Financial Report

(As of Samstag, Jun 26 2021)

Barrie

ArenaBarrie Molson Centre
Capacity4.195
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$9.680.000
Farm Payroll$88.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$148.000
Projected Expenses$5.328.000
Projected Balance-$5.328.000

Salary Commitment

Year: 1997$9.768.000
Year: 1998$7.128.000
Year: 1999$4.884.000
Year: 2000$2.640.000

Pro Payroll

Pekka Rinne 440.000(4)
Blake Wheeler 440.000(4)
Ryan Kesler 440.000(3)
Adam Pardy 440.000(4)
Matt Greene 440.000(2)
Zbynek Michalek 440.000(1)
Andrei Kostitsyn 440.000(3)
Drew Miller 440.000(3)
Boris Valabik 440.000(4)
Mike Santorelli 440.000(4)
Ryan Shannon 440.000(1)
Evgeny Artyukhin 440.000(1)
Fedor Tyutin 440.000(1)
Kevin Klein 440.000(3)
Andy Chiodo 440.000(3)
Dustin Boyd 440.000(4)
Tomas Plihal 440.000(1)
Andrew Ebbett 440.000(1)
Ian White 440.000(2)
Jim Slater 440.000(2)
Eric Nystrom 440.000(2)
Adam Burish 440.000(2)


Farm Payroll

Jean-Francois Jacques 44.000(3)
Rick Rypien 44.000(2)




Brandon

ArenaKeystone Centre
Capacity5.102
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.120.000
Farm Payroll$88.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$154.667
Projected Expenses$5.568.000
Projected Balance-$5.568.000

Salary Commitment

Year: 1997$10.208.000
Year: 1998$8.448.000
Year: 1999$5.280.000
Year: 2000$2.200.000

Pro Payroll

Jimmy Howard 440.000(3)
Stephen Weiss 440.000(1)
Kyle Wellwood 440.000(1)
Chris Thorburn 440.000(1)
Jordan Hendry 440.000(2)
Matt Jones 440.000(2)
Tomas Fleischmann 440.000(2)
Dan Blackburn 440.000(1)
Brandon Prust 440.000(4)
Chris Campoli 440.000(4)
Kamil Kreps 440.000(3)
Joakim Lindstrom 440.000(2)
Paul Bissonnette 440.000(3)
Steve Eminger 440.000(2)
Stefan Ruzicka 440.000(3)
Brent Seabrook 440.000(3)
Mikhail Grabovski 440.000(4)
Alexandre Picard 440.000(3)
Andrew Desjardins 440.000(4)
Darroll Powe 440.000(3)
Nate Prosser 440.000(4)
David Clarkson 440.000(2)
Ben Eager 440.000(2)


Farm Payroll

Tim Brent 44.000(2)
Tim Sestito 44.000(2)




Belleville

ArenaCAA Arena
Capacity4.400
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.560.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$160.000
Projected Expenses$5.760.000
Projected Balance-$5.760.000

Salary Commitment

Year: 1997$10.560.000
Year: 1998$7.480.000
Year: 1999$5.720.000
Year: 2000$3.080.000

Pro Payroll

Al Montoya 440.000(4)
Tyler Bozak 440.000(4)
Mark Letestu 440.000(3)
Jay Harrison 440.000(1)
Rostislav Olesz 440.000(4)
Pascal Leclaire 440.000(1)
Ryan Carter 440.000(1)
Jay Rosehill 440.000(3)
Colin McDonald 440.000(3)
Brett Carson 440.000(4)
Chris Mueller 440.000(4)
Matthew Spiller 440.000(1)
Joel Perrault 440.000(1)
Bruno Gervais 440.000(3)
Alexander Sulzer 440.000(3)
Nathan Horton 440.000(3)
Lennart Petrell 440.000(4)
Bill Thomas 440.000(1)
Brooks Laich 440.000(1)
Brandon Yip 440.000(4)
Alexander Steen 440.000(2)
Dennis Wideman 440.000(2)
Jonathan Ericsson 440.000(2)
Jesse Winchester 440.000(2)


Farm Payroll




Calgary

ArenaCDN Airlines Saddledome
Capacity19.289
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$9.680.000
Farm Payroll$88.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$148.000
Projected Expenses$5.328.000
Projected Balance-$5.328.000

Salary Commitment

Year: 1997$9.768.000
Year: 1998$8.008.000
Year: 1999$5.808.000
Year: 2000$4.048.000

Pro Payroll

Brad Richardson 440.000(3)
Evgeni Malkin 440.000(4)
Tom Cavanagh 440.000(1)
Daniel Paille 440.000(2)
Bryan Bickell 440.000(4)
Patrick O'Sullivan 440.000(3)
Robert Nilsson 440.000(3)
Scottie Upshall 440.000(2)
Jannik Hansen 440.000(4)
Scott Parse 440.000(4)
P.A. Parenteau 440.000(1)
Alexander Edler 440.000(4)
Mike Brodeur 440.000(3)
Andrej Meszaros 440.000(4)
Nicklas Grossmann 440.000(4)
Maxim Kondratiev 440.000(1)
Michael Garnett 440.000(1)
Dave Bolland 440.000(4)
Brett Festerling 440.000(4)
Keith Ballard 440.000(2)
Matt Gilroy 440.000(2)
D.J. King 440.000(2)


Farm Payroll

Jake Dowell 44.000(4)
Patrick Kaleta 44.000(4)




Kamloops

ArenaSandman Centre
Capacity5.464
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.560.000
Farm Payroll$44.000
Prospect Fees$0.000
Coach$0.000
Games Remaining37
Total Game Expenses$160.667
Projected Expenses$5.944.667
Projected Balance-$5.944.667

Salary Commitment

Year: 1997$10.604.000
Year: 1998$7.964.000
Year: 1999$6.160.000
Year: 2000$3.080.000

Pro Payroll

Karl Stewart 440.000(1)
Fredrik Sjostrom 440.000(1)
Cory Schneider 440.000(4)
Adam Munro 440.000(1)
David Desharnais 440.000(4)
David Backes 440.000(3)
Drew Stafford 440.000(4)
Marc-Antoine Pouliot 440.000(3)
Tom Gilbert 440.000(2)
Aaron Johnson 440.000(1)
Jeff Woywitka 440.000(1)
Clarke MacArthur 440.000(3)
Matt Moulson 440.000(3)
Cam Barker 440.000(4)
Tanner Glass 440.000(3)
Ryan O'Byrne 440.000(3)
Tuomas Pihlman 440.000(1)
Rob Schremp 440.000(4)
Davis Drewiske 440.000(3)
Martins Karsums 440.000(4)
Enver Lisin 440.000(4)
Frans Nielsen 440.000(2)
Anton Babchuk 440.000(2)
Kevin Westgarth 440.000(2)


Farm Payroll

Ole-Kristian Tollefsen44.000(2)




Kelowna

ArenaProspera Place
Capacity6.886
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.560.000
Farm Payroll$44.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$160.667
Projected Expenses$5.784.000
Projected Balance-$5.784.000

Salary Commitment

Year: 1997$10.604.000
Year: 1998$8.844.000
Year: 1999$5.324.000
Year: 2000$3.124.000

Pro Payroll

Hannu Toivonen 440.000(2)
Thomas Greiss 440.000(4)
Erik Christensen 440.000(2)
Colin Fraser 440.000(3)
Matt Carle 440.000(3)
Andrew Ladd 440.000(4)
Daniel Carcillo 440.000(3)
Patrick Eaves 440.000(3)
Jay McClement 440.000(1)
Milan Michalek 440.000(3)
Troy Brouwer 440.000(4)
Alexander Svitov 440.000(1)
Patrick Bordeleau 440.000(4)
Drew Fata 440.000(1)
Raphael Diaz 440.000(4)
Nick Johnson 440.000(4)
Jack Hillen 440.000(4)
Ryan Hollweg 440.000(1)
Matt Stajan 440.000(2)
Denis Grebeshkov 440.000(2)
Ville Leino 440.000(2)
Nate Guenin 440.000(2)
Derek Meech 440.000(2)
Tim Wallace 440.000(2)


Farm Payroll

Mike Lundin 44.000(4)




London

ArenaBudweiser Gardens
Capacity9.100
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$9.680.000
Farm Payroll$132.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$148.667
Projected Expenses$5.352.000
Projected Balance-$5.352.000

Salary Commitment

Year: 1997$9.812.000
Year: 1998$7.568.000
Year: 1999$5.720.000
Year: 2000$1.320.000

Pro Payroll

Jonas Gustavsson 440.000(3)
Dan Hamhuis 440.000(1)
Ryan Potulny 440.000(3)
Andy Greene 440.000(1)
Zach Parise 440.000(3)
Nick Tarnasky 440.000(3)
Jordin Tootoo 440.000(1)
Teddy Purcell 440.000(3)
Anthony Stewart 440.000(3)
Steve Bernier 440.000(3)
Clayton Stoner 440.000(4)
Matt Keith 440.000(1)
Ryan Jones 440.000(4)
Braydon Coburn 440.000(3)
Shane O'Brien 440.000(3)
Stanislav Chistov 440.000(1)
Mark Stuart 440.000(3)
Kevin Porter 440.000(4)
Valtteri Filppula 440.000(2)
Gregory Campbell 440.000(2)
Anssi Salmela 440.000(2)
Henrik Karlsson 440.000(2)


Farm Payroll

Jiri Novotny 44.000(1)
Patrick Thoresen 44.000(2)
Brad Staubitz 44.000(2)




Ottawa

ArenaTD Place Arena
Capacity9.862
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.560.000
Farm Payroll$44.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$160.667
Projected Expenses$5.784.000
Projected Balance-$5.784.000

Salary Commitment

Year: 1997$10.604.000
Year: 1998$9.724.000
Year: 1999$7.084.000
Year: 2000$4.840.000

Pro Payroll

Ben Scrivens 440.000(4)
Alexander Semin 440.000(2)
David Krejci 440.000(4)
Daniel Winnik 440.000(4)
Ryan Callahan 440.000(4)
Matt Read 440.000(4)
Alex Goligoski 440.000(4)
Brian Boyle 440.000(3)
Roman Polak 440.000(4)
Nigel Dawes 440.000(3)
Fabian Brunnstrom 440.000(3)
Troy Bodie 440.000(3)
Nikita Nikitin 440.000(4)
Marc Methot 440.000(3)
Shaone Morrisonn 440.000(1)
Paul Szczechura 440.000(4)
Lauri Korpikoski 440.000(4)
David VanDerGulik 440.000(2)
Alexei Emelin 440.000(4)
Pierre-Marc Bouchard 440.000(2)
Jussi Timonen 440.000(1)
Patrick Dwyer 440.000(2)
Darryl Boyce 440.000(2)
Mike McKenna 440.000(2)


Farm Payroll

Matt Smaby 44.000(3)




Regina

ArenaBrandt Centre
Capacity6.484
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.120.000
Farm Payroll$44.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$154.000
Projected Expenses$5.544.000
Projected Balance-$5.544.000

Salary Commitment

Year: 1997$10.164.000
Year: 1998$8.360.000
Year: 1999$6.160.000
Year: 2000$2.640.000

Pro Payroll

Kyle Brodziak 440.000(3)
John Mitchell 440.000(3)
Dan Fritsche 440.000(3)
Thomas Vanek 440.000(3)
Chris Porter 440.000(3)
Nikolai Zherdev 440.000(3)
Jeff Deslauriers 440.000(2)
Tobias Enstrom 440.000(3)
Peter Harrold 440.000(1)
Kyle Quincey 440.000(3)
Curtis Glencross 440.000(1)
Brandon Dubinsky 440.000(4)
Alexander Perezhogin 440.000(1)
Jeff Schultz 440.000(4)
Victor Oreskovich 440.000(4)
Karri Ramo 440.000(4)
Duncan Milroy 440.000(1)
Peter Regin 440.000(4)
Sami Lepisto 440.000(4)
James Wisniewski 440.000(2)
Nathan Oystrick 440.000(2)
Jakub Klepis 440.000(2)
Steven Goertzen 440.000(2)


Farm Payroll

Nathan Paetsch 44.000(1)




Sarnia

ArenaProgressive Auto Arena
Capacity5.500
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.545.000
Farm Payroll$88.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$161.106
Projected Expenses$5.799.818
Projected Balance-$5.799.818

Salary Commitment

Year: 1997$10.633.000
Year: 1998$10.193.000
Year: 1999$7.128.000
Year: 2000$2.640.000

Pro Payroll

Devan Dubnyk 440.000(4)
Patrice Bergeron 440.000(3)
Mike Richards 440.000(3)
Maxim Lapierre 440.000(3)
Loui Eriksson 440.000(3)
Aaron Volpatti 440.000(3)
Josh Gorges 440.000(2)
Dustin Brown 440.000(3)
Zack Stortini 440.000(3)
David Jones 440.000(3)
Aaron Rome 440.000(2)
B.J. Crombeen 440.000(3)
Wojtek Wolski 440.000(4)
Corey Potter 440.000(3)
Lukas Krajicek 440.000(1)
Chris Holt 440.000(2)
Mike Green 440.000(4)
Christian Hanson 440.000(4)
Rob Klinkhammer 440.000(4)
Torrey Mitchell 440.000(4)
Trevor Daley 440.000(2)
Ben Lovejoy 440.000(2)
John Zeiler 440.000(2)
Cody McLeod 425.000(2)


Farm Payroll

Philippe Dupuis 44.000(3)
Tyson Strachan 44.000(3)




Spokane

ArenaSpokane Arena
Capacity12.638
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining18
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$10.120.000
Farm Payroll$44.000
Prospect Fees$0.000
Coach$0.000
Games Remaining36
Total Game Expenses$154.000
Projected Expenses$5.544.000
Projected Balance-$5.544.000

Salary Commitment

Year: 1997$10.164.000
Year: 1998$8.404.000
Year: 1999$4.840.000
Year: 2000$3.080.000

Pro Payroll

Boyd Gordon 440.000(2)
Anton Khudobin 440.000(4)
Travis Zajac 440.000(4)
Carlo Colaiacovo 440.000(1)
Alex Ovechkin 440.000(4)
Lee Stempniak 440.000(3)
David Booth 440.000(4)
Eric Fehr 440.000(3)
Brendan Bell 440.000(1)
Dylan Reese 440.000(3)
Mark Fistric 440.000(4)
Nate Thompson 440.000(3)
Tyler Kennedy 440.000(4)
Petteri Nokelainen 440.000(4)
Timofei Shishkanov 440.000(1)
Cody McCormick 440.000(1)
Jay Bouwmeester 440.000(2)
Ryan Whitney 440.000(2)
Paul Ranger 440.000(2)
Sean Bergenheim 440.000(2)
Josh Harding 440.000(2)
Cam Janssen 440.000(2)
Brandon Segal 440.000(2)


Farm Payroll

Rod Pelley 44.000(2)




Windsor

ArenaWFCU Centre
Capacity6.500
Ticket Price$20,00


Income

Current Funds$0.000
Home Games Remaining19
Avg. Attendance0.000
Avg. Revenue/Game$0.000
Projected Revenue$0.000

Expenses

Pro Payroll$9.680.000
Farm Payroll$44.000
Prospect Fees$0.000
Coach$0.000
Games Remaining37
Total Game Expenses$147.333
Projected Expenses$5.451.333
Projected Balance-$5.451.333

Salary Commitment

Year: 1997$9.724.000
Year: 1998$8.404.000
Year: 1999$6.644.000
Year: 2000$5.720.000

Pro Payroll

Justin Peters 440.000(4)
Carl Soderberg 440.000(4)
Kyle Chipchura 440.000(4)
Mark Popovic 440.000(1)
Alexander Radulov 440.000(4)
Jeff Tambellini 440.000(3)
Kris Versteeg 440.000(4)
Adam Cracknell 440.000(4)
Andrej Sekera 440.000(4)
Dustin Byfuglien 440.000(3)
Grant Clitsome 440.000(4)
Matt Hunwick 440.000(4)
Micheal Haley 440.000(4)
Liam Reddox 440.000(4)
Ladislav Smid 440.000(4)
Blake Comeau 440.000(4)
Maxime Talbot 440.000(2)
Curtis McElhinney 440.000(2)
Chris Conner 440.000(2)
Mikko Koivu 440.000(1)
Tuomo Ruutu 440.000(1)
Joey Crabb 440.000(2)


Farm Payroll

Derek Smith 44.000(3)