Financial Report

(As of Wednesday, Feb 5 2025)

Barrie

ArenaBarrie Molson Centre
Capacity4,195
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,540,000
Farm Payroll$399,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,825,000
Year: 1998$4,788,000
Year: 1999$2,907,000
Year: 2000$0,000

 Pro Payroll

Darcy Kuemper 570,000(1)
Dan LaCosta 570,000(1)
Jean-Gabriel Pageau 570,000(3)
Evan Rodrigues 570,000(3)
Jonathan Marchessault 570,000(1)
Brandon Pirri 570,000(1)
Johan Larsson 570,000(2)
Beau Bennett 570,000(2)
Brenden Dillon 570,000(1)
Jimmy Hayes 570,000(1)
Andrej Nestrasil 570,000(1)
Jani Hakanpaa 570,000(2)
Luca Sbisa 570,000(1)
Marcus Johansson 570,000(1)
Jordan Eberle 570,000(1)
Jonathan Huberdeau 570,000(3)
Rocco Grimaldi 570,000(3)
Jan Rutta 570,000(1)
Oscar Klefbom 570,000(3)
Matt Donovan 570,000(1)
Marek Schwarz 570,000(1)
Dennis Rasmussen 570,000(1)


 Farm Payroll

Alexander Burmistrov 57,000(2)
Freddie Hamilton 57,000(2)
Zach Trotman 57,000(2)
Taylor Beck 57,000(1)
Max McCormick 57,000(3)
Kevin Marshall 57,000(0)
Chris DiDomenico 57,000(0)




Brandon

ArenaKeystone Centre
Capacity5,102
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,900,000
Farm Payroll$285,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$11,685,000
Year: 1998$6,954,000
Year: 1999$5,757,000
Year: 2000$0,000

 Pro Payroll

John Gibson 570,000(3)
Mark Scheifele 570,000(3)
Jeff Skinner 570,000(2)
Blake Coleman 570,000(3)
Frederick Gaudreau 570,000(3)
Brandon Saad 570,000(3)
Erik Haula 570,000(1)
Daniel Carr 570,000(1)
Josh Archibald 570,000(3)
Jakob Silfverberg 570,000(1)
Connor Brickley 570,000(2)
Tim Erixon 570,000(1)
Josh Jooris 570,000(1)
Iiro Pakarinen 570,000(3)
Christopher Tanev 570,000(1)
Austin Czarnik 570,000(3)
Greg Pateryn 570,000(1)
Connor Murphy 570,000(3)
Josh Manson 570,000(3)
Cameron Gaunce 570,000(1)
Jean-Francois Berube 500,000(0)


 Farm Payroll

Anton Lander 57,000(1)
Scott Wilson 57,000(3)
John Moore 57,000(1)
Joey Hishon 57,000(2)
Aaron Ness 57,000(1)




Belleville

ArenaCAA Arena
Capacity4,400
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,460,000
Farm Payroll$228,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$13,338,000
Year: 1998$7,638,000
Year: 1999$3,477,000
Year: 2000$0,000

 Pro Payroll

Andreas Martinsen 570,000(1)
Alan Quine 570,000(3)
Nazem Kadri 570,000(1)
Zac Rinaldo 570,000(1)
Mark Stone 570,000(2)
Jaden Schwartz 570,000(2)
Phillip Danault 570,000(3)
Cam Fowler 570,000(2)
Eric O'Dell 570,000(1)
Peter Holland 570,000(1)
Calle Jarnkrok 570,000(2)
Jiri Sekac 570,000(2)
Gabriel Dumont 570,000(1)
Sven Baertschi 570,000(3)
David Savard 570,000(1)
Marco Scandella 570,000(1)
Derek Forbort 570,000(2)
Nikita Zaitsev 570,000(1)
Stefan Elliott 570,000(1)
Jordan Oesterle 570,000(2)
Barclay Goodrow 570,000(3)
Dmitrij Jaskin 570,000(3)
Anton Forsberg 570,000(3)
Magnus Hellberg 350,000(0)


 Farm Payroll

Michael Chaput 57,000(2)
Brett Bulmer 57,000(2)
Blake Pietila 57,000(3)
Jarred Tinordi 57,000(2)




Calgary

ArenaCDN Airlines Saddledome
Capacity19,289
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,680,000
Farm Payroll$228,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$13,908,000
Year: 1998$8,721,000
Year: 1999$4,674,000
Year: 2000$0,000

 Pro Payroll

Calvin Pickard 570,000(2)
William Karlsson 570,000(3)
Brendan Gallagher 570,000(2)
Luke Adam 570,000(1)
Byron Froese 570,000(1)
Colin Blackwell 570,000(3)
Brock Nelson 570,000(2)
Greg McKegg 570,000(2)
Ondrej Palat 570,000(3)
Michael Hutchinson 570,000(1)
Melker Karlsson 570,000(1)
Andy Andreoff 570,000(3)
Richard Panik 570,000(1)
Kenny Agostino 570,000(2)
Dmitry Kulikov 570,000(1)
Chris Wagner 570,000(2)
Patrik Nemeth 570,000(2)
Jake Gardiner 570,000(1)
Cody Goloubef 570,000(1)
Tobias Rieder 570,000(3)
Trevor vanRiemsdyk 570,000(1)
Nathan Beaulieu 570,000(3)
Nick Seeler 570,000(3)
Scott Harrington 570,000(3)


 Farm Payroll

Quinton Howden 57,000(2)
Joseph Cramarossa 57,000(3)
Logan Shaw 57,000(3)
Simon Despres 57,000(1)




Kamloops

ArenaSandman Centre
Capacity5,464
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,470,000
Farm Payroll$285,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,255,000
Year: 1998$6,498,000
Year: 1999$3,477,000
Year: 2000$0,000

 Pro Payroll

T.J. Brodie 570,000(1)
Anders Nilsson 570,000(1)
Derek Grant 570,000(1)
Corban Knight 570,000(1)
Justin Faulk 570,000(2)
Linden Vey 570,000(1)
J.T. Miller 570,000(3)
Nicolas Deslauriers 570,000(1)
Ryan Dzingel 570,000(3)
Jason Zucker 570,000(2)
Gabriel Landeskog 570,000(3)
Jeremy Morin 570,000(1)
Brandon Tanev 570,000(2)
Bryan Rust 570,000(2)
Colby Robak 570,000(1)
Nikita Kucherov 570,000(3)
Dylan Olsen 570,000(1)
Michal Jordan 570,000(1)
Alex Petrovic 570,000(2)
Reid Boucher 570,000(3)
Ryan Sproul 570,000(3)
Joni Ortio 500,000(0)


 Farm Payroll

James Wright 57,000(1)
Marcus Sorensen 57,000(2)
Matt Puempel 57,000(3)
Christian Thomas 57,000(2)
Kevin Gravel 57,000(2)




Kelowna

ArenaProspera Place
Capacity6,886
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,110,000
Farm Payroll$228,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$13,338,000
Year: 1998$5,871,000
Year: 1999$1,767,000
Year: 2000$0,000

 Pro Payroll

Jordan Binnington 570,000(3)
Jack Campbell 570,000(2)
Chris Kreider 570,000(1)
Vladimir Tarasenko 570,000(2)
Nino Niederreiter 570,000(2)
Evgeny Kuznetsov 570,000(2)
Yanni Gourde 570,000(2)
Marcus Kruger 570,000(1)
Gabriel Bourque 570,000(1)
Cody Eakin 570,000(1)
Zach Hyman 570,000(2)
Garrett Wilson 570,000(1)
Michael Stone 570,000(1)
Garnet Hathaway 570,000(1)
Slava Voynov 570,000(1)
Mark Barberio 570,000(1)
Jordan Caron 570,000(1)
Patrice Cormier 570,000(1)
Sami Vatanen 570,000(1)
Mark Pysyk 570,000(2)
David Rundblad 570,000(1)
Nikita Nesterov 570,000(3)
Ryan Murphy 570,000(3)


 Farm Payroll

Michael Bournival 57,000(2)
Tomas Vincour 57,000(1)
Tyler Graovac 57,000(3)
Martin Marincin 57,000(2)




London

ArenaBudweiser Gardens
Capacity9,100
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,970,000
Farm Payroll$285,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,255,000
Year: 1998$9,291,000
Year: 1999$4,731,000
Year: 2000$0,000

 Pro Payroll

Petr Mrazek 570,000(2)
Mika Zibanejad 570,000(3)
Nick Shore 570,000(3)
Scott Wedgewood 570,000(2)
Johnny Gaudreau 570,000(3)
Victor Rask 570,000(3)
Josh Leivo 570,000(3)
Rickard Rakell 570,000(3)
Mikkel Boedker 570,000(1)
Brian Dumoulin 570,000(1)
Charlie Coyle 570,000(2)
Zach Bogosian 570,000(1)
Joel Armia 570,000(3)
Jordan Weal 570,000(2)
David Warsofsky 570,000(1)
Joel Edmundson 570,000(3)
Brett Connolly 570,000(2)
Emerson Etem 570,000(2)
Brandon Davidson 570,000(2)
Andrei Loktionov 570,000(1)
Stephen Johns 570,000(2)


 Farm Payroll

Drew Shore 57,000(1)
Sean Kuraly 57,000(3)
Eric Gelinas 57,000(1)
Shane Prince 57,000(3)
Rob O'Gara 57,000(3)




Ottawa

ArenaTD Place Arena
Capacity9,862
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,970,000
Farm Payroll$285,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,255,000
Year: 1998$7,011,000
Year: 1999$4,674,000
Year: 2000$0,000

 Pro Payroll

Garret Sparks 570,000(3)
John Klingberg 570,000(2)
Vincent Trocheck 570,000(3)
Anders Lee 570,000(1)
Casey Cizikas 570,000(1)
Ryan Spooner 570,000(2)
Tomas Nosek 570,000(2)
Jacob Josefson 570,000(1)
Vladislav Namestnikov 570,000(3)
Ryan Strome 570,000(3)
Noel Acciari 570,000(1)
Justin Holl 570,000(2)
Travis Boyd 570,000(3)
Alex Chiasson 570,000(1)
Sergey Kalinin 570,000(1)
Adam Clendening 570,000(3)
Xavier Ouellet 570,000(3)
Nick Cousins 570,000(3)
Justin Schultz 570,000(1)
Michal Kempny 570,000(1)
Brandon Manning 570,000(1)


 Farm Payroll

Kyle Rau 57,000(3)
Danny Biega 57,000(2)
Tomas Jurco 57,000(3)
Brandon McMillan 57,000(1)
Matt Fraser 57,000(1)




Regina

ArenaBrandt Centre
Capacity6,484
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,970,000
Farm Payroll$342,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,312,000
Year: 1998$5,358,000
Year: 1999$3,477,000
Year: 2000$0,000

 Pro Payroll

Philipp Grubauer 570,000(2)
Justin Pogge 570,000(1)
Adam Lowry 570,000(3)
Cody Hodgson 570,000(1)
Tyler Pitlick 570,000(2)
Curtis McKenzie 570,000(1)
Lance Bouma 570,000(1)
Nikita Filatov 570,000(1)
Kevin Hayes 570,000(2)
Tyler Ennis 570,000(1)
Tomas Tatar 570,000(1)
Philip Larsen 570,000(1)
Nick Leddy 570,000(1)
Joe Colborne 570,000(1)
Ty Rattie 570,000(3)
Jordan Schroeder 570,000(1)
Chris Wideman 570,000(1)
Dylan Demelo 570,000(3)
Jamie Oleksiak 570,000(3)
Andy Welinski 570,000(3)
Jyrki Jokipakka 570,000(3)


 Farm Payroll

Craig Cunningham 57,000(2)
Zac Dalpe 57,000(1)
Lucas Lessio 57,000(3)
Dylan McIlrath 57,000(2)
Michael Latta 57,000(1)
Julian Melchiori 57,000(2)




Sarnia

ArenaProgressive Auto Arena
Capacity5,500
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,540,000
Farm Payroll$342,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,312,000
Year: 1998$8,151,000
Year: 1999$5,244,000
Year: 2000$0,000

 Pro Payroll

Ryan Nugent-Hopkins 570,000(3)
Boone Jenner 570,000(3)
Markus Granlund 570,000(3)
Andrew Shaw 570,000(3)
Stefan Noesen 570,000(3)
Oscar Lindberg 570,000(2)
Kyle Palmieri 570,000(1)
Jacob Markstrom 570,000(1)
Adam Larsson 570,000(3)
Marcus Foligno 570,000(1)
Scott Mayfield 570,000(3)
Max Reinhart 570,000(2)
Magnus Paajarvi 570,000(1)
Chris Holt 570,000(0)
Colin Wilson 570,000(1)
Brandon Gormley 570,000(2)
Kevin Connauton 570,000(1)
Nick Jensen 570,000(1)
Fredrik Claesson 570,000(3)
Austin Watson 570,000(2)
Tom Kuhnhackl 570,000(2)
Joseph Morrow 570,000(3)


 Farm Payroll

Miikka Salomaki 57,000(3)
Par Lindholm 57,000(1)
Alexei Marchenko 57,000(3)
Mattias Tedenby 57,000(1)
Landon Ferraro 57,000(1)
Mark Alt 57,000(2)




Spokane

ArenaSpokane Arena
Capacity12,638
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,540,000
Farm Payroll$228,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,768,000
Year: 1998$4,788,000
Year: 1999$684,000
Year: 2000$0,000

 Pro Payroll

Jeff Glass 570,000(1)
Dougie Hamilton 570,000(3)
Reilly Smith 570,000(1)
Nick Bjugstad 570,000(2)
Evander Kane 570,000(1)
Phil Varone 570,000(1)
Kevin Poulin 570,000(1)
Micheal Ferland 570,000(2)
Riley Sheahan 570,000(2)
Tim Schaller 570,000(1)
Matt Calvert 570,000(1)
Patrick Wiercioch 570,000(1)
Zack Kassian 570,000(1)
Ryan Carpenter 570,000(1)
Calvin deHaan 570,000(1)
Jared Cowen 570,000(1)
Oscar Fantenberg 570,000(1)
Stanislav Galiev 570,000(2)
Anthony Bitetto 570,000(2)
Petter Granberg 570,000(2)
Teemu Hartikainen 570,000(1)
Tim Heed 570,000(2)


 Farm Payroll

Matthew Peca 57,000(3)
Lukas Sedlak 57,000(3)
Sam Carrick 57,000(2)
Teemu Pulkkinen 57,000(2)




Windsor

ArenaWFCU Centre
Capacity6,500
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,970,000
Farm Payroll$57,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 1997$12,027,000
Year: 1998$9,177,000
Year: 1999$4,560,000
Year: 2000$0,000

 Pro Payroll

Laurent Brossoit 570,000(3)
Ryan O'Reilly 570,000(1)
Louis Domingue 570,000(2)
Tyler Toffoli 570,000(2)
Joakim Nordstrom 570,000(2)
Sean Couturier 570,000(3)
Matthew Nieto 570,000(3)
Tye McGinn 570,000(2)
Roman Horak 570,000(1)
Luke Witkowski 570,000(1)
Jesper Fast 570,000(2)
Brett Ritchie 570,000(3)
Kyle Clifford 570,000(1)
Devante Smith-Pelly 570,000(2)
Jonas Brodin 570,000(3)
Nic Dowd 570,000(1)
Erik Gudbranson 570,000(2)
Dalton Prout 570,000(2)
Mike Reilly 570,000(3)
Klas Dahlbeck 570,000(3)
Frank Corrado 570,000(3)


 Farm Payroll

Conor Sheary 57,000(2)