ORGANIZATION INFO |
|---|
| Arena | Miami Arena |
| Capacity | 18,001 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2011 | $57,778,300 |
| Year 2012 | $28,770,600 |
| Year 2013 | $18,741,000 |
| Year 2014 | $5,091,000 |
EXPENSES |
|---|
| Pro Payroll | $55,778,300 |
| Injury Reserve | $0 |
| Effective Caphit | $55,778,300 |
| Farm Payroll | $1,487,000 |
| Prospect Fees | $19,500 |
| Coach | $0 |
| Games Remaining | 41 |
| Total Game Expenses | $704,851 |
| Projected Expenses | $28,898,900 |
| Projected Balance | $15,409,172 |
INCOME |
|---|
| Current Funds | $13,829,407 |
| Home Games Remaining | 21 |
| Avg. Attendance | 17,757 |
| Avg. Revenue / Game | $1,451,365 |
| Projected Revenue | $30,478,665 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Markus Naslund |
1 |
$9,100,000 |
| David Legwand |
1 |
$7,456,000 |
| Dany Heatley |
3 |
$6,467,000 |
| Joe Pavelski |
2 |
$5,800,000 |
| Ryan Miller |
1 |
$5,355,000 |
| Dennis Seidenberg |
4 |
$5,034,000 |
| Dennis Wideman |
3 |
$3,000,000 |
| Kyle Okposo |
1 |
$2,602,400 |
| Nick Schultz |
1 |
$2,447,000 |
| Daymond Langkow |
3 |
$1,567,500 |
| Blake Comeau |
1 |
$1,132,800 |
| Jordie Benn |
2 |
$1,120,000 |
| Andy Hilbert |
3 |
$675,000 |
| Devin Setoguchi |
2 |
$601,600 |
| Tyler Myers |
1 |
$570,000 |
| Colton Sceviour |
2 |
$570,000 |
| Jonathan Huberdeau |
3 |
$570,000 |
| Ryan Stoa |
2 |
$570,000 |
| Jon Merrill |
2 |
$570,000 |
| Robin Lehner |
2 |
$570,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Philip Larsen |
3 |
$570,000 |
| Jussi Timonen |
3 |
$130,000 |
| Aaron Rome |
3 |
$90,000 |
| Anthony Bitetto |
3 |
$62,500 |
| Jeff Cowan |
1 |
$59,500 |
| Ray Emery |
3 |
$59,500 |
| Zach Trotman |
3 |
$58,000 |
| Craig Cunningham |
3 |
$57,500 |
| Joni Ortio |
3 |
$57,500 |
| Zac Dalpe |
3 |
$57,500 |
| Davis Drewiske |
1 |
$57,000 |
| Cody Almond |
2 |
$57,000 |
| Nick Jensen |
3 |
$57,000 |
| Dustin Boyd |
1 |
$57,000 |
| Mikael Backlund |
2 |
$57,000 |
| Marcus Kruger |
3 |
$57,000 |
| Korbinian Holzer |
1 |
$57,000 |
| Ty Wishart |
1 |
$57,000 |
| Andreas Nodl |
3 |
$57,000 |
| Michael Sauer |
2 |
$57,000 |
| Rick Rypien |
3 |
$57,000 |
| Colby Cohen |
2 |
$57,000 |
| Nick Tarnasky |
1 |
$57,000 |
| Jon Matsumoto |
4 |
$57,000 |
Last Updated Saturday, May 10 2025
