dadonov 510.000(4)
Kris Versteeg 510.000(1)
Jamie McGinn 510.000(3)
Andrej Sekera 510.000(1)
Jon Matsumoto 510.000(3)
Karl Alzner 510.000(3)
Ian Cole 510.000(4)
Ladislav Smid 510.000(1)
Blake Comeau 510.000(1)
Jiri Tlusty 510.000(3)
T.J. Hensick 510.000(2)
T.J. Oshie 510.000(2)
Taylor Chorney 510.000(2)
Matt Taormina 510.000(2)
Blake Geoffrion 510.000(3)
Rhett Rakhshani 510.000(3)
John Negrin 510.000(4)


 Farm Payroll

Stephane DaCosta 510.000(4)
Brandon Mashinter 510.000(3)
Justin Falk 510.000(4)
Kenndal McArdle 51.000(2)
Micheal Haley 51.000(1)
Colby Cohen 51.000(4)