Financial Report

Calgary 9-25-3 (14th Western)
ORGANIZATION INFO
ArenaPengrowth Saddledome
Capacity24,001
Ticket Price$32
SALARY COMMITMENT
Year 2014$48,468,100
Year 2015$22,053,600
Year 2016$10,889,800
Year 2017$1,227,000
EXPENSES
Pro Payroll$46,740,800
Injury Reserve$0
Effective Caphit$46,740,800
Farm Payroll$1,727,300
Prospect Fees$22,500
Coach$0
Games Remaining45
Total Game Expenses$591,349
Projected Expenses$26,610,695
Projected Balance-$5,951,680
INCOME
Current Funds$2,693,485
Home Games Remaining22
Avg. Attendance15,096
Avg. Revenue / Game$816,615
Projected Revenue$17,965,530
PRO PAYROLL
PLAYER TERM SALARY
Michael Stone 1 $7,000,000
Bryan Berard 3 $5,428,000
Brian Gionta 1 $5,000,000
Kris Versteeg 1 $5,000,000
Ondrej Pavelec 2 $5,000,000
Ryan Shannon 1 $5,000,000
Adam Pardy 1 $1,815,000
Robin Lehner 2 $1,725,000
Christian Hanson 1 $1,600,000
Patrick Maroon 4 $1,227,000
Johnny Gaudreau 2 $1,132,800
Logan Shaw 2 $1,065,000
John McCarthy 2 $948,000
Matthew Nieto 3 $600,000
Ryan Nugent-Hopkins 3 $600,000
Leo Komarov 3 $600,000
Thomas Hickey 1 $600,000
Aaron Ekblad 3 $600,000
Sean Monahan 3 $600,000
Tomas Nosek 2 $600,000
Joseph Morrow 3 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Sven Baertschi 2 $126,500
Garrett Wilson 1 $99,500
Trevor Lewis 3 $94,800
Christian Thomas 2 $86,500
Cade Fairchild 1 $60,000
Jordan Martinook 1 $60,000
Andrew Bodnarchuk 2 $60,000
Joey Hishon 1 $60,000
Scott Harrington 3 $60,000
Tomas Jurco 3 $60,000
Will O'Neill 3 $60,000
Nikita Filatov 2 $60,000
Andrew Desjardins 2 $60,000
Drayson Bowman 1 $60,000
Erik Gustafsson 2 $60,000
Matt Smaby 1 $60,000
Ray Emery 3 $60,000
Jiri Sekac 2 $60,000
Andy Welinski 3 $60,000
Dylan Demelo 3 $60,000
Jaycob Megna 3 $60,000
Freddie Hamilton 2 $60,000
Kevin Gravel 2 $60,000
Laurent Brossoit 3 $60,000
Ryan Spooner 2 $60,000
Phillip Danault 3 $60,000
Last Updated Friday, Oct 23 2026