Financial Report

Calgary 1-1-0 (7th Western)
ORGANIZATION INFO
ArenaPengrowth Saddledome
Capacity24,001
Ticket Price$55
SALARY COMMITMENT
Year 2012$56,611,300
Year 2013$23,587,000
Year 2014$8,890,500
Year 2015$1,005,000
EXPENSES
Pro Payroll$55,068,600
Injury Reserve$0
Effective Caphit$55,068,600
Farm Payroll$1,542,700
Prospect Fees$31,500
Coach$0
Games Remaining80
Total Game Expenses$690,766
Projected Expenses$55,261,268
Projected Balance$4,010,775
INCOME
Current Funds$6,323,563
Home Games Remaining40
Avg. Attendance16,045
Avg. Revenue / Game$1,323,712
Projected Revenue$52,948,480
PRO PAYROLL
PLAYER TERM SALARY
Markus Naslund 1 $8,595,000
Robyn Regehr 2 $6,975,000
Mark Parrish 1 $6,225,000
Peter Budaj 3 $5,800,000
Paul Mara 2 $4,318,000
Johan Franzen 1 $4,225,000
Brooks Orpik 1 $3,325,000
Craig Anderson 1 $2,995,000
Marc Staal 1 $1,924,800
Adam Pardy 3 $1,815,000
Dainius Zubrus 1 $1,805,000
Joey Tetarenko 1 $1,565,000
Jordan Staal 2 $1,132,800
John McCarthy 4 $948,000
Vladimir Tarasenko 2 $570,000
Mikael Granlund 1 $570,000
T.J. Brodie 2 $570,000
Johnny Gaudreau 2 $570,000
Leo Komarov 1 $570,000
Eric Nystrom 1 $570,000
FARM PAYROLL
PLAYER TERM SALARY
Garrett Wilson 3 $99,500
Tanner Glass 2 $94,800
Eric Belanger 1 $85,000
Jan Bulis 1 $85,000
Steve Begin 1 $85,000
Brandon Prust 2 $66,900
Tomas Malec 1 $57,500
Dmitry Kulikov 3 $57,000
Ondrej Palat 3 $57,000
Matt Gilroy 2 $57,000
Andrew Bodnarchuk 2 $57,000
Cory Emmerton 1 $57,000
Matthew Corrente 2 $57,000
Will O'Neill 2 $57,000
Nikita Filatov 2 $57,000
Andrew Desjardins 4 $57,000
Henrik Karlsson 2 $57,000
Cody Bass 1 $57,000
Thomas Hickey 1 $57,000
Matt Smaby 3 $57,000
Darcy Kuemper 2 $57,000
Radim Vrbata 1 $57,000
Matthew Lombardi 1 $57,000
Trevor Lewis 1 $57,000
Last Updated Monday, Sep 15 2025