ORGANIZATION INFO |
|---|
| Arena | KeyBank Center |
| Capacity | 24,000 |
| Ticket Price | $59 |
SALARY COMMITMENT |
|---|
| Year 2012 | $59,025,200 |
| Year 2013 | $44,007,850 |
| Year 2014 | $20,843,750 |
| Year 2015 | $6,977,000 |
EXPENSES |
|---|
| Pro Payroll | $56,758,600 |
| Injury Reserve | $9,563,000 |
| Effective Caphit | $47,195,600 |
| Farm Payroll | $1,753,600 |
| Prospect Fees | $3,000 |
| Coach | $0 |
| Games Remaining | 23 |
| Total Game Expenses | $719,856 |
| Projected Expenses | $16,556,690 |
| Projected Balance | $45,360,994 |
INCOME |
|---|
| Current Funds | $40,424,568 |
| Home Games Remaining | 12 |
| Avg. Attendance | 19,973 |
| Avg. Revenue / Game | $1,791,093 |
| Projected Revenue | $21,493,116 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dion Phaneuf |
3 |
$9,563,000 |
| Henrik Zetterberg |
2 |
$7,375,000 |
| Jimmy Howard |
1 |
$6,670,000 |
| Ian White |
4 |
$5,681,000 |
| Nicklas Backstrom |
2 |
$5,593,600 |
| Kyle Okposo |
2 |
$3,363,200 |
| Kevin Shattenkirk |
1 |
$3,132,800 |
| Dennis Wideman |
2 |
$3,000,000 |
| Andy McDonald |
1 |
$2,557,000 |
| Brad Richardson |
3 |
$1,505,000 |
| Milan Lucic |
2 |
$1,504,800 |
| Anton Stralman |
4 |
$1,125,000 |
| Roman Josi |
1 |
$1,120,000 |
| Marty Reasoner |
3 |
$805,000 |
| Dale Weise |
2 |
$779,200 |
| Petteri Nokelainen |
3 |
$669,000 |
| Alexander Korolyuk |
2 |
$605,000 |
| Ryan Stoa |
1 |
$570,000 |
| John Gibson |
3 |
$570,000 |
| Marcus Johansson |
2 |
$570,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| David Schlemko |
1 |
$570,000 |
| Alexei Morozov |
3 |
$156,750 |
| Jason Morgan |
1 |
$156,500 |
| Erik Christensen |
3 |
$156,500 |
| Erik Ersberg |
3 |
$156,500 |
| Derek Meech |
2 |
$78,800 |
| Bryan Allen |
2 |
$65,000 |
| Tomas Kana |
1 |
$64,350 |
| Carl Soderberg |
1 |
$62,700 |
| Freddy Meyer |
2 |
$58,500 |
| Tim Kennedy |
4 |
$57,000 |
| Matt Donovan |
2 |
$57,000 |
| Lukas Krajicek |
1 |
$57,000 |
| T.J. Galiardi |
2 |
$57,000 |
| Brian Dumoulin |
3 |
$57,000 |
| John Moore |
3 |
$57,000 |
| Justin Peters |
4 |
$57,000 |
| Rostislav Olesz |
4 |
$57,000 |
| Paul Byron |
1 |
$57,000 |
| Mark Fraser |
3 |
$57,000 |
| Linden Vey |
3 |
$57,000 |
| Danny Biega |
3 |
$57,000 |
| Patrick O'Sullivan |
2 |
$57,000 |
Last Updated Sunday, Nov 30 2025
