Financial Report
NewJersey 8-3-1 (2nd Eastern)ORGANIZATION INFO | |
|---|---|
| Arena | Continental Airlines Arena |
| Capacity | 20,000 |
| Ticket Price | $60 |
SALARY COMMITMENT | |
|---|---|
| Year 2014 | $57,079,500 |
| Year 2015 | $46,490,000 |
| Year 2016 | $30,306,000 |
| Year 2017 | $10,276,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $55,737,000 |
| Injury Reserve | $0 |
| Effective Caphit | $55,737,000 |
| Farm Payroll | $1,342,500 |
| Prospect Fees | $3,000 |
| Coach | $0 |
| Games Remaining | 70 |
| Total Game Expenses | $696,128 |
| Projected Expenses | $48,728,963 |
| Projected Balance | $17,795,721 |
INCOME | |
|---|---|
| Current Funds | $14,421,584 |
| Home Games Remaining | 35 |
| Avg. Attendance | 16,541 |
| Avg. Revenue / Game | $1,488,660 |
| Projected Revenue | $52,103,100 |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Olli Jokinen | 2 | $7,624,000 |
| Trevor Daley | 4 | $6,975,000 |
| Miroslav Satan | 3 | $6,660,000 |
| Semyon Varlamov | 2 | $6,630,000 |
| Ilya Kovalchuk | 1 | $6,062,000 |
| Travis Zajac | 3 | $5,296,000 |
| Matt Taormina | 3 | $5,034,000 |
| Matt Halischuk | 3 | $1,600,000 |
| Nick Boynton | 1 | $1,565,000 |
| Shawn Matthias | 4 | $1,505,000 |
| Jiri Tlusty | 4 | $948,000 |
| Maxim Afinogenov | 2 | $850,000 |
| Slava Voynov | 4 | $788,000 |
| Calvin Pickard | 2 | $600,000 |
| Derek Dorsett | 1 | $600,000 |
| Jamie Oleksiak | 3 | $600,000 |
| Ben Eager | 1 | $600,000 |
| Vladislav Namestnikov | 3 | $600,000 |
| Evgenii Dadonov | 1 | $600,000 |
| Dmitry Kulikov | 1 | $600,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Andrei Markov | 1 | $82,500 |
| Jacob Josefson | 1 | $60,000 |
| Joel Armia | 3 | $60,000 |
| Eric Gelinas | 1 | $60,000 |
| Dmitry Orlov | 2 | $60,000 |
| Nikita Zaitsev | 1 | $60,000 |
| Nikita Nesterov | 3 | $60,000 |
| Mikko Koskinen | 2 | $60,000 |
| Rhett Rakhshani | 2 | $60,000 |
| Nikolai Prokhorkin | 3 | $60,000 |
| Artem Anisimov | 2 | $60,000 |
| Valeri Nichushkin | 3 | $60,000 |
| Mikhail Yakubov | 1 | $60,000 |
| Sergey Kalinin | 1 | $60,000 |
| Viktor Tikhonov | 4 | $60,000 |
| Maksim Mayorov | 1 | $60,000 |
| Antero Niittymaki | 1 | $60,000 |
| Noah Welch | 1 | $60,000 |
| Alexander Burmistrov | 2 | $60,000 |
| Alexei Marchenko | 2 | $60,000 |
| Max Reinhart | 2 | $60,000 |
| Nikita Gusev | 2 | $60,000 |