ORGANIZATION INFO |
|---|
| Arena | Great Western Forum |
| Capacity | 22,000 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2014 | $61,577,900 |
| Year 2015 | $47,066,400 |
| Year 2016 | $34,722,000 |
| Year 2017 | $18,337,000 |
EXPENSES |
|---|
| Pro Payroll | $60,720,400 |
| Injury Reserve | $600,000 |
| Effective Caphit | $60,120,400 |
| Farm Payroll | $857,500 |
| Prospect Fees | $6,000 |
| Coach | $0 |
| Games Remaining | 46 |
| Total Game Expenses | $743,706 |
| Projected Expenses | $34,210,480 |
| Projected Balance | $15,523,764 |
INCOME |
|---|
| Current Funds | $13,894,310 |
| Home Games Remaining | 23 |
| Avg. Attendance | 14,840 |
| Avg. Revenue / Game | $1,558,258 |
| Projected Revenue | $35,839,934 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Derek Roy |
3 |
$8,809,000 |
| Marian Gaborik |
4 |
$8,130,000 |
| Mike Cammalleri |
1 |
$7,900,000 |
| Jiri Hudler |
4 |
$6,467,000 |
| Kari Lehtonen |
2 |
$6,300,000 |
| Phil Kessel |
3 |
$5,296,000 |
| Loui Eriksson |
1 |
$4,711,000 |
| Jacob Markstrom |
2 |
$1,904,000 |
| Benoit Pouliot |
4 |
$1,784,000 |
| Jared Spurgeon |
1 |
$1,463,000 |
| Patrik Berglund |
4 |
$1,227,000 |
| Mattias Ekholm |
2 |
$910,400 |
| Mason Raymond |
3 |
$900,000 |
| Marcus Kruger |
4 |
$669,000 |
| Oleg Saprykin |
2 |
$650,000 |
| Brandon Gormley |
2 |
$600,000 |
| Brett Pesce |
3 |
$600,000 |
| Jason Zucker |
2 |
$600,000 |
| Luke Witkowski |
2 |
$600,000 |
| Josh Archibald |
3 |
$600,000 |
| Derek Forbort |
2 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Adam McQuaid |
1 |
$77,500 |
| Emerson Etem |
2 |
$60,000 |
| Marco Scandella |
2 |
$60,000 |
| Shane Sims |
4 |
$60,000 |
| Magnus Paajarvi |
1 |
$60,000 |
| Stefan Noesen |
3 |
$60,000 |
| Chris Wagner |
1 |
$60,000 |
| Casey Wellman |
3 |
$60,000 |
| John Negrin |
1 |
$60,000 |
| Joonas Donskoi |
3 |
$60,000 |
| Timo Pielmeier |
1 |
$60,000 |
| Pascal Leclaire |
1 |
$60,000 |
| Ryan Potulny |
1 |
$60,000 |
| Zach Hyman |
2 |
$60,000 |
Last Updated Wednesday, Oct 21 2026
