Financial Report

Buffalo 4-2-2 (7th Eastern)
ORGANIZATION INFO
ArenaKeyBank Center
Capacity24,000
Ticket Price$69
SALARY COMMITMENT
Year 2014$59,567,800
Year 2015$36,736,500
Year 2016$19,564,000
Year 2017$7,789,000
EXPENSES
Pro Payroll$57,510,400
Injury Reserve$0
Effective Caphit$57,510,400
Farm Payroll$2,057,400
Prospect Fees$12,000
Coach$0
Games Remaining74
Total Game Expenses$726,583
Projected Expenses$53,767,137
Projected Balance$46,094,113
INCOME
Current Funds$15,709,893
Home Games Remaining37
Avg. Attendance21,974
Avg. Revenue / Game$2,274,361
Projected Revenue$84,151,357
PRO PAYROLL
PLAYER TERM SALARY
Dion Phaneuf 1 $9,563,000
Nicklas Backstrom 3 $8,425,000
Jimmy Howard 2 $7,300,000
Henrik Zetterberg 4 $6,104,000
Kevin Shattenkirk 1 $4,742,400
Daniel Alfredsson 1 $4,710,000
Roman Josi 2 $2,327,200
Sam Gagner 1 $1,876,000
Mikael Granlund 2 $1,595,000
Tom Gilbert 2 $1,565,000
Daniel Briere 2 $1,565,000
Matt Frattin 4 $1,505,000
Marcus Johansson 2 $1,132,800
Dale Weise 3 $1,100,000
Mattias Ohlund 2 $1,000,000
Daniel Carr 1 $600,000
John Gibson 1 $600,000
Markus Granlund 3 $600,000
Devon Toews 3 $600,000
Victor Rask 3 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Jonny Brodzinski 3 $165,000
Scott Wilson 3 $165,000
Dana Tyrell 1 $156,500
Erik Ersberg 1 $156,500
Anton Stralman 2 $112,500
Ryan Stoa 2 $85,000
David Schlemko 2 $70,000
Petteri Nokelainen 1 $66,900
Tim Kennedy 2 $60,000
Matt Donovan 2 $60,000
T.J. Galiardi 4 $60,000
Brian Dumoulin 1 $60,000
Tomas Kana 4 $60,000
John Moore 1 $60,000
B.J. Crombeen 2 $60,000
Justin Peters 2 $60,000
Nathan Beaulieu 3 $60,000
David Ullstrom 1 $60,000
Rostislav Olesz 2 $60,000
Paul Byron 1 $60,000
Ladislav Nagy 2 $60,000
Mark Fraser 1 $60,000
Max McCormick 4 $60,000
Philippe Dupuis 2 $60,000
Linden Vey 1 $60,000
Scott Mayfield 3 $60,000
Last Updated Monday, Sep 7 2026